Argo Blockchain
ARBK
Intchains Group
ICG
Bit Origin
BTOG
4
BTCS Inc
BTCS
5
MARA Holdings
MARA
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -7.64%1.94B | -9.47%648.67M | 40.30%400.79M | 144.43%540.92M | -60.10%350.18M | 178.37%2.1B | 126.60%716.5M | -28.00%285.67M | 43.60%221.3M | 881.86%877.67M |
Net income from continuing operations | 2.22%1B | -3.85%246M | 1.76%276.26M | 4.99%251.66M | 6.97%229.8M | 2.89%981.89M | 13.55%255.86M | 9.08%271.5M | -8.57%239.7M | -1.43%214.84M |
Operating gains losses | -747.94%-116.27M | ---121.31M | 138.72%5.24M | -300.00%-36K | 12.11%-167K | -809.00%-13.71M | --0 | -3,824.64%-13.54M | -99.15%18K | -225.00%-190K |
Depreciation and amortization | 4.30%351.09M | 10.12%92.44M | 5.66%89.55M | 0.80%84.34M | 0.63%84.76M | 4.44%336.6M | -6.51%83.95M | 9.76%84.75M | 6.63%83.68M | 9.67%84.23M |
Deferred tax | -38.65%-64.72M | -64.70%-45.73M | -30.91%-9.31M | 8.65%-10.32M | 229.66%647K | -40.71%-46.68M | -10.24%-27.77M | -347.20%-7.11M | 11.47%-11.3M | -126.26%-499K |
Other non cash items | 14.41%9.02M | 30.13%2.57M | 141.47%2.07M | -20.83%2.06M | -5.27%2.32M | -16.21%7.89M | -30.89%1.98M | -63.40%856K | 100.81%2.6M | -99.25%2.45M |
Change In working capital | -24.59%447.85M | -7.80%326.99M | 82.00%-19.6M | 196.73%157.96M | -103.42%-17.5M | 178.92%593.9M | 1,025.89%354.66M | -1,822.18%-108.93M | -294.42%-163.3M | 164.54%511.47M |
-Change in receivables | 15.85%-176.93M | -21.98%407.72M | 76.83%-87.37M | 84.29%-114.4M | -202.83%-382.89M | 64.88%-210.26M | 48.64%522.55M | -236.89%-377.09M | -79.00%-728.06M | 145.46%372.34M |
-Change in prepaid assets | -86.77%9.17M | 238.18%62.11M | -33.60%24.04M | -269.75%-64.4M | -131.39%-12.59M | 494.96%69.29M | -659.99%-44.95M | 390.03%36.2M | 211.55%37.94M | 91.67%40.1M |
-Change in payables and accrued expense | -7.11%663.22M | -5.89%-125.68M | -72.43%61.09M | -35.30%329.27M | 290.30%398.54M | 950.47%713.98M | 66.18%-118.69M | 190.83%221.59M | --508.96M | --102.11M |
-Change in other current assets | -159.41%-32.19M | -170.25%-14.82M | -74.57%939K | -12.88%3.71M | -187.59%-22.02M | 231.93%54.18M | 184.65%21.09M | 124.83%3.69M | 3,206.57%4.26M | 2,293.80%25.14M |
-Change in other working capital | 53.68%-15.41M | 90.78%-2.34M | -374.30%-18.3M | -72.29%3.77M | 105.14%1.45M | -195.54%-33.28M | -15.09%-25.34M | 167.94%6.67M | -2.06%13.61M | -522.69%-28.22M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -7.64%1.94B | -9.47%648.67M | 40.30%400.79M | 144.43%540.92M | -60.10%350.18M | 178.37%2.1B | 126.60%716.5M | -28.00%285.67M | 43.60%221.3M | 881.86%877.67M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -112.09%-807.48M | -1,123.70%-429.24M | -60.37%-231.63M | -4.93%-44.27M | 35.64%-102.34M | -3.36%-380.72M | 65.13%-35.08M | 13.71%-144.43M | -27.37%-42.19M | -136.47%-159.03M |
Net PPE purchase and sale | -13.88%-175.18M | -20.31%-44.11M | -19.72%-45.78M | -4.53%-44.1M | -12.13%-41.19M | -1.58%-153.82M | 16.29%-36.66M | 6.75%-38.24M | -19.70%-42.19M | -17.05%-36.74M |
Net business purchase and sale | -175.15%-636.42M | -24,718.71%-390.7M | -75.01%-185.85M | -118,100.00%-3.55M | 55.54%-56.33M | -6.63%-231.3M | 102.79%1.59M | 15.97%-106.2M | -100.14%-3K | -253.25%-126.69M |
Net other investing changes | -6.45%4.12M | --5.57M | --0 | --3.37M | -209.66%-4.83M | --4.4M | --0 | --0 | --0 | --4.4M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -112.09%-807.48M | -1,123.70%-429.24M | -60.37%-231.63M | -4.93%-44.27M | 35.64%-102.34M | -3.36%-380.72M | 65.13%-35.08M | 13.71%-144.43M | -27.37%-42.19M | -136.47%-159.03M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 145.09%404.99M | 157.66%228.75M | 260.01%415.47M | -234.86%-80.69M | 27.17%-158.55M | -188.60%-898.21M | -46.35%-396.75M | -59.77%-259.65M | -113.99%-24.1M | -336.99%-217.72M |
Net issuance payments of debt | 494.27%1.27B | 193.22%248.58M | 72.15%413.97M | 1,140.32%566.65M | 117.39%42.04M | -130.56%-322.43M | -41.46%-266.66M | -30.20%240.47M | -110.19%-54.47M | -166.34%-241.78M |
Net common stock issuance | -50.02%-859.77M | 95.92%-5.19M | 98.45%-7.75M | -2,236.23%-648.84M | -931.84%-198M | 57.73%-573.12M | -54.88%-127.41M | -0.57%-499.88M | 108.38%30.37M | 105.75%23.8M |
Net other financing activities | -143.20%-6.47M | -444.20%-14.63M | 3,986.13%9.25M | --1.5M | -1,083.33%-2.6M | 74.95%-2.66M | -681.40%-2.69M | 97.61%-238K | --0 | 178.34%264K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 145.09%404.99M | 157.66%228.75M | 260.01%415.47M | -234.86%-80.69M | 27.17%-158.55M | -188.60%-898.21M | -46.35%-396.75M | -59.77%-259.65M | -113.99%-24.1M | -336.99%-217.72M |
Net cash flow | ||||||||||
Beginning cash position | 37.23%3.14B | 48.59%4.16B | 18.90%3.55B | 13.59%3.2B | 37.23%3.14B | 1.71%2.29B | 21.53%2.8B | 26.61%2.98B | 34.94%2.82B | 1.71%2.29B |
Current changes in cash | 87.07%1.54B | 57.44%448.19M | 593.74%584.64M | 168.35%415.97M | -82.18%89.29M | 993.00%822.2M | 612.81%284.67M | -277.09%-118.41M | -47.13%155.01M | 318.43%500.92M |
Effect of exchange rate changes | -840.35%-223.27M | -342.38%-146.85M | 133.53%23.08M | -883.75%-71.35M | -196.07%-28.15M | 182.08%30.16M | 38.29%60.59M | 43.77%-68.83M | 134.74%9.1M | -56.96%29.3M |
End cash Position | 41.85%4.46B | 41.85%4.46B | 48.59%4.16B | 18.90%3.55B | 13.59%3.2B | 37.23%3.14B | 37.23%3.14B | 21.53%2.8B | 26.61%2.98B | 34.94%2.82B |
Free cash flow | -9.34%1.77B | -11.07%604.56M | 43.48%355.01M | 177.39%496.83M | -63.26%308.99M | 222.74%1.95B | 149.58%679.84M | -30.45%247.43M | 50.68%179.11M | 685.44%840.93M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |