Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NEW JCM GROUP
300157
5
Shenzhen S-king Intelligent Equipment
688328
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -17.88%-22.08M | -68.78%-6.43M | 6.82%-4.47M | 10.16%-4.52M | -30.73%-6.65M | -62.70%-18.73M | -37.82%-3.81M | -103.18%-4.8M | -101.52%-5.03M | -30.89%-5.09M |
Net income from continuing operations | -26.12%-24.44M | -53.07%-7.9M | -40.33%-6.27M | -14.34%-5.12M | 2.30%-5.15M | -41.72%-19.38M | -37.59%-5.16M | -46.16%-4.47M | -33.32%-4.48M | -50.29%-5.27M |
Depreciation and amortization | 30.00%39K | 37.50%11K | 25.00%10K | 42.86%10K | 14.29%8K | 20.00%30K | 33.33%8K | 14.29%8K | 16.67%7K | 16.67%7K |
Other non cash items | 7.14%75K | 5.56%19K | 5.56%19K | 11.76%19K | 5.88%18K | 9.38%70K | 5.88%18K | 12.50%18K | 6.25%17K | 13.33%17K |
Change In working capital | 1,525.81%1.51M | -4.62%1.18M | 546.18%1.58M | 161.23%447K | -2,808.62%-1.69M | -84.10%93K | 81.47%1.23M | -218.06%-353K | -267.82%-730K | 93.00%-58K |
-Change in receivables | 146.34%133K | 191.53%54K | 182.79%101K | 106.11%8K | -220.00%-30K | -697.92%-287K | -742.86%-59K | -1,038.46%-122K | -263.75%-131K | 165.79%25K |
-Change in prepaid assets | -602.50%-1.12M | -92.43%53K | 165.83%287K | -99.30%2K | -106.19%-1.47M | -196.30%-160K | 775.00%700K | -240.19%-436K | 12.99%287K | -1.72%-711K |
-Change in payables and accrued expense | 363.52%2.5M | 80.44%1.07M | 479.02%1.19M | 149.32%437K | -130.41%-191K | -8.63%540K | -2.31%593K | 920.00%205K | -977.23%-886K | 782.61%628K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -17.88%-22.08M | -68.78%-6.43M | 6.82%-4.47M | 10.16%-4.52M | -30.73%-6.65M | -62.70%-18.73M | -37.82%-3.81M | -103.18%-4.8M | -101.52%-5.03M | -30.89%-5.09M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 146.80%8.56M | -15.01%5.21M | -566.97%-5.59M | 116.84%4.74M | 67.72%4.21M | -258.60%-18.3M | 29.64%6.12M | -42.28%1.2M | -1,212.66%-28.13M | 13.32%2.51M |
Net PPE purchase and sale | -4.17%-25K | -133.33%-7K | 10.00%-9K | --0 | -28.57%-9K | 70.37%-24K | 90.63%-3K | 76.74%-10K | 33.33%-4K | ---7K |
Net investment purchase and sale | 147.00%8.59M | -14.93%5.21M | -562.35%-5.58M | 116.84%4.74M | 67.61%4.22M | -257.29%-18.28M | 28.83%6.13M | -42.98%1.21M | -1,209.87%-28.12M | 13.64%2.52M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 146.80%8.56M | -15.01%5.21M | -566.97%-5.59M | 116.84%4.74M | 67.72%4.21M | -258.60%-18.3M | 29.64%6.12M | -42.28%1.2M | -1,212.66%-28.13M | 13.32%2.51M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -67.44%11.99M | 12,100.00%120K | 2,150.00%123K | -68.11%11.75M | 0.00%-1K | 614,133.33%36.84M | 0.00%-1K | -200.00%-6K | 1,842,600.00%36.85M | 0.00%-1K |
Net issuance payments of debt | -50.00%-9K | -200.00%-3K | -50.00%-3K | 0.00%-2K | 0.00%-1K | 0.00%-6K | 0.00%-1K | 0.00%-2K | 0.00%-2K | 0.00%-1K |
Net common stock issuance | -68.12%11.75M | --0 | --0 | ---- | ---- | --36.85M | --0 | ---4K | ---- | ---- |
Proceeds from stock option exercised by employees | --256K | --123K | --126K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -67.44%11.99M | 12,100.00%120K | 2,150.00%123K | -68.11%11.75M | 0.00%-1K | 614,133.33%36.84M | 0.00%-1K | -200.00%-6K | 1,842,600.00%36.85M | 0.00%-1K |
Net cash flow | ||||||||||
Beginning cash position | -3.91%4.54M | 85.22%4.13M | 140.90%14.07M | -2.33%2.1M | -3.91%4.54M | 0.45%4.73M | -19.45%2.23M | 90.69%5.84M | -29.19%2.15M | 0.45%4.73M |
Current changes in cash | -720.54%-1.52M | -147.99%-1.11M | -175.35%-9.93M | 224.19%11.97M | 5.23%-2.45M | -980.95%-185K | 18.09%2.31M | -1,139.52%-3.61M | 12,206.67%3.69M | -54.09%-2.58M |
End cash Position | -33.41%3.03M | -33.41%3.03M | 85.22%4.13M | 140.90%14.07M | -2.33%2.1M | -3.91%4.54M | -3.91%4.54M | -19.45%2.23M | 90.69%5.84M | -29.19%2.15M |
Free cash flow | -17.86%-22.1M | -68.83%-6.44M | 6.82%-4.48M | 10.23%-4.52M | -30.73%-6.66M | -61.77%-18.75M | -36.35%-3.82M | -99.96%-4.81M | -101.20%-5.03M | -31.07%-5.1M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |