Meritage Homes
MTH
Petroleo Brasileiro SA Petrobras
PBR
D.R. Horton
DHI
4
KB Home
KBH
5
Ecopetrol
EC
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -115.99%-3.52M | -182.99%-9.79M | -19.73%18.57M | -231.46%-13.73M | 106.12%1.43M | 264.11%22.03M | 180.26%11.8M | 222.69%23.13M | 8.43%10.44M | -311.02%-23.35M |
Net income from continuing operations | -110.62%-58.98M | -120.17%-41.71M | 30.04%-2.44M | -140.90%-3.11M | 10.94%-11.73M | 32.68%-28.01M | 42.72%-18.95M | 87.56%-3.49M | -65.66%7.6M | -406.00%-13.17M |
Operating gains losses | -242.66%-11.88M | -118.94%-2.04M | -35.89%1.74M | -18.43%-8.23M | -287.84%-3.34M | 148.87%8.32M | 244.52%10.79M | 52.99%2.71M | 58.18%-6.95M | 133.43%1.78M |
Depreciation and amortization | 5.75%24.41M | 14.92%6.55M | 7.28%6.06M | 6.94%6.07M | -5.40%5.73M | -8.03%23.08M | -4.60%5.7M | -9.79%5.65M | -15.58%5.68M | -1.29%6.06M |
Other non cash items | -4.44%3.87M | -5.68%2.51M | -96.13%-2.28M | 22.33%2.6M | 142.26%1.05M | -17.60%4.05M | 186.38%2.66M | -136.77%-1.16M | -55.95%2.12M | 7,116.67%433K |
Change In working capital | 168.62%9.96M | -114.11%-560K | -29.20%11.87M | -467.15%-9.95M | 143.58%8.6M | -88.25%3.71M | -86.99%3.97M | 489.14%16.76M | 139.99%2.71M | -262.57%-19.73M |
-Change in receivables | -94.08%562K | -189.74%-6.15M | 546.80%12.02M | -288.23%-5.98M | -68.71%675K | -60.37%9.5M | -12.45%6.86M | -116.27%-2.69M | 126.11%3.18M | -81.68%2.16M |
-Change in inventory | -62.05%4.48M | -273.25%-3.95M | -89.87%1.42M | 39.74%-2.39M | 1,912.14%9.41M | 176.34%11.82M | 204.16%2.28M | 874.50%14.02M | 66.81%-3.97M | 81.28%-519K |
-Change in payables and accrued expense | 179.27%9.95M | 1,797.60%14.85M | -114.57%-1.05M | -131.76%-1.68M | 91.02%-2.17M | -161.23%-12.55M | -102.81%-875K | 123.59%7.19M | -82.05%5.3M | -148.53%-24.17M |
-Change in other current assets | 200.32%931K | -28.13%-3.77M | 420.83%1M | 445.24%1.6M | -47.70%2.11M | -95.97%310K | 41.16%-2.94M | -103.29%-312K | 95.76%-462K | -71.48%4.03M |
-Change in other working capital | -11.25%-5.97M | -14.32%-1.54M | ---- | ---- | -15.42%-1.42M | -4.56%-5.36M | -1.43%-1.35M | ---- | ---- | 2.47%-1.23M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -115.99%-3.52M | -182.99%-9.79M | -19.73%18.57M | -231.46%-13.73M | 106.12%1.43M | 264.11%22.03M | 180.26%11.8M | 222.69%23.13M | 8.43%10.44M | -311.02%-23.35M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 59.23%-13.47M | 74.02%-1.28M | 98.63%-91K | 27.64%-6.05M | 53.88%-6.04M | 12.30%-33.03M | 60.67%-4.92M | 57.14%-6.64M | -214.01%-8.37M | 22.88%-13.1M |
Net PPE purchase and sale | 62.53%-11.07M | 74.02%-1.28M | 92.61%-491K | 44.37%-4.65M | 51.65%-4.64M | 21.76%-29.53M | 60.67%-4.92M | 57.06%-6.64M | -12.63%-8.37M | -311.40%-9.6M |
Net business purchase and sale | 20.00%-2.8M | --0 | --0 | ---1.4M | 60.00%-1.4M | 76.17%-3.5M | --0 | --0 | --0 | 76.12%-3.5M |
Net other investing changes | --400K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 59.23%-13.47M | 74.02%-1.28M | 98.63%-91K | 27.64%-6.05M | 53.88%-6.04M | 12.30%-33.03M | 60.67%-4.92M | 57.14%-6.64M | -214.01%-8.37M | 22.88%-13.1M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 10.87%7.72M | 134.70%8.79M | -24.93%-8.39M | 278.82%6.12M | -90.97%1.21M | -63.39%6.96M | -85.27%3.74M | 15.68%-6.72M | -54.54%-3.42M | 253.16%13.36M |
Net issuance payments of debt | -28.75%8.99M | 57.86%9.1M | -26.17%-8.08M | 405.51%6.44M | -90.09%1.52M | -52.89%12.61M | -81.53%5.77M | 3.72%-6.4M | -88.29%-2.11M | 363.31%15.35M |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | -177.28%-3.67M | -206.81%-991K | --0 | ---1M | ---1.68M |
Cash dividends paid | -0.32%-1.27M | 0.00%-319K | 0.00%-319K | -0.32%-316K | -0.96%-315K | 0.00%-1.27M | 0.00%-319K | 0.00%-319K | 0.00%-315K | 0.00%-312K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | 86.19%-714K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 10.87%7.72M | 134.70%8.79M | -24.93%-8.39M | 278.82%6.12M | -90.97%1.21M | -63.39%6.96M | -85.27%3.74M | 15.68%-6.72M | -54.54%-3.42M | 253.16%13.36M |
Net cash flow | ||||||||||
Beginning cash position | -8.17%45.48M | 10.42%38.49M | 13.24%28.41M | 59.15%42.07M | -8.17%45.48M | -20.28%49.53M | 7.55%34.86M | -66.43%25.09M | -55.93%26.44M | -20.28%49.53M |
Current changes in cash | -129.15%-9.27M | -121.50%-2.28M | 3.19%10.08M | -914.93%-13.66M | 85.24%-3.41M | 67.90%-4.05M | -37.94%10.62M | 123.09%9.77M | -109.12%-1.35M | -977.92%-23.09M |
End cash Position | -20.38%36.21M | -20.38%36.21M | 10.42%38.49M | 13.24%28.41M | 59.15%42.07M | -8.17%45.48M | -8.17%45.48M | 7.55%34.86M | -66.43%25.09M | -55.93%26.44M |
Free cash flow | -94.34%-14.59M | -260.97%-11.07M | 9.62%18.08M | -985.03%-18.38M | 90.25%-3.21M | 76.32%-7.51M | 182.82%6.88M | 148.04%16.49M | -5.72%2.08M | -477.42%-32.95M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |