SG Stock MarketDetailed Quotes

B58 Banyan Tree

Watchlist
  • 0.335
  • 0.0000.00%
10min DelayTrading Apr 29 09:44 CST
290.41MMarket Cap6.98P/E (TTM)

Banyan Tree Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(Q4)Dec 31, 2019
(Q3)Sep 30, 2019
(Q2)Jun 30, 2019
(Q1)Mar 31, 2019
Operating cash flow (Indirect Method)
Cash from operating activities
50.17%88.31M
-48.97%58.81M
-18.69%115.24M
1,636.70%141.73M
-72.46%8.16M
-48.15%29.63M
563.77%33.62M
-197.86%-9.15M
-149.91%-8.9M
-43.59%14.05M
Net profit before non-cash adjustment
27.51%54.3M
3,214.16%42.59M
102.48%1.29M
45.21%-51.82M
-777.64%-94.57M
-44.11%13.96M
113.27%23.48M
-57.93%-10.57M
-73.37%-8.36M
-63.06%9.41M
Total adjustment of non-cash items
217.28%51.47M
-23.98%16.22M
-69.01%21.34M
-22.16%68.86M
73.68%88.46M
236.86%50.93M
326.56%10.68M
34.14%13.44M
-22.33%13.56M
273.61%13.26M
-Depreciation and amortization
28.37%31.29M
22.00%24.38M
-11.87%19.98M
-13.92%22.67M
11.08%26.34M
6.00%23.71M
-53.10%2.56M
37.48%7.23M
18.31%7M
20.70%6.92M
-Reversal of impairment losses recognized in profit and loss
-126.24%-361K
-23.98%1.38M
-80.71%1.81M
-62.18%9.38M
124.47%24.81M
705.59%11.05M
1,053.65%11.08M
119.36%127K
---142K
----
-Assets reserve and write-off
50.00%9K
-93.48%6K
-41.77%92K
3,850.00%158K
-91.30%4K
-50.00%46K
-233.18%-2.18M
-59.38%52K
340.48%2.04M
106.59%130K
-Share of associates
100.82%223K
-613.23%-27.35M
301.28%5.33M
-139.59%-2.65M
1,495.82%6.69M
95.45%-479K
78.55%-2.63M
-36.19%684K
109.30%2.52M
-92.87%-1.06M
-Disposal profit
59.20%-6.36M
29.65%-15.58M
-2,499.24%-22.15M
-83.91%923K
260.19%5.74M
91.00%-3.58M
100.18%43K
-33,500.00%-334K
-1,933.33%-3.29M
100.02%3K
-Net exchange gains and losses
-46.83%8.41M
3,613.85%15.82M
-70.04%426K
121.15%1.42M
-5,946.09%-6.72M
104.87%115K
-893.71%-1.74M
123.01%716K
-84.32%390K
147.86%748K
-Remuneration paid in stock
79.74%275K
28.57%153K
-27.44%119K
334.29%164K
-128.57%-70K
-27.30%245K
15.91%51K
-108.99%-8K
-27.52%108K
70.91%94K
-Pension and employee benefit expenses
31.21%639K
-21.45%487K
38.70%620K
-91.49%447K
568.79%5.25M
50.96%785K
-74.55%84K
18.18%78K
487.69%382K
308.47%241K
-Other non-cash items
2.42%17.34M
12.05%16.93M
-58.42%15.11M
37.47%36.34M
38.81%26.43M
-58.89%19.04M
-86.45%3.41M
-31.76%4.89M
-37.85%4.56M
-6.87%6.18M
Changes in working capital
-581,900.00%-17.46M
-100.00%-3K
-25.73%92.62M
773.71%124.7M
140.48%14.27M
-306.76%-35.26M
56.31%-537K
-299.37%-12.01M
-371.48%-14.1M
-221.96%-8.62M
-Change in receivables
92.36%-3.63M
-319.51%-47.48M
64.30%21.63M
113.18%13.16M
135.43%6.18M
-307.52%-17.43M
-27.61%-23.75M
-137.73%-2.01M
-68.42%4.84M
-45.04%3.49M
-Change in inventory
-308.88%-48.29M
-167.43%-11.81M
-79.42%17.51M
18,320.56%85.1M
102.16%462K
-596.27%-21.44M
330.27%29.04M
-754.57%-32.7M
-453.65%-11.53M
-59.54%-6.25M
-Change in payables
-41.88%34.45M
10.87%59.28M
102.33%53.47M
246.16%26.43M
111.61%7.64M
-69.25%3.61M
----
----
----
-226.49%-5.86M
-Changes in other current assets
----
----
----
----
----
----
----
402.30%22.7M
8.00%-7.41M
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-92.20%-29.35M
23.81%-15.27M
8.31%-20.05M
4.65%-21.86M
4.61%-22.93M
25.10%-24.04M
32.49%-7.48M
40.26%-3.45M
8.52%-9.32M
24.96%-3.79M
Interest received (cash flow from operating activities)
69.13%3.35M
-10.33%1.98M
-39.73%2.21M
10.33%3.66M
-15.07%3.32M
59.32%3.91M
38.02%835K
10.66%654K
53.52%1M
134.66%1.42M
Tax refund paid
31.96%-2.97M
25.24%-4.36M
-117.57%-5.83M
23.28%-2.68M
59.59%-3.49M
-18.23%-8.64M
-77.15%-2.14M
31.71%-1.91M
-22.48%-2.9M
-79.79%-1.7M
Other operating cash inflow (outflow)
-170.32%-838K
54.41%-310K
52.94%-680K
65.68%-1.45M
-1,123.84%-4.21M
81.81%-344K
94.66%-74K
47.83%-144K
49.01%-103K
17.86%-23K
Operating cash flow
43.23%58.5M
-55.06%40.84M
-23.88%90.89M
723.43%119.41M
-3,840.82%-19.15M
-97.20%512K
409.17%24.76M
-1,387.49%-14M
-452.77%-20.21M
-48.91%9.96M
Investing cash flow
Capital expenditures
---32K
--0
---78K
--0
----
-405.49%-3.68M
200.41%731K
---51K
---4.36M
----
Net PPE purchase and sale
-35.01%-33.43M
-35.28%-24.77M
-219.83%-18.31M
36.97%-5.72M
80.79%-9.08M
-73.67%-47.28M
-79.07%-16.8M
-40.33%-13.96M
-205.64%-5.09M
-83.48%-11.44M
Net intangibles purchase and sale
----
----
---237K
--0
38.48%-478K
---777K
--0
---120K
---419K
---238K
Net business purchase and sale
--0
-67,256.60%-35.7M
---53K
--0
----
-100.14%-123K
--0
---123K
--0
----
Net investment property transactions
--0
--40.55M
--0
----
----
----
----
----
----
----
Net investment product transactions
--0
--13.83M
--0
----
----
---81K
--0
--0
---81K
----
Dividends received (cash flow from investment activities)
-60.08%297K
-3.25%744K
55.67%769K
-5.00%494K
-57.38%520K
3.13%1.22M
--0
--0
3.13%1.22M
----
Net changes in other investments
----
--11.86M
----
----
----
----
----
----
----
----
Investing cash flow
-609.20%-33.17M
136.38%6.51M
-242.37%-17.91M
42.15%-5.23M
82.18%-9.04M
-181.02%-50.73M
-110.33%-16.07M
-43.28%-14.25M
88.63%-8.73M
-87.30%-11.68M
Financing cash flow
Net issuance payments of debt
-523.58%-18.67M
105.09%4.41M
-83.99%-86.6M
-7.60%-47.07M
-1,363.57%-43.75M
87.65%-2.99M
194.06%32.6M
242.94%78.12M
-237.66%-109.27M
68.88%-4.44M
Net common stock issuance
---334K
--0
----
----
----
----
----
--0
--0
----
Increase or decrease of lease financing
-4.83%-12.45M
-187.65%-11.87M
-27.64%-4.13M
9.16%-3.23M
-31.95%-3.56M
---2.7M
----
----
----
----
Cash dividends paid
---10.41M
----
6.10%-200K
---213K
----
-4.93%-8.82M
--0
----
-4.93%-8.82M
----
Cash dividends for minorities
---1.14M
--0
----
----
75.76%-3.03M
-3,342.98%-12.5M
---10.47M
---1.62M
-11.57%-405K
----
Net other fund-raising expenses
2.03%-193K
---197K
----
----
0.00%-224K
-5.16%-224K
----
----
----
----
Financing cash flow
-463.60%-43.19M
91.57%-7.66M
-80.00%-90.93M
0.08%-50.52M
-85.69%-50.56M
20.68%-27.23M
154.20%19.2M
239.97%76.5M
-269.21%-118.49M
68.88%-4.44M
Net cash flow
Beginning cash position
40.85%130.7M
-17.39%92.8M
119.01%112.33M
-60.79%51.29M
-36.56%130.8M
29.68%206.18M
9.28%102.88M
-65.70%53.99M
26.42%200.83M
29.68%206.18M
Current changes in cash
-145.01%-17.87M
321.13%39.69M
-128.20%-17.95M
180.83%63.66M
-1.69%-78.75M
-266.24%-77.44M
-75.12%27.89M
175.98%48.26M
-14,411.12%-147.43M
-509.60%-6.16M
Effect of exchange rate changes
245.29%2.59M
-12.84%-1.78M
39.66%-1.58M
-243.38%-2.62M
-137.02%-763K
238.42%2.06M
132.18%28K
128.78%636K
230.70%596K
-8.35%801K
End cash Position
-11.69%115.43M
40.85%130.7M
-17.39%92.8M
119.01%112.33M
-60.79%51.29M
-36.56%130.8M
-36.56%130.8M
9.28%102.88M
-65.70%53.99M
26.42%200.83M
Free cash flow
81.28%23.72M
-81.79%13.08M
-36.23%71.84M
490.80%112.66M
44.36%-28.83M
-419.64%-51.81M
144.58%8.15M
-217.23%-28.15M
-841.01%-30.09M
-113.16%-1.73M
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(Q4)Dec 31, 2019(Q3)Sep 30, 2019(Q2)Jun 30, 2019(Q1)Mar 31, 2019
Operating cash flow (Indirect Method)
Cash from operating activities 50.17%88.31M-48.97%58.81M-18.69%115.24M1,636.70%141.73M-72.46%8.16M-48.15%29.63M563.77%33.62M-197.86%-9.15M-149.91%-8.9M-43.59%14.05M
Net profit before non-cash adjustment 27.51%54.3M3,214.16%42.59M102.48%1.29M45.21%-51.82M-777.64%-94.57M-44.11%13.96M113.27%23.48M-57.93%-10.57M-73.37%-8.36M-63.06%9.41M
Total adjustment of non-cash items 217.28%51.47M-23.98%16.22M-69.01%21.34M-22.16%68.86M73.68%88.46M236.86%50.93M326.56%10.68M34.14%13.44M-22.33%13.56M273.61%13.26M
-Depreciation and amortization 28.37%31.29M22.00%24.38M-11.87%19.98M-13.92%22.67M11.08%26.34M6.00%23.71M-53.10%2.56M37.48%7.23M18.31%7M20.70%6.92M
-Reversal of impairment losses recognized in profit and loss -126.24%-361K-23.98%1.38M-80.71%1.81M-62.18%9.38M124.47%24.81M705.59%11.05M1,053.65%11.08M119.36%127K---142K----
-Assets reserve and write-off 50.00%9K-93.48%6K-41.77%92K3,850.00%158K-91.30%4K-50.00%46K-233.18%-2.18M-59.38%52K340.48%2.04M106.59%130K
-Share of associates 100.82%223K-613.23%-27.35M301.28%5.33M-139.59%-2.65M1,495.82%6.69M95.45%-479K78.55%-2.63M-36.19%684K109.30%2.52M-92.87%-1.06M
-Disposal profit 59.20%-6.36M29.65%-15.58M-2,499.24%-22.15M-83.91%923K260.19%5.74M91.00%-3.58M100.18%43K-33,500.00%-334K-1,933.33%-3.29M100.02%3K
-Net exchange gains and losses -46.83%8.41M3,613.85%15.82M-70.04%426K121.15%1.42M-5,946.09%-6.72M104.87%115K-893.71%-1.74M123.01%716K-84.32%390K147.86%748K
-Remuneration paid in stock 79.74%275K28.57%153K-27.44%119K334.29%164K-128.57%-70K-27.30%245K15.91%51K-108.99%-8K-27.52%108K70.91%94K
-Pension and employee benefit expenses 31.21%639K-21.45%487K38.70%620K-91.49%447K568.79%5.25M50.96%785K-74.55%84K18.18%78K487.69%382K308.47%241K
-Other non-cash items 2.42%17.34M12.05%16.93M-58.42%15.11M37.47%36.34M38.81%26.43M-58.89%19.04M-86.45%3.41M-31.76%4.89M-37.85%4.56M-6.87%6.18M
Changes in working capital -581,900.00%-17.46M-100.00%-3K-25.73%92.62M773.71%124.7M140.48%14.27M-306.76%-35.26M56.31%-537K-299.37%-12.01M-371.48%-14.1M-221.96%-8.62M
-Change in receivables 92.36%-3.63M-319.51%-47.48M64.30%21.63M113.18%13.16M135.43%6.18M-307.52%-17.43M-27.61%-23.75M-137.73%-2.01M-68.42%4.84M-45.04%3.49M
-Change in inventory -308.88%-48.29M-167.43%-11.81M-79.42%17.51M18,320.56%85.1M102.16%462K-596.27%-21.44M330.27%29.04M-754.57%-32.7M-453.65%-11.53M-59.54%-6.25M
-Change in payables -41.88%34.45M10.87%59.28M102.33%53.47M246.16%26.43M111.61%7.64M-69.25%3.61M-------------226.49%-5.86M
-Changes in other current assets ----------------------------402.30%22.7M8.00%-7.41M----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -92.20%-29.35M23.81%-15.27M8.31%-20.05M4.65%-21.86M4.61%-22.93M25.10%-24.04M32.49%-7.48M40.26%-3.45M8.52%-9.32M24.96%-3.79M
Interest received (cash flow from operating activities) 69.13%3.35M-10.33%1.98M-39.73%2.21M10.33%3.66M-15.07%3.32M59.32%3.91M38.02%835K10.66%654K53.52%1M134.66%1.42M
Tax refund paid 31.96%-2.97M25.24%-4.36M-117.57%-5.83M23.28%-2.68M59.59%-3.49M-18.23%-8.64M-77.15%-2.14M31.71%-1.91M-22.48%-2.9M-79.79%-1.7M
Other operating cash inflow (outflow) -170.32%-838K54.41%-310K52.94%-680K65.68%-1.45M-1,123.84%-4.21M81.81%-344K94.66%-74K47.83%-144K49.01%-103K17.86%-23K
Operating cash flow 43.23%58.5M-55.06%40.84M-23.88%90.89M723.43%119.41M-3,840.82%-19.15M-97.20%512K409.17%24.76M-1,387.49%-14M-452.77%-20.21M-48.91%9.96M
Investing cash flow
Capital expenditures ---32K--0---78K--0-----405.49%-3.68M200.41%731K---51K---4.36M----
Net PPE purchase and sale -35.01%-33.43M-35.28%-24.77M-219.83%-18.31M36.97%-5.72M80.79%-9.08M-73.67%-47.28M-79.07%-16.8M-40.33%-13.96M-205.64%-5.09M-83.48%-11.44M
Net intangibles purchase and sale -----------237K--038.48%-478K---777K--0---120K---419K---238K
Net business purchase and sale --0-67,256.60%-35.7M---53K--0-----100.14%-123K--0---123K--0----
Net investment property transactions --0--40.55M--0----------------------------
Net investment product transactions --0--13.83M--0-----------81K--0--0---81K----
Dividends received (cash flow from investment activities) -60.08%297K-3.25%744K55.67%769K-5.00%494K-57.38%520K3.13%1.22M--0--03.13%1.22M----
Net changes in other investments ------11.86M--------------------------------
Investing cash flow -609.20%-33.17M136.38%6.51M-242.37%-17.91M42.15%-5.23M82.18%-9.04M-181.02%-50.73M-110.33%-16.07M-43.28%-14.25M88.63%-8.73M-87.30%-11.68M
Financing cash flow
Net issuance payments of debt -523.58%-18.67M105.09%4.41M-83.99%-86.6M-7.60%-47.07M-1,363.57%-43.75M87.65%-2.99M194.06%32.6M242.94%78.12M-237.66%-109.27M68.88%-4.44M
Net common stock issuance ---334K--0----------------------0--0----
Increase or decrease of lease financing -4.83%-12.45M-187.65%-11.87M-27.64%-4.13M9.16%-3.23M-31.95%-3.56M---2.7M----------------
Cash dividends paid ---10.41M----6.10%-200K---213K-----4.93%-8.82M--0-----4.93%-8.82M----
Cash dividends for minorities ---1.14M--0--------75.76%-3.03M-3,342.98%-12.5M---10.47M---1.62M-11.57%-405K----
Net other fund-raising expenses 2.03%-193K---197K--------0.00%-224K-5.16%-224K----------------
Financing cash flow -463.60%-43.19M91.57%-7.66M-80.00%-90.93M0.08%-50.52M-85.69%-50.56M20.68%-27.23M154.20%19.2M239.97%76.5M-269.21%-118.49M68.88%-4.44M
Net cash flow
Beginning cash position 40.85%130.7M-17.39%92.8M119.01%112.33M-60.79%51.29M-36.56%130.8M29.68%206.18M9.28%102.88M-65.70%53.99M26.42%200.83M29.68%206.18M
Current changes in cash -145.01%-17.87M321.13%39.69M-128.20%-17.95M180.83%63.66M-1.69%-78.75M-266.24%-77.44M-75.12%27.89M175.98%48.26M-14,411.12%-147.43M-509.60%-6.16M
Effect of exchange rate changes 245.29%2.59M-12.84%-1.78M39.66%-1.58M-243.38%-2.62M-137.02%-763K238.42%2.06M132.18%28K128.78%636K230.70%596K-8.35%801K
End cash Position -11.69%115.43M40.85%130.7M-17.39%92.8M119.01%112.33M-60.79%51.29M-36.56%130.8M-36.56%130.8M9.28%102.88M-65.70%53.99M26.42%200.83M
Free cash flow 81.28%23.72M-81.79%13.08M-36.23%71.84M490.80%112.66M44.36%-28.83M-419.64%-51.81M144.58%8.15M-217.23%-28.15M-841.01%-30.09M-113.16%-1.73M
Currency Unit SGDSGDSGDSGDSGDSGDSGDSGDSGDSGD

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More