SIA
C6L
Wilmar Intl
F34
Keppel
BN4
4
JMH USD
J36
5
OCBC Bank
O39
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1.27%2.99B | 1.27%2.99B | 10.83%2.78B | 29.20%2.86B | 18.21%3.06B | 13.12%2.95B | 13.12%2.95B | -11.46%2.51B | -29.60%2.21B | --2.59B |
-Cash and cash equivalents | 1.26%2.99B | 1.26%2.99B | 10.87%2.77B | 29.35%2.85B | 18.27%3.05B | 13.13%2.95B | 13.13%2.95B | -11.52%2.5B | -29.85%2.2B | --2.58B |
-Short-term investments | 15.68%3.56M | 15.68%3.56M | -1.49%9.42M | -3.84%9.41M | 1.60%9.42M | 5.64%3.07M | 5.64%3.07M | 6.30%9.56M | 252.79%9.78M | --9.27M |
-Accounts receivable | 37.32%5.52B | 37.32%5.52B | 21.53%6.39B | 15.37%5.89B | 12.38%5.46B | 16.91%4.02B | 16.91%4.02B | 25.29%5.26B | 32.69%5.1B | --4.86B |
-Gross accounts receivable | 38.19%5.65B | 38.19%5.65B | ---- | ---- | ---- | 16.93%4.09B | 16.93%4.09B | ---- | ---- | ---- |
-Bad debt provision | -87.33%-133.29M | -87.33%-133.29M | ---- | ---- | ---- | -18.04%-71.15M | -18.04%-71.15M | ---- | ---- | ---- |
-Other receivables | -6.39%1.85B | -6.39%1.85B | 11.14%1.01B | 27.07%1.03B | 29.09%1.01B | 0.44%1.97B | 0.44%1.97B | 11.94%905.56M | 9.40%806.94M | --783.96M |
Inventory | -1.97%245.2M | -1.97%245.2M | -0.93%254.75M | -4.28%250.8M | 2.72%247.39M | 7.13%250.12M | 7.13%250.12M | -19.65%257.14M | -13.92%262.02M | --240.83M |
Prepaid assets | -9.91%62.12M | -9.91%62.12M | 3.33%75.4M | -2.30%67.79M | 0.19%67.2M | -4.32%68.96M | -4.32%68.96M | -48.97%72.97M | -27.98%69.39M | --67.07M |
Restricted cash | --0 | --0 | -12.80%77.29M | -12.13%71.35M | -32.37%63.92M | --0 | --0 | -4.57%88.63M | -51.53%81.2M | --94.51M |
Total current assets | 16.26%10.78B | 16.26%10.78B | 16.42%10.59B | 19.06%10.17B | 14.79%9.91B | 11.36%9.27B | 11.36%9.27B | 8.29%9.09B | -8.72%8.54B | --8.64B |
Non current assets | ||||||||||
Net PPE | 0.96%526.16M | 0.96%526.16M | 22.08%490.87M | 25.46%496.2M | 5.00%513.71M | 6.35%521.16M | 6.35%521.16M | 11.51%402.1M | 11.63%395.51M | --489.25M |
-Gross PP&E | 7.38%933.38M | 7.38%933.38M | 22.08%490.87M | 25.46%496.2M | 5.00%513.71M | 10.13%869.27M | 10.13%869.27M | 11.51%402.1M | 11.63%395.51M | --489.25M |
-Accumulated depreciation | -16.98%-407.21M | -16.98%-407.21M | ---- | ---- | ---- | -16.32%-348.11M | -16.32%-348.11M | ---- | ---- | ---- |
Prepaid assets-Non current | -89.54%41.26M | -89.54%41.26M | -36.31%72.52M | 354.91%417.35M | 132.46%408.47M | 125.28%394.66M | 125.28%394.66M | -53.95%113.86M | -60.94%91.74M | --175.71M |
Total investment | -20.94%609.57M | -20.94%609.57M | -4.66%763.16M | -2.79%777.82M | -0.32%772.14M | 0.97%771.03M | 0.97%771.03M | 3.87%800.45M | 15.06%800.1M | --774.6M |
-Long-term equity investment | -21.31%596.17M | -21.31%596.17M | -4.74%749.76M | -2.83%764.42M | -0.32%758.74M | 0.99%757.63M | 0.99%757.63M | 3.94%787.05M | 17.77%786.7M | --761.2M |
-Including:Available-for-sale securities | 0.00%13.4M | 0.00%13.4M | 0.00%13.4M | 0.00%13.4M | 0.00%13.4M | 0.00%13.4M | 0.00%13.4M | 0.00%13.4M | -51.06%13.4M | --13.4M |
Goodwill and other intangible assets | 29.22%11.79B | 29.22%11.79B | 4.89%9.33B | 11.39%9.17B | 21.73%9.14B | 21.22%9.12B | 21.22%9.12B | 25.23%8.89B | 15.49%8.23B | --7.51B |
-Goodwill | 0.00%457.24M | 0.00%457.24M | 0.00%457.24M | 0.00%457.24M | 0.00%457.24M | 0.00%457.24M | 0.00%457.24M | 0.00%457.24M | 0.00%457.24M | --457.24M |
-Other intangible assets | 30.76%11.33B | 30.76%11.33B | 5.16%8.87B | 12.06%8.71B | 23.14%8.69B | 22.59%8.67B | 22.59%8.67B | 26.97%8.44B | 16.55%7.77B | --7.06B |
Total non current assets | 2.52%34.18B | 2.52%34.18B | -1.94%33.16B | 0.19%33.15B | 2.41%33.27B | 3.47%33.34B | 3.47%33.34B | 9.42%33.81B | 9.45%33.08B | --32.49B |
Total assets | 5.51%44.96B | 5.51%44.96B | 1.95%43.74B | 4.06%43.31B | 5.01%43.19B | 5.09%42.61B | 5.09%42.61B | 9.18%42.91B | 5.15%41.62B | --41.13B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | -7.85%5.32B | -7.85%5.32B | -15.80%4.93B | 6.31%5.13B | 5.69%4.39B | 51.77%5.78B | 51.77%5.78B | 14.58%5.86B | -7.43%4.83B | --4.15B |
-Including:Current debt | -7.82%5.32B | -7.82%5.32B | -15.73%4.93B | 6.39%5.13B | 5.67%4.38B | 51.86%5.77B | 51.86%5.77B | 14.59%5.85B | -7.49%4.82B | --4.14B |
-Including:Current capital Lease obligation | -21.95%8.19M | -21.95%8.19M | -58.62%4.3M | -43.22%4.86M | 13.95%9.84M | 15.88%10.49M | 15.88%10.49M | 9.55%10.39M | 49.29%8.56M | --8.64M |
Payables | -12.04%3.92B | -12.04%3.92B | -26.48%3.47B | -12.27%3.79B | -1.62%3.9B | 10.00%4.46B | 10.00%4.46B | 21.73%4.71B | 8.31%4.32B | --3.97B |
-accounts payable | -8.56%2.13B | -8.56%2.13B | -27.68%3.31B | -12.91%3.65B | -1.81%3.77B | 3.67%2.32B | 3.67%2.32B | 24.00%4.58B | 9.96%4.2B | --3.84B |
-Total tax payable | -8.40%137.52M | -8.40%137.52M | 13.47%155.85M | 9.22%137.56M | 4.15%131.97M | 7.75%150.13M | 7.75%150.13M | -24.42%137.36M | -27.65%125.96M | --126.72M |
-Other payable | -16.39%1.66B | -16.39%1.66B | ---- | ---- | ---- | 18.69%1.98B | 18.69%1.98B | ---- | ---- | ---- |
Current liabilities | -9.69%9.26B | -9.69%9.26B | -20.26%8.43B | -2.10%8.96B | 2.38%8.31B | 30.06%10.26B | 30.06%10.26B | 17.66%10.57B | -7.71%9.15B | --8.12B |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | 17.51%17.07B | 17.51%17.07B | 16.64%16.82B | 8.64%16.12B | 8.96%16.86B | -5.74%14.52B | -5.74%14.52B | 8.68%14.42B | 16.50%14.84B | --15.47B |
-Including:Long term debt | 17.47%17.02B | 17.47%17.02B | 16.74%16.79B | 8.67%16.1B | 8.99%16.83B | -5.74%14.49B | -5.74%14.49B | 8.71%14.38B | 16.54%14.81B | --15.44B |
-Including:Long term capital lease obligation | 36.39%43.81M | 36.39%43.81M | -24.09%26.05M | -8.51%26.53M | -9.42%28.25M | -3.77%32.12M | -3.77%32.12M | -3.26%34.31M | -0.38%29M | --31.19M |
Long term provisions | 4.33%44.75M | 4.33%44.75M | ---- | ---- | ---- | 9.72%42.89M | 9.72%42.89M | ---- | ---- | ---- |
Other non current liabilities | -3.73%34.72M | -3.73%34.72M | -33.30%99.55M | -37.23%99.5M | -31.00%102.95M | -48.99%36.07M | -48.99%36.07M | -17.95%149.25M | 4.01%158.53M | --149.2M |
Total non current liabilities | 14.95%19.61B | 14.95%19.61B | 13.92%19.35B | 7.45%18.66B | 8.12%19.39B | -4.40%17.06B | -4.40%17.06B | 8.12%16.99B | 14.84%17.37B | --17.93B |
Total liabilities | 5.70%28.87B | 5.70%28.87B | 0.80%27.78B | 4.15%27.62B | 6.33%27.7B | 6.17%27.32B | 6.17%27.32B | 11.59%27.56B | 5.91%26.52B | --26.05B |
Shareholders'equity | ||||||||||
Share capital | 11.56%6.6B | 11.56%6.6B | 11.56%6.6B | 0.00%5.92B | 0.00%5.92B | 0.00%5.92B | 0.00%5.92B | 0.00%5.92B | 0.00%5.92B | --5.92B |
-common stock | 11.56%6.6B | 11.56%6.6B | 11.56%6.6B | 0.00%5.92B | 0.00%5.92B | 0.00%5.92B | 0.00%5.92B | 0.00%5.92B | 0.00%5.92B | --5.92B |
Retained earnings | 10.94%4.39B | 10.94%4.39B | 8.17%4.37B | 7.13%4.18B | 6.64%4.07B | 7.40%3.96B | 7.40%3.96B | 13.47%4.04B | 13.88%3.9B | --3.81B |
Total stockholders'equity | 4.97%10.64B | 4.97%10.64B | 5.37%10.53B | 4.79%10.35B | 2.65%10.25B | 3.22%10.13B | 3.22%10.13B | 4.42%9.99B | 2.48%9.88B | --9.99B |
Noncontrolling interests | 5.59%5.45B | 5.59%5.45B | 1.48%5.43B | 2.25%5.34B | 2.86%5.23B | 3.20%5.16B | 3.20%5.16B | 6.36%5.36B | 6.55%5.22B | --5.09B |
Total equity | 5.18%16.08B | 5.18%16.08B | 4.01%15.96B | 3.91%15.69B | 2.72%15.49B | 3.21%15.29B | 3.21%15.29B | 5.09%15.35B | 3.85%15.1B | --15.08B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |