SG Stock MarketDetailed Quotes

D01 DFIRG USD

Watchlist
  • 2.110
  • -0.150-6.64%
10min DelayNot Open Apr 7 17:04 CST
2.86BMarket Cap-11.59P/E (TTM)

DFIRG USD Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
(FY)Dec 31, 2016
(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
-5.24%1.12B
11.82%1.18B
-5.72%1.06B
-10.41%1.12B
-9.50%1.25B
-14.77%1.38B
132.99%1.62B
19.59%697.1M
-21.37%582.9M
2.47%741.3M
Net profit before non-cash adjustment
16.78%343.1M
40.44%293.8M
-32.69%209.2M
-19.92%310.8M
-8.81%388.1M
96.40%425.6M
-41.26%216.7M
-19.59%368.9M
6.43%458.8M
-19.27%431.1M
Total adjustment of non-cash items
1.56%857.3M
-1.36%844.1M
4.10%855.7M
-14.98%822M
-6.63%966.8M
-27.49%1.04B
504.83%1.43B
6.74%236.1M
-6.75%221.2M
14.70%237.2M
-Depreciation and amortization
1.23%837.4M
-3.93%827.2M
-2.79%861M
-9.93%885.7M
-1.88%983.4M
-9.00%1B
398.33%1.1B
3.85%221M
0.38%212.8M
4.54%212M
-Reversal of impairment losses recognized in profit and loss
-21.49%-133.4M
-2,211.54%-109.8M
257.58%5.2M
-102.43%-3.3M
1,258.00%135.8M
-97.52%10M
7,821.57%404M
464.29%5.1M
-110.77%-1.4M
195.45%13M
-Assets reserve and write-off
----
----
-97.64%700K
658.49%29.6M
-155.21%-5.3M
-83.89%9.6M
--59.6M
--0
----
----
-Share of associates
----
----
----
----
----
-77.02%13.9M
--60.5M
--0
----
----
-Disposal profit
224.44%11.2M
-161.64%-9M
166.06%14.6M
66.87%-22.1M
-1,126.15%-66.7M
103.39%6.5M
-2,380.95%-191.6M
-1.18%8.4M
-15.00%8.5M
433.33%10M
-Net exchange gains and losses
----
----
--4.2M
--0
----
----
----
----
----
----
-Remuneration paid in stock
----
----
957.14%7.4M
-41.67%700K
33.33%1.2M
125.00%900K
-75.00%400K
23.08%1.6M
-40.91%1.3M
-15.38%2.2M
-Other non-cash items
4.72%142.1M
462.83%135.7M
45.48%-37.4M
15.93%-68.6M
-959.74%-81.6M
-24.19%-7.7M
---6.2M
----
----
----
Changes in working capital
-274.23%-79.1M
777.61%45.4M
35.58%-6.7M
89.81%-10.4M
-33.12%-102.1M
-274.15%-76.7M
-122.26%-20.5M
194.85%92.1M
-233.01%-97.1M
519.54%73M
-Change in receivables
----
----
-113.45%-7.4M
1,350.00%55M
-108.45%-4.4M
237.83%52.1M
35.49%-37.8M
5.94%-58.6M
-710.78%-62.3M
129.06%10.2M
-Change in inventory
----
----
-1,464.86%-115.8M
-114.20%-7.4M
69.71%52.1M
281.66%30.7M
-126.45%-16.9M
209.04%63.9M
-661.04%-58.6M
75.86%-7.7M
-Change in payables
----
----
300.86%116.5M
61.28%-58M
6.08%-149.8M
-566.37%-159.5M
-60.60%34.2M
264.71%86.8M
-66.24%23.8M
42.14%70.5M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
13.16%51.6M
1.79%45.6M
-3.45%44.8M
-31.36%46.4M
-23.62%67.6M
-6.05%88.5M
10.95%94.2M
28.64%84.9M
6.62%66M
29.77%61.9M
Interest paid (cash flow from operating activities)
-0.46%-153.9M
-24.25%-153.2M
-5.20%-123.3M
19.89%-117.2M
12.24%-146.3M
0.89%-166.7M
-500.71%-168.2M
-27.27%-28M
-46.67%-22M
-74.42%-15M
Interest received (cash flow from operating activities)
-44.83%4.8M
234.62%8.7M
225.00%2.6M
-77.14%800K
-50.70%3.5M
82.05%7.1M
143.75%3.9M
23.08%1.6M
-27.78%1.3M
-75.00%1.8M
Tax refund paid
-24.26%-50.7M
4.00%-40.8M
61.40%-42.5M
0.27%-110.1M
-339.84%-110.4M
73.85%-25.1M
-13.88%-96M
1.17%-84.3M
5.43%-85.3M
3.84%-90.2M
Other operating cash inflow (outflow)
-200K
0
0
0
0
0
0
0
0
0
Operating cash flow
-6.77%972.9M
11.04%1.04B
-0.27%939.8M
-11.70%942.3M
-17.15%1.07B
-11.66%1.29B
117.21%1.46B
23.65%671.3M
-22.42%542.9M
3.54%699.8M
Investing cash flow
Net PPE purchase and sale
-332.57%-132.8M
80.79%-30.7M
-75.22%-159.8M
58.38%-91.2M
1.92%-219.1M
-18.58%-223.4M
11.92%-188.4M
-4.85%-213.9M
21.08%-204M
4.19%-258.5M
Net intangibles purchase and sale
13.97%-19.7M
-15.66%-22.9M
26.39%-19.8M
-29.95%-26.9M
61.09%-20.7M
-60.24%-53.2M
45.48%-33.2M
-89.72%-60.9M
23.39%-32.1M
11.79%-41.9M
Net business purchase and sale
420.38%135.2M
-313.73%-42.2M
-537.50%-10.2M
-101.04%-1.6M
2,496.88%153.4M
97.71%-6.4M
-4,715.52%-279.3M
96.98%-5.8M
81.98%-191.9M
-824.48%-1.07B
Net investment product transactions
---46.3M
--0
-100.00%-10M
---5M
----
----
----
----
----
----
Advance cash and loans provided to other parties
----
----
----
--0
----
----
----
----
----
----
Repayment of advance payments to other parties and cash income from loans
----
200.00%1.2M
---1.2M
----
----
----
----
----
----
----
Investing cash flow
32.77%-63.6M
52.94%-94.6M
-61.19%-201M
-44.33%-124.7M
69.47%-86.4M
43.50%-283M
-78.51%-500.9M
34.44%-280.6M
68.65%-428M
-215.70%-1.37B
Financing cash flow
Net issuance payments of debt
-3.50%-171.7M
-410.67%-165.9M
85.42%53.4M
140.74%28.8M
-196.32%-70.7M
-27.83%73.4M
348.66%101.7M
-117.21%-40.9M
-58.54%237.6M
2,695.61%573.1M
Net common stock issuance
72.16%-2.7M
51.50%-9.7M
---20M
--0
----
----
----
----
----
----
Increase or decrease of lease financing
-2.72%-641.7M
5.43%-624.7M
1.70%-660.6M
4.88%-672M
10.60%-706.5M
2.99%-790.3M
---814.7M
----
----
----
Cash dividends paid
-69.84%-114.3M
33.30%-67.3M
48.57%-100.9M
25.63%-196.2M
7.11%-263.8M
0.00%-284M
0.00%-284M
-5.03%-284M
13.05%-270.4M
0.00%-311M
Cash dividends for minorities
----
----
89.47%-200K
---1.9M
----
----
60.00%-200K
83.87%-500K
---3.1M
--0
Net other fund-raising expenses
----
----
----
----
71.64%-1.9M
-91.43%-6.7M
94.40%-3.5M
-846.97%-62.5M
-142.04%-6.6M
782.61%15.7M
Financing cash flow
-7.24%-930.4M
-19.13%-867.6M
13.43%-728.3M
19.33%-841.3M
-3.50%-1.04B
-0.69%-1.01B
-157.98%-1B
-812.71%-387.9M
-115.30%-42.5M
194.81%277.8M
Net cash flow
Beginning cash position
39.54%298.2M
1.76%213.7M
-10.33%210M
-18.77%234.2M
1.34%288.3M
-14.95%284.5M
3.69%334.5M
25.67%322.6M
-60.90%256.7M
-7.68%656.6M
Current changes in cash
-125.92%-21.1M
675.24%81.4M
144.30%10.5M
61.84%-23.7M
-2,384.00%-62.1M
94.25%-2.5M
-1,653.57%-43.5M
-96.13%2.8M
118.67%72.4M
-681.85%-387.8M
Effect of exchange rate changes
-206.45%-3.3M
145.59%3.1M
-1,260.00%-6.8M
-106.25%-500K
26.98%8M
196.92%6.3M
-171.43%-6.5M
240.00%9.1M
46.28%-6.5M
-142.00%-12.1M
End cash Position
-8.18%273.8M
39.54%298.2M
1.76%213.7M
-10.33%210M
-18.77%234.2M
1.34%288.3M
-14.95%284.5M
3.69%334.5M
25.67%322.6M
-60.90%256.7M
Free cash flow
-5.59%799.9M
21.72%847.3M
-4.68%696.1M
-10.86%730.3M
-16.67%819.3M
-18.20%983.2M
206.63%1.2B
31.41%392M
-24.67%298.3M
19.49%396M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017(FY)Dec 31, 2016(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities -5.24%1.12B11.82%1.18B-5.72%1.06B-10.41%1.12B-9.50%1.25B-14.77%1.38B132.99%1.62B19.59%697.1M-21.37%582.9M2.47%741.3M
Net profit before non-cash adjustment 16.78%343.1M40.44%293.8M-32.69%209.2M-19.92%310.8M-8.81%388.1M96.40%425.6M-41.26%216.7M-19.59%368.9M6.43%458.8M-19.27%431.1M
Total adjustment of non-cash items 1.56%857.3M-1.36%844.1M4.10%855.7M-14.98%822M-6.63%966.8M-27.49%1.04B504.83%1.43B6.74%236.1M-6.75%221.2M14.70%237.2M
-Depreciation and amortization 1.23%837.4M-3.93%827.2M-2.79%861M-9.93%885.7M-1.88%983.4M-9.00%1B398.33%1.1B3.85%221M0.38%212.8M4.54%212M
-Reversal of impairment losses recognized in profit and loss -21.49%-133.4M-2,211.54%-109.8M257.58%5.2M-102.43%-3.3M1,258.00%135.8M-97.52%10M7,821.57%404M464.29%5.1M-110.77%-1.4M195.45%13M
-Assets reserve and write-off ---------97.64%700K658.49%29.6M-155.21%-5.3M-83.89%9.6M--59.6M--0--------
-Share of associates ---------------------77.02%13.9M--60.5M--0--------
-Disposal profit 224.44%11.2M-161.64%-9M166.06%14.6M66.87%-22.1M-1,126.15%-66.7M103.39%6.5M-2,380.95%-191.6M-1.18%8.4M-15.00%8.5M433.33%10M
-Net exchange gains and losses ----------4.2M--0------------------------
-Remuneration paid in stock --------957.14%7.4M-41.67%700K33.33%1.2M125.00%900K-75.00%400K23.08%1.6M-40.91%1.3M-15.38%2.2M
-Other non-cash items 4.72%142.1M462.83%135.7M45.48%-37.4M15.93%-68.6M-959.74%-81.6M-24.19%-7.7M---6.2M------------
Changes in working capital -274.23%-79.1M777.61%45.4M35.58%-6.7M89.81%-10.4M-33.12%-102.1M-274.15%-76.7M-122.26%-20.5M194.85%92.1M-233.01%-97.1M519.54%73M
-Change in receivables ---------113.45%-7.4M1,350.00%55M-108.45%-4.4M237.83%52.1M35.49%-37.8M5.94%-58.6M-710.78%-62.3M129.06%10.2M
-Change in inventory ---------1,464.86%-115.8M-114.20%-7.4M69.71%52.1M281.66%30.7M-126.45%-16.9M209.04%63.9M-661.04%-58.6M75.86%-7.7M
-Change in payables --------300.86%116.5M61.28%-58M6.08%-149.8M-566.37%-159.5M-60.60%34.2M264.71%86.8M-66.24%23.8M42.14%70.5M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities) 13.16%51.6M1.79%45.6M-3.45%44.8M-31.36%46.4M-23.62%67.6M-6.05%88.5M10.95%94.2M28.64%84.9M6.62%66M29.77%61.9M
Interest paid (cash flow from operating activities) -0.46%-153.9M-24.25%-153.2M-5.20%-123.3M19.89%-117.2M12.24%-146.3M0.89%-166.7M-500.71%-168.2M-27.27%-28M-46.67%-22M-74.42%-15M
Interest received (cash flow from operating activities) -44.83%4.8M234.62%8.7M225.00%2.6M-77.14%800K-50.70%3.5M82.05%7.1M143.75%3.9M23.08%1.6M-27.78%1.3M-75.00%1.8M
Tax refund paid -24.26%-50.7M4.00%-40.8M61.40%-42.5M0.27%-110.1M-339.84%-110.4M73.85%-25.1M-13.88%-96M1.17%-84.3M5.43%-85.3M3.84%-90.2M
Other operating cash inflow (outflow) -200K000000000
Operating cash flow -6.77%972.9M11.04%1.04B-0.27%939.8M-11.70%942.3M-17.15%1.07B-11.66%1.29B117.21%1.46B23.65%671.3M-22.42%542.9M3.54%699.8M
Investing cash flow
Net PPE purchase and sale -332.57%-132.8M80.79%-30.7M-75.22%-159.8M58.38%-91.2M1.92%-219.1M-18.58%-223.4M11.92%-188.4M-4.85%-213.9M21.08%-204M4.19%-258.5M
Net intangibles purchase and sale 13.97%-19.7M-15.66%-22.9M26.39%-19.8M-29.95%-26.9M61.09%-20.7M-60.24%-53.2M45.48%-33.2M-89.72%-60.9M23.39%-32.1M11.79%-41.9M
Net business purchase and sale 420.38%135.2M-313.73%-42.2M-537.50%-10.2M-101.04%-1.6M2,496.88%153.4M97.71%-6.4M-4,715.52%-279.3M96.98%-5.8M81.98%-191.9M-824.48%-1.07B
Net investment product transactions ---46.3M--0-100.00%-10M---5M------------------------
Advance cash and loans provided to other parties --------------0------------------------
Repayment of advance payments to other parties and cash income from loans ----200.00%1.2M---1.2M----------------------------
Investing cash flow 32.77%-63.6M52.94%-94.6M-61.19%-201M-44.33%-124.7M69.47%-86.4M43.50%-283M-78.51%-500.9M34.44%-280.6M68.65%-428M-215.70%-1.37B
Financing cash flow
Net issuance payments of debt -3.50%-171.7M-410.67%-165.9M85.42%53.4M140.74%28.8M-196.32%-70.7M-27.83%73.4M348.66%101.7M-117.21%-40.9M-58.54%237.6M2,695.61%573.1M
Net common stock issuance 72.16%-2.7M51.50%-9.7M---20M--0------------------------
Increase or decrease of lease financing -2.72%-641.7M5.43%-624.7M1.70%-660.6M4.88%-672M10.60%-706.5M2.99%-790.3M---814.7M------------
Cash dividends paid -69.84%-114.3M33.30%-67.3M48.57%-100.9M25.63%-196.2M7.11%-263.8M0.00%-284M0.00%-284M-5.03%-284M13.05%-270.4M0.00%-311M
Cash dividends for minorities --------89.47%-200K---1.9M--------60.00%-200K83.87%-500K---3.1M--0
Net other fund-raising expenses ----------------71.64%-1.9M-91.43%-6.7M94.40%-3.5M-846.97%-62.5M-142.04%-6.6M782.61%15.7M
Financing cash flow -7.24%-930.4M-19.13%-867.6M13.43%-728.3M19.33%-841.3M-3.50%-1.04B-0.69%-1.01B-157.98%-1B-812.71%-387.9M-115.30%-42.5M194.81%277.8M
Net cash flow
Beginning cash position 39.54%298.2M1.76%213.7M-10.33%210M-18.77%234.2M1.34%288.3M-14.95%284.5M3.69%334.5M25.67%322.6M-60.90%256.7M-7.68%656.6M
Current changes in cash -125.92%-21.1M675.24%81.4M144.30%10.5M61.84%-23.7M-2,384.00%-62.1M94.25%-2.5M-1,653.57%-43.5M-96.13%2.8M118.67%72.4M-681.85%-387.8M
Effect of exchange rate changes -206.45%-3.3M145.59%3.1M-1,260.00%-6.8M-106.25%-500K26.98%8M196.92%6.3M-171.43%-6.5M240.00%9.1M46.28%-6.5M-142.00%-12.1M
End cash Position -8.18%273.8M39.54%298.2M1.76%213.7M-10.33%210M-18.77%234.2M1.34%288.3M-14.95%284.5M3.69%334.5M25.67%322.6M-60.90%256.7M
Free cash flow -5.59%799.9M21.72%847.3M-4.68%696.1M-10.86%730.3M-16.67%819.3M-18.20%983.2M206.63%1.2B31.41%392M-24.67%298.3M19.49%396M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD