Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
Jefferies Financial
JEF
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 2,372.46%16.07M | 120.18%16.73M | 204.20%3.97M | -121.20%-1.31M | 64.42%-3.32M | 103.82%650K | 659.09%7.6M | 75.05%-3.81M | 1.56%6.19M | -44.48%-9.33M |
Net profit before non-cash adjustment | -60.48%-6.17M | -184.90%-1.33M | -80.11%-960K | 7.29%-2.04M | 31.46%-1.84M | 58.31%-3.84M | -46.09%1.57M | 90.93%-533K | 35.57%-2.2M | 5.66%-2.69M |
Total adjustment of non-cash items | -6.67%7.2M | 188.30%3.97M | 16.59%2.17M | -141.39%-784K | -28.55%1.84M | 24.77%7.71M | 195.16%1.38M | -29.06%1.86M | -27.74%1.89M | 8.36%2.58M |
-Depreciation and amortization | 33.18%7.22M | 303.52%3.56M | 29.70%1.69M | -42.68%697K | -36.85%1.28M | -31.27%5.42M | -52.40%881K | -35.43%1.3M | -39.38%1.22M | 0.45%2.02M |
-Reversal of impairment losses recognized in profit and loss | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Disposal profit | ---22K | ---22K | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 |
-Net exchange gains and losses | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 |
-Other non-cash items | -99.91%2K | -12.32%434K | -13.93%482K | -318.44%-1.48M | 1.43%567K | 291.79%2.29M | 149.55%495K | -6.67%560K | 10.24%678K | 51.49%559K |
Changes in working capital | 567.61%15.04M | 202.99%14.1M | 153.68%2.76M | -76.78%1.51M | 63.99%-3.32M | 76.96%-3.22M | 264.67%4.65M | 57.25%-5.14M | -5.67%6.49M | -53.98%-9.22M |
-Change in receivables | 189.08%9.68M | 192.95%6.72M | -37.62%-3.79M | -102.39%-160K | 191.08%6.9M | -189.99%-10.86M | 17.54%-7.23M | -153.94%-2.75M | 330.95%6.7M | -364.85%-7.58M |
-Change in inventory | -200.87%-1.73M | -52.93%5.12M | -121.01%-890K | 80.47%-158K | 53.87%-5.81M | 305.87%1.72M | 314.32%10.88M | 143.23%4.24M | -128.73%-809K | -3,870.98%-12.59M |
-Change in payables | 19.79%7.1M | 124.08%2.25M | 212.19%7.44M | 203.16%1.83M | -140.31%-4.41M | 163.19%5.93M | -90.88%1.01M | 64.88%-6.63M | -76.02%602K | 371.06%10.95M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax refund paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 2,372.46%16.07M | 120.18%16.73M | 204.20%3.97M | -121.20%-1.31M | 64.42%-3.32M | 103.93%650K | 963.41%7.6M | 75.05%-3.81M | 1.56%6.19M | -44.48%-9.33M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | ---10.72M | ---10.72M | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Advance cash and loans provided to other parties | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Interest received (cash flow from investment activities) | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Investing cash flow | ---10.72M | ---10.72M | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Net issuance payments of debt | -300.00%-2M | --0 | ---2M | --0 | --0 | -96.16%1M | --0 | --0 | --0 | -96.16%1M |
Interest paid (cash flow from financing activities) | 12.52%-2.01M | 12.32%-434K | 13.93%-482K | 23.01%-522K | -1.43%-567K | -78.23%-2.29M | -266.11%-495K | 6.67%-560K | -10.24%-678K | -51.49%-559K |
Financing cash flow | -209.98%-4.01M | 12.32%-434K | -343.21%-2.48M | 23.01%-522K | -228.57%-567K | -104.59%-1.29M | -113.29%-495K | 6.67%-560K | -10.24%-678K | -98.28%441K |
Net cash flow | ||||||||||
Beginning cash position | -33.09%9.17M | 224.64%6.72M | -18.81%5.23M | 10.01%5.31M | -33.10%9.17M | 2,382.25%13.7M | -78.13%2.07M | -74.30%6.44M | -75.54%4.82M | 2,382.25%13.7M |
Current changes in cash | 310.12%1.35M | -21.47%5.58M | 134.08%1.49M | -133.28%-1.83M | 56.27%-3.89M | -105.64%-642K | 166.83%7.1M | 72.56%-4.37M | 0.58%5.51M | -146.32%-8.88M |
Effect of exchange rate changes | 145.76%1.78M | --0 | --0 | 145.13%1.76M | 300.00%24K | -43,344.44%-3.89M | 97.21%-5K | --0 | -2,762.50%-3.89M | 142.86%6K |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | --2K | ---- | ---- | ---- | ---- | ---- |
End cash Position | 34.14%12.3M | 34.14%12.3M | 224.64%6.72M | -18.81%5.23M | 10.01%5.31M | -23.27%9.17M | -23.27%9.17M | -78.13%2.07M | -74.30%6.44M | -75.54%4.82M |
Free cash flow | 723.69%5.35M | -20.87%6.01M | 204.20%3.97M | -121.20%-1.31M | 64.42%-3.32M | 103.87%650K | 806.13%7.6M | 75.14%-3.81M | 1.56%6.19M | -44.35%-9.33M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |