Fortescue Ltd
FMG
Origin Energy Ltd
ORG
Woodside Energy Group Ltd
WDS
4
BHP Group Ltd
BHP
5
Rio Tinto Ltd
RIO
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 28.46%1.6M | 28.46%1.6M | -69.54%1.25M | -69.54%1.25M | -4.15%4.09M | -4.15%4.09M | 36.10%4.26M | 36.10%4.26M | 89.53%3.13M | 89.53%3.13M |
-Cash and cash equivalents | 28.46%1.6M | 28.46%1.6M | -69.54%1.25M | -69.54%1.25M | -4.15%4.09M | -4.15%4.09M | 36.10%4.26M | 36.10%4.26M | 89.53%3.13M | 89.53%3.13M |
Receivables | -26.53%2.35M | -26.53%2.35M | -28.78%3.19M | -28.78%3.19M | 51.76%4.48M | 51.76%4.48M | -9.14%2.95M | -9.14%2.95M | -19.91%3.25M | -19.91%3.25M |
-Accounts receivable | -26.53%2.35M | -26.53%2.35M | -28.78%3.19M | -28.78%3.19M | 51.76%4.48M | 51.76%4.48M | -9.14%2.95M | -9.14%2.95M | -19.91%3.25M | -19.91%3.25M |
Prepaid assets | ---- | ---- | ---- | ---- | -0.23%1.32M | -0.23%1.32M | 18.48%1.32M | 18.48%1.32M | -29.56%1.12M | -29.56%1.12M |
Current deferred assets | -9.43%407.56K | -9.43%407.56K | --450K | --450K | ---- | ---- | ---- | ---- | --645K | --645K |
Other current assets | -55.75%775.71K | -55.75%775.71K | 174.33%1.75M | 174.33%1.75M | 0.79%639K | 0.79%639K | 356.12%634K | 356.12%634K | 0.00%139K | 0.00%139K |
Total current assets | -22.78%5.13M | -22.78%5.13M | -36.91%6.64M | -36.91%6.64M | 14.76%10.53M | 14.76%10.53M | 10.74%9.17M | 10.74%9.17M | 11.42%8.28M | 11.42%8.28M |
Non current assets | ||||||||||
Net PPE | 547.39%220.11K | 547.39%220.11K | 142.86%34K | 142.86%34K | -17.65%14K | -17.65%14K | -97.58%17K | -97.58%17K | 2,164.52%702K | 2,164.52%702K |
-Gross PPE | 547.39%220.11K | 547.39%220.11K | 142.86%34K | 142.86%34K | -17.65%14K | -17.65%14K | -97.58%17K | -97.58%17K | 2,164.52%702K | 2,164.52%702K |
Non current accounts receivable | -17.01%549.41K | -17.01%549.41K | --662K | --662K | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred assets | 48.42%1.24M | 48.42%1.24M | -30.50%834K | -30.50%834K | 17.88%1.2M | 17.88%1.2M | -6.78%1.02M | -6.78%1.02M | -0.36%1.09M | -0.36%1.09M |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1K | --1K |
Total non current assets | 31.20%2.01M | 31.20%2.01M | 26.03%1.53M | 26.03%1.53M | 17.29%1.21M | 17.29%1.21M | -42.34%1.04M | -42.34%1.04M | -66.65%1.8M | -66.65%1.8M |
Total assets | -12.67%7.14M | -12.67%7.14M | -30.41%8.17M | -30.41%8.17M | 15.02%11.74M | 15.02%11.74M | 1.29%10.21M | 1.29%10.21M | -21.37%10.08M | -21.37%10.08M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --78.84K | --78.84K | ---- | ---- | ---- | ---- | ---- | ---- | 97.11%818K | 97.11%818K |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 97.11%818K | 97.11%818K |
-Current capital lease obligation | --78.84K | --78.84K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | -15.88%3.71M | -15.88%3.71M | -19.26%4.41M | -19.26%4.41M | 38.15%5.46M | 38.15%5.46M | -23.51%3.95M | -23.51%3.95M | 8.74%5.16M | 8.74%5.16M |
-accounts payable | -15.88%3.71M | -15.88%3.71M | -19.26%4.41M | -19.26%4.41M | 38.15%5.46M | 38.15%5.46M | -23.51%3.95M | -23.51%3.95M | 8.74%5.16M | 8.74%5.16M |
Current provisions | 111.01%1.49M | 111.01%1.49M | -6.97%707K | -6.97%707K | 0.00%760K | 0.00%760K | -2.06%760K | -2.06%760K | 6.59%776K | 6.59%776K |
Current deferred liabilities | ---- | ---- | ---- | ---- | 13.04%52K | 13.04%52K | --46K | --46K | ---- | ---- |
Other current liabilities | --283.77K | --283.77K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 8.76%5.56M | 8.76%5.56M | -18.44%5.11M | -18.44%5.11M | 31.81%6.27M | 31.81%6.27M | -29.62%4.76M | -29.62%4.76M | 7.41%6.76M | 7.41%6.76M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --130.03K | --130.03K | ---- | ---- | ---- | ---- | ---- | ---- | --491K | --491K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --491K | --491K |
-Long term capital lease obligation | --130.03K | --130.03K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term provisions | -70.95%40.38K | -70.95%40.38K | 334.38%139K | 334.38%139K | -48.39%32K | -48.39%32K | --62K | --62K | ---- | ---- |
Non current deferred liabilities | ---- | ---- | ---- | ---- | -23.42%121K | -23.42%121K | 83.72%158K | 83.72%158K | -31.75%86K | -31.75%86K |
Total non current liabilities | 22.60%170.41K | 22.60%170.41K | -9.15%139K | -9.15%139K | -30.45%153K | -30.45%153K | -61.87%220K | -61.87%220K | 267.52%577K | 267.52%577K |
Total liabilities | 9.13%5.73M | 9.13%5.73M | -18.22%5.25M | -18.22%5.25M | 29.06%6.42M | 29.06%6.42M | -32.16%4.98M | -32.16%4.98M | 13.74%7.34M | 13.74%7.34M |
Shareholders'equity | ||||||||||
Share capital | -0.00%13.92M | -0.00%13.92M | 0.73%13.92M | 0.73%13.92M | 6.02%13.82M | 6.02%13.82M | 5.14%13.03M | 5.14%13.03M | 0.71%12.4M | 0.71%12.4M |
-common stock | -0.00%13.92M | -0.00%13.92M | 0.73%13.92M | 0.73%13.92M | 6.02%13.82M | 6.02%13.82M | 5.14%13.03M | 5.14%13.03M | 0.71%12.4M | 0.71%12.4M |
Retained earnings | -10.36%-13.17M | -10.36%-13.17M | -29.62%-11.94M | -29.62%-11.94M | -4.05%-9.21M | -4.05%-9.21M | 19.47%-8.85M | 19.47%-8.85M | -47.40%-10.99M | -47.40%-10.99M |
Gains losses not affecting retained earnings | -29.76%656.76K | -29.76%656.76K | 31.88%935K | 31.88%935K | -32.41%709K | -32.41%709K | -21.54%1.05M | -21.54%1.05M | -11.81%1.34M | -11.81%1.34M |
Total stockholders'equity | -51.89%1.4M | -51.89%1.4M | -45.12%2.92M | -45.12%2.92M | 1.66%5.32M | 1.66%5.32M | 90.74%5.23M | 90.74%5.23M | -56.93%2.74M | -56.93%2.74M |
Total equity | -51.89%1.4M | -51.89%1.4M | -45.12%2.92M | -45.12%2.92M | 1.66%5.32M | 1.66%5.32M | 90.74%5.23M | 90.74%5.23M | -56.93%2.74M | -56.93%2.74M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |