Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Jefferies Financial
JEF
5
Amazon
AMZN
(Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -198.26%-343K | -3,258.26%-3.86M | -180.29%-2.12M | 91.49%-115K | 94.48%-115K | -763.16%-756K | -108.27%-1.35M | 91.22%-2.09M | 100.61%114K | 106.04%3.52M |
Net profit before non-cash adjustment | -29.93%-1.97M | -247.60%-2.32M | 2.75%-8.42M | -28.67%-1.52M | 87.76%-668K | -156.49%-8.65M | -3.42%-1.18M | -156.36%-5.46M | -55.84%-3.37M | 100.89%624K |
Total adjustment of non-cash items | 206.34%1.11M | 47.27%486K | -59.27%824K | 177.90%363K | -86.95%330K | -13.77%2.02M | -184.27%-466K | 217.19%2.53M | 183.33%2.35M | -96.45%2.32M |
-Depreciation and amortization | -13.66%392K | -13.44%393K | -20.33%392K | -11.50%454K | -11.33%454K | -3.91%492K | 0.39%513K | 8.94%512K | -7.75%512K | -86.64%1.08M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.88%65K |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Disposal profit | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
-Net exchange gains and losses | 232.08%490K | 4.90%-136K | -86.67%202K | 62.34%-371K | -107.55%-143K | -7.11%1.52M | -122.35%-985K | --1.9M | --1.63M | ---- |
-Other non-cash items | -17.86%230K | 1,105.26%229K | 1,337.50%230K | 4,566.67%280K | -84.30%19K | -92.12%16K | -98.76%6K | -63.00%121K | -25.64%203K | 188.45%1.17M |
Changes in working capital | -50.34%516K | -1,008.52%-2.03M | -6.84%5.47M | 253.40%1.04M | -73.61%223K | 414.45%5.88M | -98.26%294K | 103.77%845K | 106.62%1.14M | 101.09%577K |
-Change in receivables | -120.53%-400K | -48.28%90K | 1,802.56%9.31M | 203.90%1.95M | -72.90%174K | 54.64%-547K | -96.75%641K | 102.47%642K | 95.27%-1.21M | 98.90%-581K |
-Change in inventory | --0 | --0 | --1.77M | --0 | --0 | --0 | 101.14%21K | --2K | -84.39%27K | 121.93%305K |
-Change in payables | 200.77%916K | -4,418.37%-2.12M | -187.32%-5.61M | -147.01%-909K | -75.62%49K | 176.69%6.42M | 62.64%-368K | -94.35%201K | -71.19%2.32M | -24.11%853K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -198.26%-343K | -3,258.26%-3.86M | -180.29%-2.12M | 91.49%-115K | 94.48%-115K | -763.16%-756K | -108.40%-1.35M | 91.22%-2.09M | 100.61%114K | 106.03%3.52M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | --0 | --0 | ---20K | --0 | --0 | --0 | ---- | ---- | ---- | ---19K |
Net business purchase and sale | --0 | --1M | --5M | --0 | --0 | --0 | --0 | --0 | --0 | -433.33%-50M |
Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -12.50%35M |
Interest received (cash flow from investment activities) | --0 | --1K | --0 | --0 | --0 | --0 | 0.00%1K | -33.33%2K | -40.00%3K | -68.57%11K |
Investing cash flow | --0 | --1M | --4.98M | --0 | --0 | --0 | 100.00%1K | -33.33%2K | -99.99%3K | -127.27%-15.01M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Interest paid (cash flow from financing activities) | --0 | --0 | --0 | --0 | 84.55%-19K | 92.23%-16K | 98.56%-7K | 62.73%-123K | 25.90%-206K | -4.87%-1.19M |
Net other fund-raising expenses | --259K | ---1.31M | --995K | ---- | ---- | ---- | -666.47%-1.28M | -55.02%529K | -61.11%273K | -50.94%-2.96M |
Financing cash flow | --259K | -6,778.95%-1.31M | 6,318.75%995K | --0 | -104.68%-19K | -123.88%-16K | -97.09%-1.29M | -52.01%406K | -84.20%67K | -33.66%-4.14M |
Net cash flow | ||||||||||
Beginning cash position | 0.24%423K | 725.72%4.59M | -44.65%735K | -87.38%422K | -88.93%556K | -72.55%1.33M | -76.45%3.35M | -86.37%5.02M | -76.54%4.84M | -24.02%20.62M |
Current changes in cash | 26.96%-84K | -3,010.45%-4.17M | 599.48%3.86M | 95.64%-115K | 92.01%-134K | -519.57%-772K | 72.73%-2.64M | 92.67%-1.68M | -98.91%184K | -146.28%-15.63M |
Effect of exchange rate changes | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 12.87%-149K |
End cash Position | 10.42%339K | 0.24%423K | 725.72%4.59M | -56.64%307K | -87.38%422K | -88.93%556K | -84.38%708K | -76.45%3.35M | -86.37%5.02M | -76.54%4.84M |
Free cash flow | -198.26%-343K | -3,258.26%-3.86M | -182.94%-2.14M | 91.49%-115K | 94.48%-115K | -763.16%-756K | -108.40%-1.35M | 91.22%-2.09M | 100.61%114K | 106.00%3.5M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |