Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Jefferies Financial
JEF
5
Amazon
AMZN
(FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 67.72%37.02M | -69.23%22.07M | 57.41%71.74M | 830.52%45.58M | -279.90%-6.24M | 150.54%3.47M | -108.20%-6.86M | 2.10%83.73M | -50.22%82.01M | 58.09%164.74M |
Net profit before non-cash adjustment | 20.34%-11.04M | 69.98%-13.85M | -470.03%-46.15M | 212.98%12.47M | -55.00%3.98M | 465.74%8.86M | -108.55%-2.42M | -40.97%28.32M | -8.10%47.97M | 317.41%52.2M |
Total adjustment of non-cash items | -4.22%76.92M | -0.42%80.31M | 11.42%80.65M | -4.71%72.39M | -7.84%75.97M | 7.00%82.43M | 24.72%77.03M | -0.04%61.77M | -9.39%61.79M | -28.62%68.2M |
-Depreciation and amortization | -5.51%56.34M | -0.49%59.62M | 1.03%59.92M | -7.71%59.31M | -2.35%64.26M | 9.36%65.81M | 15.98%60.18M | 11.23%51.89M | 4.78%46.65M | 0.80%44.52M |
-Reversal of impairment losses recognized in profit and loss | 258.30%402.1K | -191.36%-254K | 1,226.61%278.02K | --20.96K | --0 | ---- | 190.98%678.02K | -3,787.42%-745.23K | -98.98%20.21K | -90.88%1.98M |
-Assets reserve and write-off | 599.22%166.46K | -107.75%-33.34K | 164.11%430.21K | -278.55%-671.02K | 1,356.17%375.81K | 95.92%-29.92K | 57.19%-733.74K | -231.97%-1.71M | 67.50%1.3M | 52.20%775.41K |
-Disposal profit | 39.64%374.49K | -44.79%268.19K | 13.55%485.74K | 1,174.87%427.76K | 31.53%33.55K | -94.51%25.51K | 413.92%464.79K | -89.46%90.44K | 68.18%857.93K | 0.72%510.12K |
-Net exchange gains and losses | -51.71%322.41K | -43.51%667.71K | 527.80%1.18M | 72.78%-276.28K | -382.25%-1.02M | 185.12%359.63K | -198.41%-422.48K | -138.27%-141.58K | 343.54%369.96K | 147.01%83.41K |
-Other non-cash items | -3.59%19.32M | 9.15%20.04M | 35.21%18.36M | 10.32%13.58M | -24.31%12.31M | -3.59%16.26M | 36.15%16.87M | -1.65%12.39M | -38.02%12.6M | 9.93%20.32M |
Changes in working capital | 34.97%-28.86M | -219.19%-44.38M | 194.80%37.24M | 54.43%-39.28M | 1.85%-86.19M | -7.78%-87.82M | -1,181.98%-81.47M | 77.10%-6.36M | -162.58%-27.75M | 35.73%44.34M |
-Change in receivables | 144.86%3.18M | -107.58%-7.09M | 218.70%93.46M | -833.56%-78.74M | 226.82%10.73M | -170.65%-8.46M | 758.70%11.98M | 86.99%-1.82M | -155.68%-13.98M | -46.86%25.11M |
-Change in inventory | -79.24%7.33M | 6,029.83%35.32M | -98.62%576.17K | 1,056.68%41.84M | -138.26%-4.37M | 268.82%11.43M | -237.93%-6.77M | -220.35%-2M | -90.81%1.66M | 614.30%18.12M |
-Change in payables | 45.78%-39.38M | -27.84%-72.62M | -126.23%-56.8M | 876.42%216.59M | -552.55%-27.9M | 115.96%6.16M | -1,424.86%-38.63M | 83.59%-2.53M | -1,490.76%-15.43M | 106.48%1.11M |
-Changes in other current assets | ---- | ---- | ---- | -238.68%-218.97M | 33.31%-64.65M | -101.73%-96.95M | ---48.06M | --0 | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 22.41%-1.08M | -81.26%-1.4M | -155.29%-771.42K | 182.25%1.4M | -124.88%-1.7M | -73.38%-754.35K | 90.08%-435.09K | 52.36%-4.38M | -62.72%-9.2M | 37.17%-5.66M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 73.82%35.94M | -70.87%20.68M | 51.09%70.97M | 691.93%46.97M | -392.42%-7.94M | 137.19%2.71M | -109.20%-7.3M | 8.98%79.35M | -54.23%72.81M | 67.09%159.08M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 6.81%-10.31M | 81.23%-11.07M | -139.42%-58.95M | 9.47%-24.62M | 15.69%-27.2M | -39.86%-32.26M | 77.49%-23.07M | -27.95%-102.47M | -241.20%-80.08M | -336.84%-23.47M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.54M | ---- |
Interest received (cash flow from investment activities) | -1.28%319.49K | -24.04%323.64K | -16.16%426.07K | -54.21%508.21K | 83.91%1.11M | 33.33%603.46K | -15.03%452.6K | -19.78%532.68K | --664.02K | ---- |
Net changes in other investments | ---- | ---- | ---- | ---- | ---- | --1.9M | ---- | ---- | 1,904.65%7.88M | 103.31%393.17K |
Investing cash flow | 6.98%-9.99M | 81.65%-10.74M | -142.70%-58.52M | 7.57%-24.11M | 12.33%-26.09M | -31.59%-29.76M | 77.82%-22.61M | -49.92%-101.93M | -194.63%-67.99M | -1,063.33%-23.08M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -160.89%-21.53M | 578.27%35.37M | -146.43%-7.39M | 272.80%15.93M | -109.46%-9.22M | 5,452.75%97.44M | -103.25%-1.82M | 224.46%55.99M | 111.06%17.26M | -1,840.72%-155.97M |
Increase or decrease of lease financing | 3.36%-2.35M | -2.63%-2.43M | 20.31%-2.37M | -15.76%-2.98M | -2.46%-2.57M | ---2.51M | --0 | ---- | ---- | ---- |
Cash dividends paid | ---- | ---- | -79.95%-1.53M | 4.37%-849.11K | ---887.89K | ---- | 70.91%-1.21M | -2.67%-4.17M | -55.33%-4.06M | 53.36%-2.61M |
Interest paid (cash flow from financing activities) | 3.38%-20.78M | -7.90%-21.51M | -31.13%-19.93M | -4.43%-15.2M | 18.82%-14.56M | 1.68%-17.93M | -33.21%-18.24M | -11.00%-13.69M | 36.28%-12.33M | -11.76%-19.35M |
Net other fund-raising expenses | -1,374.02%-9.3M | -81.72%730K | 181.09%3.99M | -493.03%-4.93M | -87.16%1.25M | 1,135.95%9.76M | 115.36%789.64K | -11.88%-5.14M | -129.03%-4.59M | 470.77%15.82M |
Financing cash flow | -543.95%-53.96M | 144.64%12.16M | -239.26%-27.23M | 69.10%-8.03M | -129.94%-25.98M | 523.65%86.76M | -162.06%-20.48M | 984.99%33M | 97.70%-3.73M | -789.30%-162.11M |
Net cash flow | ||||||||||
Beginning cash position | 33.20%90.22M | -15.82%67.73M | 21.88%80.46M | -47.74%66.02M | 90.02%126.32M | -42.86%66.48M | 9.04%116.34M | 1.70%106.69M | -19.54%104.91M | 135.60%130.38M |
Current changes in cash | -226.85%-28.02M | 249.38%22.09M | -199.70%-14.79M | 124.72%14.83M | -200.48%-60M | 218.51%59.71M | -584.03%-50.39M | 858.21%10.41M | 104.16%1.09M | -134.82%-26.11M |
Effect of exchange rate changes | -43.89%222.06K | -80.77%395.72K | 632.66%2.06M | -29.96%-386.34K | -329.70%-297.28K | -75.43%129.42K | 169.04%526.81K | -209.19%-763.07K | 10.30%698.83K | 1,176.00%633.59K |
End cash Position | -30.81%62.42M | 33.20%90.22M | -15.82%67.73M | 21.88%80.46M | -47.74%66.02M | 90.02%126.32M | -42.86%66.48M | 9.04%116.34M | 1.70%106.69M | -19.54%104.91M |
Free cash flow | 164.16%25.18M | -18.49%9.53M | -45.89%11.7M | 161.39%21.62M | -9.19%-35.21M | -4.75%-32.25M | -31.86%-30.79M | -39.99%-23.35M | -112.68%-16.68M | 46.03%131.55M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |