Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Workday
WDAY
5
eBay
EBAY
(Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -57.38%404M | 372.22%98M | -87.03%48M | -77.93%81M | -28.34%177M | -1.86%948M | -136.73%-36M | 137.18%370M | -5.90%367M | |
Net income from continuing operations | ---- | -94.87%45M | -58.76%40M | -134.75%-123M | -77.38%38M | -65.25%90M | 36.34%878M | -43.60%97M | 342.50%354M | -29.71%168M |
Operating gains losses | ---- | 93.33%-2M | 70.31%-19M | -80.85%9M | -180.00%-16M | 172.73%24M | -287.50%-30M | -420.00%-64M | 347.37%47M | -4.76%20M |
Depreciation and amortization | ---- | 0.00%298M | -3.90%74M | -6.25%75M | 0.00%73M | 11.76%76M | 3.47%298M | 5.48%77M | 6.67%80M | 0.00%73M |
Deferred tax | ---- | -174.63%-50M | -191.67%-33M | 933.33%31M | -272.00%-43M | -266.67%-5M | 494.12%67M | 620.00%36M | 125.00%3M | 516.67%25M |
Other non cash items | ---- | 100.00%12M | 66.67%5M | 150.00%5M | --0 | 100.00%2M | 100.00%6M | 400.00%3M | 100.00%2M | --0 |
Change In working capital | ---- | 128.20%86M | 115.34%29M | 136.64%48M | -61.33%29M | 66.67%-20M | -702.63%-305M | 1.56%-189M | -827.78%-131M | 44.23%75M |
-Change in receivables | ---- | -117.65%-9M | ---- | ---- | ---- | ---- | 165.38%51M | ---- | ---- | ---- |
-Change in inventory | ---- | 540.00%96M | ---- | ---- | ---- | ---- | 110.71%15M | ---- | ---- | ---- |
-Change in prepaid assets | ---- | 73.68%33M | ---- | ---- | ---- | ---- | 165.52%19M | ---- | ---- | ---- |
-Change in payables and accrued expense | ---- | -94.59%2M | ---- | ---- | ---- | ---- | -52.56%37M | ---- | ---- | ---- |
-Change in other current liabilities | ---- | 89.51%-41M | ---- | ---- | ---- | ---- | -347.47%-391M | ---- | ---- | ---- |
-Change in other working capital | ---- | 113.89%5M | -165.00%-52M | 136.64%48M | -61.33%29M | 66.67%-20M | -33.33%-36M | 144.20%80M | -827.78%-131M | 44.23%75M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -210.17%-195M | -57.38%404M | 372.22%98M | -87.03%48M | -77.93%81M | -28.34%177M | -1.96%948M | -136.36%-36M | 137.18%370M | -5.90%367M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 49.37%-121M | 174.14%43M | 31.37%-35M | 22.92%-74M | -61.76%-55M | 11.81%-239M | -7.41%-58M | 16.39%-51M | 16.52%-96M | |
Capital expenditure reported | ---- | 11.45%-232M | -5.08%-62M | 32.08%-36M | 22.68%-75M | -11.32%-59M | 4.38%-262M | -7.27%-59M | 15.87%-53M | 15.65%-97M |
Net business purchase and sale | ---- | -59.09%9M | 300.00%4M | 0.00%1M | 0.00%1M | -84.21%3M | 633.33%22M | -66.67%1M | --1M | --1M |
Net investment purchase and sale | ---- | 9,100.00%92M | ---- | ---- | ---- | ---- | --1M | ---- | ---- | ---- |
Net other investing changes | ---- | --10M | --9M | --0 | --0 | --1M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -49.09%-82M | 49.37%-121M | 174.14%43M | 31.37%-35M | 22.92%-74M | -61.76%-55M | 11.81%-239M | -7.41%-58M | 16.39%-51M | 16.52%-96M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1,105.00%-482M | -18.75%312M | 64.09%-65M | 46.28%-65M | -444.26%-664M | 94.25%-40M | 350.98%384M | 51.08%-181M | -108.62%-121M | |
Net issuance payments of debt | ---- | -145.83%-275M | -45.83%325M | --0 | --0 | ---600M | 1,023.08%600M | --600M | --0 | --0 |
Net common stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Cash dividends paid | ---- | 66.67%-151M | --0 | 66.67%-50M | 0.00%-51M | 0.00%-50M | 6.21%-453M | -43.26%-202M | 50.33%-150M | -27.50%-51M |
Net other financing activities | ---- | 70.05%-56M | 7.14%-13M | 51.61%-15M | 80.00%-14M | 80.56%-14M | -37.50%-187M | -16.67%-14M | 54.41%-31M | -288.89%-70M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 97.74%-15M | -1,105.00%-482M | -18.75%312M | 64.09%-65M | 46.28%-65M | -444.26%-664M | 94.25%-40M | 350.98%384M | 51.08%-181M | -108.62%-121M |
Net cash flow | ||||||||||
Beginning cash position | ---- | 129.40%1.19B | -40.40%534M | -22.69%586M | 5.92%644M | 129.40%1.19B | 0.00%517M | 43.36%896M | -15.78%758M | -10.98%608M |
Current changes in cash | ---- | -129.75%-199M | 56.21%453M | -137.68%-52M | -138.67%-58M | -695.60%-542M | --669M | --290M | 150.18%138M | -30.88%150M |
End cash Position | ---- | -16.78%987M | -16.78%987M | -40.40%534M | -22.69%586M | 5.92%644M | 129.40%1.19B | 129.40%1.19B | 43.36%896M | -15.78%758M |
Free cash flow | -265.25%-195M | -74.93%172M | 137.89%36M | -96.21%12M | -97.78%6M | -39.18%118M | -1.01%686M | -315.91%-95M | 240.86%317M | -1.82%270M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |