Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BCE Inc
BCE
5
Emera Inc
EMA
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 46.95%-1.07M | 62.42%-552.81K | 44.67%-672.14K | 1.19%-6.08M | 30.10%-1.38M | -7.35%-2.01M | -56.10%-1.47M | 10.67%-1.21M | 32.96%-6.16M | -85.09%-1.98M |
Net income from continuing operations | 39.95%-1.18M | -0.18%-2.3M | 17.82%-2.22M | 2.56%-10.35M | 7.66%-3.38M | 20.15%-1.97M | -0.39%-2.3M | -22.52%-2.7M | 5.68%-10.62M | -48.25%-3.66M |
Operating gains losses | 90.49%-50.52K | -32.05%19.89K | 35.94%10.04K | 12,024.96%149.62K | 47,876.85%644.03K | -1,004.86%-531.07K | 195.55%29.28K | 128.99%7.38K | 100.48%1.23K | 99.47%-1.35K |
Depreciation and amortization | -40.48%106.01K | -6.63%106.6K | -16.55%105.43K | -4.17%477.96K | -56.08%59.36K | 39.61%178.1K | -9.30%114.16K | 14.68%126.34K | 22.26%498.77K | 10.70%135.16K |
Asset impairment expenditure | ---- | ---- | ---- | -40.10%124.7K | ---- | ---- | ---- | ---- | -33.76%208.16K | -29.08%208.12K |
Remuneration paid in stock | --0 | --0 | --10.37K | 230.43%219.5K | 230.43%219.5K | --0 | --0 | --0 | -93.47%66.43K | 31.22%66.43K |
Deferred tax | ---- | ---- | ---- | -58.42%-433.91K | ---- | ---- | ---- | ---- | -178.85%-273.89K | ---- |
Other non cashItems | -281.51%-130.66K | 34.23%1.04M | 197.24%895.8K | 86.55%2.9M | 12.56%1.75M | 2,885.87%71.99K | 77,254,800.00%772.55K | 30,137,000.00%301.37K | -8.15%1.55M | 251.06%1.56M |
Change In working capital | 240.07%185.86K | 354.47%603.04K | -38.67%508.58K | -65.57%829.3K | --0 | -133.10%-132.69K | -89.39%132.69K | 9.05%829.3K | 323.28%2.41M | 98.63%-3.53K |
-Change in receivables | ---- | ---- | 86.50%-19.62K | -173.96%-145.39K | --0 | ---- | ---- | 40.20%-145.39K | 809.71%196.59K | 248.22%56.88K |
-Change in inventory | ---- | ---- | -105.03%-1.33K | 118.37%26.47K | --0 | ---- | ---- | -80.90%26.47K | 54.30%-144.12K | 87.97%-32.92K |
-Change in prepaid assets | ---- | ---- | -74.42%8.98K | 149.36%35.09K | --0 | ---- | ---- | 223.33%35.09K | -70.02%14.07K | -50.05%34.58K |
-Change in payables and accrued expense | ---- | ---- | -53.56%477.53K | -53.53%1.03M | 118.23%60.01K | ---- | ---- | 41.23%1.03M | 6,090.99%2.21M | -172.18%-329.14K |
-Change in other working capital | ---- | ---- | 137.35%43.03K | -189.30%-115.21K | -122.47%-60.01K | ---- | ---- | -169.65%-115.21K | 116.23%129.01K | 156.62%267.07K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 55.03%-1.07M | 57.16%-534.86K | 51.99%-690.1K | 1.19%-6.08M | 48.57%-1.01M | -26.69%-2.38M | -32.49%-1.25M | -5.70%-1.44M | 32.96%-6.16M | -1.29%-1.97M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | 0 | 182.03%235.62K | -96.83%1.21K | 0 | -314.97%-236.83K | -102.26%-13.08K | -305.83%-287.22K |
Net PPE purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 77.18%-13.08K | -307.26%-287.22K |
Net intangibles purchas and sale | --0 | --0 | --0 | ---- | ---- | --1.21K | --0 | ---236.83K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | --0 | 182.03%235.62K | -96.83%1.21K | --0 | -314.97%-236.83K | -102.26%-13.08K | -325.94%-287.22K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -76.17%749.33K | 968.34K | -66.68%564.15K | 1.86%6.27M | -41.27%1.44M | 84.30%3.14M | 0 | 11.31%1.69M | -24.06%6.16M | -67.53%2.45M |
Net issuance payments of debt | -84.17%488.33K | --968.34K | 26.95%678.27K | -23.36%5.28M | -47.69%1.66M | 80.81%3.08M | --0 | -64.87%534.27K | 117.26%6.89M | 22.50%3.18M |
Net common stock issuance | --0 | --0 | --0 | --726.94K | ---598.49K | --427.94K | --0 | --897.49K | --0 | ---- |
Cash dividends paid | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --1.35K | ---- | ---- | ---- | ---- | --0 | ---- |
Interest paid (cash flow from financing activities) | ---- | ---- | ---- | 96.53%-13.81K | ---- | ---- | ---- | ---- | -627.17%-397.51K | ---- |
Net other financing activities | 608.97%302.67K | ---41.66K | -143.68%-114.12K | 182.53%277.14K | ---26.83K | --42.69K | --0 | 26,127,500.00%261.27K | ---335.79K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -77.75%790.99K | --926.67K | -66.68%564.15K | 1.86%6.27M | -58.08%1.03M | 108.40%3.56M | --0 | 11.31%1.69M | -24.06%6.16M | 48.75%2.45M |
Net cash flow | ||||||||||
Beginning cash position | 294.44%585.82K | 30.63%194.01K | 146.88%319.95K | -6.59%129.6K | 164.97%75.19K | 669.50%148.52K | -57.58%148.52K | 64.58%129.6K | -78.24%138.74K | -136.49%-115.73K |
Current changes in cash | -281.53%-279.8K | --391.81K | -765.43%-125.95K | 2,272.55%191.99K | 34.36%246.4K | 44.77%-73.34K | --0 | -93.03%18.93K | 98.21%-8.84K | 203.94%183.38K |
Effect of exchange rate changes | -66.67%1 | --0 | --0 | -427.83%-1.63K | -183.78%-1.63K | 100.13%3 | --0 | ---2 | 95.12%-309 | 199.29%1.95K |
End cash Position | 307.02%306.02K | 294.44%585.82K | 30.63%194.01K | 146.88%319.95K | 146.88%319.95K | 164.97%75.19K | 669.50%148.52K | -57.58%148.52K | -6.59%129.6K | -6.59%129.6K |
Free cash from | 55.01%-1.07M | 57.16%-534.86K | 58.78%-690.1K | 1.40%-6.08M | 60.77%-779.29K | -26.63%-2.38M | -32.49%-1.25M | -23.12%-1.67M | 34.46%-6.17M | -0.22%-1.99M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.