Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Precision Drilling
PDS
5
New Fortress Energy
NFE
(Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash cash equivalents and federal funds sold | 1.96%12.23B | -6.62%11.24B | -6.62%11.24B | -26.46%11.56B | 4.04%12.33B | 44.57%11.99B | 10.90%12.03B | 10.90%12.03B | 86.72%15.72B | 69.71%11.85B |
-Cash and cash equivalents | 1.96%12.23B | -6.62%11.24B | -6.62%11.24B | -26.46%11.56B | 4.04%12.33B | 44.57%11.99B | 10.90%12.03B | 10.90%12.03B | 86.72%15.72B | 69.71%11.85B |
Receivables | ---- | -10.54%1.03B | -10.54%1.03B | ---- | ---- | ---- | -21.15%1.15B | -21.15%1.15B | -15.88%1.19B | -18.19%1.26B |
-Other receivables | ---- | -10.54%1.03B | -10.54%1.03B | ---- | ---- | ---- | -21.15%1.15B | -21.15%1.15B | -15.88%1.19B | -18.19%1.26B |
Net loan | -2.27%138.44B | -4.54%136.97B | -4.54%136.97B | -4.82%140.22B | -6.04%140.4B | -7.49%141.66B | -6.95%143.49B | -6.95%143.49B | -4.77%147.32B | -4.28%149.43B |
-Gross loan | -2.29%140.46B | -4.50%139.03B | -4.50%139.03B | -4.74%142.3B | -5.89%142.53B | -7.34%143.74B | -6.77%145.59B | -6.77%145.59B | -4.65%149.38B | -4.18%151.45B |
-Allowance for loans and lease losses | -3.45%2.01B | -1.76%2.06B | -1.76%2.06B | 1.22%2.08B | 5.51%2.13B | 4.67%2.09B | 7.04%2.1B | 7.04%2.1B | 5.17%2.05B | 4.08%2.01B |
Securities and investments | 6.75%42.68B | 6.42%41.13B | 6.42%41.13B | 22.43%41.33B | 24.12%40.59B | 24.84%39.98B | 15.50%38.65B | 15.50%38.65B | 1.73%33.76B | -2.44%32.7B |
-Held to maturity securities | -4.53%8.47B | -5.17%8.52B | -5.17%8.52B | -4.85%8.65B | -6.65%8.72B | -6.76%8.87B | -7.65%8.98B | -7.65%8.98B | -7.91%9.1B | 5.11%9.34B |
-Short term investments | 9.97%34.21B | 9.93%32.61B | 9.93%32.61B | 32.48%32.68B | 36.42%31.87B | 38.19%31.11B | 24.98%29.67B | 24.98%29.67B | 5.81%24.67B | -5.16%23.36B |
Derivative assets | 62.05%760M | -7.27%408M | -7.27%408M | 12.26%586M | -48.96%367M | -17.57%469M | -47.74%440M | -47.74%440M | -61.39%522M | -56.92%719M |
Bank owned life insurance | 2.27%3.39B | 2.22%3.36B | 2.22%3.36B | 2.17%3.35B | 1.90%3.33B | 2.07%3.31B | 1.70%3.29B | 1.70%3.29B | 1.64%3.28B | 1.75%3.26B |
Net PPE | -1.95%855M | -2.23%875M | -2.23%875M | -1.82%862M | -1.48%863M | 0.69%872M | 6.04%895M | 6.04%895M | 6.17%878M | -1.02%876M |
-Gross PPE | ---- | -1.35%1.69B | -1.35%1.69B | ---- | ---- | ---- | 0.12%1.71B | 0.12%1.71B | ---- | ---- |
-Accumulated depreciation | ---- | 0.37%-810M | 0.37%-810M | ---- | ---- | ---- | 5.68%-813M | 5.68%-813M | ---- | ---- |
Goodwill and other intangible assets | -0.14%8.32B | -0.14%8.33B | -0.14%8.33B | -0.37%8.32B | -0.44%8.33B | -0.31%8.34B | -0.30%8.35B | -0.30%8.35B | 2.39%8.36B | 3.49%8.36B |
-Goodwill | -0.01%8.19B | -0.01%8.19B | -0.01%8.19B | -0.01%8.19B | -0.01%8.19B | 0.13%8.19B | 0.18%8.19B | 0.18%8.19B | 0.34%8.19B | 1.32%8.19B |
-Other intangible assets | -7.43%137M | -7.01%146M | -7.01%146M | -17.96%137M | -20.57%139M | -20.00%148M | -20.30%157M | -20.30%157M | --167M | --175M |
Other assets | -2.57%13.48B | 3.68%14.18B | 3.68%14.18B | -5.37%13.48B | -5.87%13.74B | -3.74%13.83B | 1.51%13.67B | 1.51%13.67B | 6.34%14.24B | -0.75%14.59B |
Total assets | -0.14%220.15B | -2.00%217.52B | -2.00%217.52B | -2.47%219.71B | -1.40%219.94B | -0.81%220.45B | -2.10%221.96B | -2.10%221.96B | 0.26%225.27B | -1.61%223.07B |
Liabilities | ||||||||||
Total deposits | 0.65%177.58B | -1.45%174.78B | -1.45%174.78B | -1.69%175.19B | -0.74%176.35B | 2.46%176.43B | -1.87%177.34B | -1.87%177.34B | -0.21%178.2B | -0.70%177.67B |
Current debt and capital lease obligation | -96.25%47M | 293.66%1.99B | 293.66%1.99B | 763.36%2B | -99.82%2M | 23.08%1.25B | 16,733.33%505M | 16,733.33%505M | -11.79%232M | -70.79%1.1B |
-Current debt | -96.25%47M | 293.66%1.99B | 293.66%1.99B | 763.36%2B | -99.82%2M | 23.08%1.25B | 16,733.33%505M | 16,733.33%505M | -11.79%232M | -70.79%1.1B |
Long term debt and capital lease obligation | -2.33%12.27B | -22.68%10.41B | -22.68%10.41B | -31.11%11.96B | -7.22%13.08B | -33.39%12.56B | -15.23%13.47B | -15.23%13.47B | 6.56%17.35B | -2.35%14.1B |
-Long term debt | -2.33%12.27B | -22.68%10.41B | -22.68%10.41B | -31.11%11.96B | -7.22%13.08B | -33.39%12.56B | -15.23%13.47B | -15.23%13.47B | 6.56%17.35B | -2.35%14.1B |
Derivative product liabilities | -48.21%883M | -21.90%1.22B | -21.90%1.22B | -52.02%1.01B | -31.85%1.55B | 0.06%1.71B | -18.18%1.56B | -18.18%1.56B | -5.30%2.11B | 126.10%2.27B |
Other liabilities | -4.89%4.51B | 2.61%4.87B | 2.61%4.87B | 2.56%4.62B | 17.05%5.09B | 10.67%4.74B | 5.00%4.75B | 5.00%4.75B | 7.24%4.5B | 2.19%4.35B |
Total liabilities | -0.71%195.28B | -2.20%193.27B | -2.20%193.27B | -3.76%194.77B | -1.71%196.07B | -0.69%196.69B | -2.67%197.62B | -2.67%197.62B | 0.42%202.39B | -1.43%199.48B |
Shareholders'equity | ||||||||||
Share capital | 4.95%2.12B | 4.95%2.12B | 4.95%2.12B | 4.85%2.12B | 4.85%2.12B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B | 0.00%2.02B |
-common stock | 16.67%7M | 16.67%7M | 16.67%7M | 0.00%6M | 0.00%6M | 0.00%6M | 0.00%6M | 0.00%6M | 0.00%6M | 0.00%6M |
-Preferred stock | 4.92%2.11B | 4.92%2.11B | 4.92%2.11B | 4.87%2.11B | 4.87%2.11B | 0.00%2.01B | 0.00%2.01B | 0.00%2.01B | 0.00%2.01B | 0.00%2.01B |
Paid-in capital | 0.44%22.37B | 0.51%22.36B | 0.51%22.36B | 0.43%22.33B | 0.41%22.3B | 0.40%22.27B | 0.49%22.25B | 0.49%22.25B | 0.50%22.23B | 0.48%22.21B |
Retained earnings | 6.48%10.57B | 6.07%10.41B | 6.07%10.41B | 3.83%10.23B | 4.39%10.08B | 5.38%9.92B | 7.17%9.82B | 7.17%9.82B | 12.67%9.86B | 15.68%9.66B |
Less: Treasury stock | 15.25%7.25B | 17.72%7.05B | 17.72%7.05B | 13.93%6.82B | 13.22%6.49B | 14.89%6.29B | 18.04%5.99B | 18.04%5.99B | 21.67%5.99B | 16.54%5.73B |
Gains losses not affecting retained earnings | 29.37%-2.94B | 4.34%-3.6B | 4.34%-3.6B | 44.19%-2.93B | 9.38%-4.14B | -5.60%-4.16B | 17.59%-3.76B | 17.59%-3.76B | -8.71%-5.24B | -41.80%-4.56B |
Total stockholders'equity | 4.65%24.87B | -0.36%24.25B | -0.36%24.25B | 8.98%24.93B | 1.20%23.87B | -1.82%23.76B | 2.75%24.34B | 2.75%24.34B | -1.16%22.88B | -3.05%23.59B |
Total equity | 4.65%24.87B | -0.36%24.25B | -0.36%24.25B | 8.98%24.93B | 1.20%23.87B | -1.82%23.76B | 2.75%24.34B | 2.75%24.34B | -1.16%22.88B | -3.05%23.59B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |