JP Stock MarketDetailed Quotes

9551 Metawater

Watchlist
  • 2050
  • +111+5.72%
20min DelayMarket Closed Apr 25 15:30 JST
90.73BMarket Cap13.05P/E (Static)

Metawater Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2025
(FY)Mar 31, 2024
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
(FY)Mar 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities
737.90%17.1B
-110.60%-2.68B
-111.70%-1.27B
-15.60%10.88B
113.87%12.89B
-28.01%6.03B
10.71%8.37B
-23.55%7.56B
218.89%9.89B
-65.07%3.1B
Net profit before non-cash adjustment
-6.00%9.86B
15.68%10.49B
3.62%9.07B
-20.83%8.75B
35.92%11.05B
6.66%8.13B
17.93%7.62B
4.11%6.47B
20.72%6.21B
-36.22%5.14B
Total adjustment of non-cash items
19.41%5.03B
604.68%4.21B
-67.07%598M
285.88%1.82B
-153.21%-977M
-2.96%1.84B
-43.37%1.89B
30.97%3.34B
266.73%2.55B
-179.52%-1.53B
-Depreciation and amortization
19.76%2.93B
28.16%2.44B
11.46%1.91B
18.82%1.71B
15.57%1.44B
-16.15%1.25B
-6.01%1.49B
28.02%1.58B
20.14%1.24B
-5.51%1.03B
-Share of associates
-86.84%5M
131.15%38M
-1,933.33%-122M
---6M
----
----
----
----
----
----
-Disposal profit
534.18%343M
-128.83%-79M
226.19%274M
663.64%84M
-83.82%11M
-60.23%68M
159.09%171M
-25.00%66M
3.53%88M
-70.69%85M
-Net exchange gains and losses
123.67%147M
-17.61%-621M
11.85%-528M
-969.64%-599M
-194.92%-56M
133.91%59M
-183.25%-174M
242.62%209M
1,425.00%61M
150.00%4M
-Other non-cash items
-33.80%1.61B
360.66%2.43B
-249.04%-933M
126.39%626M
-612.31%-2.37B
13.20%463M
-72.46%409M
27.25%1.49B
144.09%1.17B
-577.80%-2.65B
Changes in working capital
112.69%2.21B
-58.96%-17.39B
-3,617.36%-10.94B
-88.94%311M
171.32%2.81B
-244.07%-3.94B
49.02%-1.15B
-299.29%-2.25B
323.37%1.13B
54.42%-505M
-Change in receivables
----
----
----
----
105.97%111M
55.37%-1.86B
3.39%-4.17B
-257.05%-4.31B
347.97%2.75B
10.07%-1.11B
-Change in inventory
195.62%3.21B
-111.46%-3.36B
-675.36%-1.59B
138.49%276M
-218.51%-717M
122.35%605M
-309.52%-2.71B
399.07%1.29B
16.60%-432M
49.32%-518M
-Change in payables
79.37%-3.63B
-106.13%-17.58B
-258.76%-8.53B
754.45%5.37B
-115.88%-821M
1,984.27%5.17B
128.90%248M
80.01%-858M
-711.40%-4.29B
-61.64%702M
-Provision for loans, leases and other losses
296.47%674M
1,162.50%170M
92.45%-16M
-137.66%-212M
465.58%563M
-123.09%-154M
231.82%667M
-412.35%-506M
305.06%162M
73.04%-79M
-Changes in other current assets
-42.37%1.95B
520.12%3.38B
84.30%-805M
-239.45%-5.13B
147.72%3.68B
-260.13%-7.7B
125.34%4.81B
-27.50%2.14B
492.56%2.95B
226.79%497M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-32.55%-281M
3.64%-212M
-36.65%-220M
0.00%-161M
17.86%-161M
10.91%-196M
0.00%-220M
1.79%-220M
-27.27%-224M
1.68%-176M
Interest received (cash flow from operating activities)
23.96%269M
7.43%217M
-3.81%202M
3.45%210M
-10.96%203M
-8.80%228M
9.65%250M
-7.69%228M
-12.41%247M
0.36%282M
Tax refund paid
-34.31%-3.77B
7.84%-2.81B
28.96%-3.05B
-69.85%-4.29B
0.39%-2.53B
-17.18%-2.54B
9.57%-2.17B
-11.61%-2.39B
31.10%-2.15B
14.99%-3.11B
Other operating cash inflow (outflow)
0
0
0
0.00%-1M
0.00%-1M
0.00%-1M
0.00%-1M
0.00%-1M
-1M
0
Operating cash flow
342.73%13.32B
-26.41%-5.49B
-165.41%-4.34B
-36.23%6.64B
195.48%10.4B
-43.54%3.52B
20.50%6.24B
-33.39%5.18B
8,077.89%7.77B
-98.21%95M
Investing cash flow
Net PPE purchase and sale
-94.51%-1.77B
11.90%-911M
14.26%-1.03B
-64.08%-1.21B
-22.50%-735M
-8.11%-600M
-5.31%-555M
-11.18%-527M
15.21%-474M
-27.05%-559M
Net intangibles purchase and sale
52.06%-2.42B
-226.36%-5.05B
1.84%-1.55B
-5,356.67%-1.58B
116.76%30M
-57.02%-179M
47.47%-114M
16.86%-217M
2.25%-261M
64.16%-267M
Net business purchase and sale
----
----
----
----
-424.41%-2.23B
---426M
----
----
92.21%-789M
---10.13B
Net investment product transactions
-103.56%-124M
185.50%3.48B
-815.73%-4.08B
-51.88%-445M
-31.39%-293M
-134.74%-223M
13.64%-95M
-71.88%-110M
42.34%-64M
10.48%-111M
Advance cash and loans provided to other parties
99.69%-2M
-300.00%-652M
-393.94%-163M
-266.67%-33M
-350.00%-9M
---2M
----
94.12%-1M
-13.33%-17M
-25.00%-15M
Repayment of advance payments to other parties and cash income from loans
9.86%78M
5.97%71M
39.58%67M
100.00%48M
-11.11%24M
0.00%27M
-3.57%27M
3.70%28M
0.00%27M
12.50%27M
Net changes in other investments
489.47%148M
-112.62%-38M
147.55%301M
-1,708.57%-633M
-252.17%-35M
133.82%23M
-65.85%-68M
-187.23%-41M
30.56%47M
117.56%36M
Investing cash flow
-32.15%-4.09B
51.98%-3.1B
-67.76%-6.45B
-18.27%-3.85B
-135.65%-3.25B
-71.43%-1.38B
7.26%-805M
43.31%-868M
86.11%-1.53B
-633.89%-11.02B
Financing cash flow
Net issuance payments of debt
6.40%13.32B
648.48%12.52B
209.24%1.67B
161.48%541M
25.04%-880M
-10.75%-1.17B
4.76%-1.06B
6.55%-1.11B
-150.04%-1.19B
358.70%2.38B
Net common stock issuance
----
----
----
--0
101.53%219M
---14.29B
--0
--0
--0
----
Cash dividends paid
-12.88%-2.09B
-6.43%-1.86B
-0.11%-1.74B
-0.23%-1.74B
-8.09%-1.74B
-3.34%-1.61B
-3.46%-1.56B
0.00%-1.5B
0.00%-1.5B
-50.45%-1.5B
Cash dividends for minorities
0.00%-1M
0.00%-1M
0.00%-1M
0.00%-1M
0.00%-1M
0.00%-1M
0.00%-1M
0.00%-1M
0.00%-1M
0.00%-1M
Net other fund-raising expenses
15.48%776M
-14.72%672M
37.52%788M
93.58%573M
14,900.00%296M
-100.00%-2M
50.00%-1M
0.00%-2M
0.00%-2M
0.00%-2M
Financing cash flow
5.88%12.01B
1,481.31%11.34B
214.17%717M
70.14%-628M
87.68%-2.1B
-552.35%-17.07B
0.08%-2.62B
2.89%-2.62B
-408.58%-2.7B
-96.15%874M
Net cash flow
Beginning cash position
28.27%14.22B
-46.22%11.09B
14.24%20.61B
40.14%18.04B
-53.68%12.88B
11.29%27.8B
6.96%24.98B
16.78%23.35B
-32.45%20B
855.93%29.61B
Current changes in cash
670.77%21.23B
127.33%2.75B
-566.22%-10.08B
-57.20%2.16B
133.82%5.05B
-630.60%-14.93B
66.71%2.81B
-52.33%1.69B
135.22%3.54B
-137.88%-10.05B
Effect of exchange rate changes
-38.06%236M
-30.47%381M
144.64%548M
88.24%224M
981.82%119M
175.00%11M
106.35%4M
65.95%-63M
-141.57%-185M
1,535.48%445M
Cash adjustments other than cash changes
200.00%1M
0.00%-1M
-100.54%-1M
--184M
----
----
--1M
----
-200.00%-1M
--1M
End cash Position
150.95%35.68B
28.27%14.22B
-46.22%11.09B
14.24%20.61B
40.14%18.04B
-53.68%12.88B
11.29%27.8B
6.96%24.98B
16.78%23.35B
-32.45%20B
Free cash flow
179.68%9.12B
-65.40%-11.45B
-279.70%-6.92B
-60.16%3.85B
252.63%9.67B
-50.75%2.74B
25.64%5.57B
-37.01%4.43B
1,062.24%7.03B
-117.68%-731M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2025(FY)Mar 31, 2024(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018(FY)Mar 31, 2017(FY)Mar 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities 737.90%17.1B-110.60%-2.68B-111.70%-1.27B-15.60%10.88B113.87%12.89B-28.01%6.03B10.71%8.37B-23.55%7.56B218.89%9.89B-65.07%3.1B
Net profit before non-cash adjustment -6.00%9.86B15.68%10.49B3.62%9.07B-20.83%8.75B35.92%11.05B6.66%8.13B17.93%7.62B4.11%6.47B20.72%6.21B-36.22%5.14B
Total adjustment of non-cash items 19.41%5.03B604.68%4.21B-67.07%598M285.88%1.82B-153.21%-977M-2.96%1.84B-43.37%1.89B30.97%3.34B266.73%2.55B-179.52%-1.53B
-Depreciation and amortization 19.76%2.93B28.16%2.44B11.46%1.91B18.82%1.71B15.57%1.44B-16.15%1.25B-6.01%1.49B28.02%1.58B20.14%1.24B-5.51%1.03B
-Share of associates -86.84%5M131.15%38M-1,933.33%-122M---6M------------------------
-Disposal profit 534.18%343M-128.83%-79M226.19%274M663.64%84M-83.82%11M-60.23%68M159.09%171M-25.00%66M3.53%88M-70.69%85M
-Net exchange gains and losses 123.67%147M-17.61%-621M11.85%-528M-969.64%-599M-194.92%-56M133.91%59M-183.25%-174M242.62%209M1,425.00%61M150.00%4M
-Other non-cash items -33.80%1.61B360.66%2.43B-249.04%-933M126.39%626M-612.31%-2.37B13.20%463M-72.46%409M27.25%1.49B144.09%1.17B-577.80%-2.65B
Changes in working capital 112.69%2.21B-58.96%-17.39B-3,617.36%-10.94B-88.94%311M171.32%2.81B-244.07%-3.94B49.02%-1.15B-299.29%-2.25B323.37%1.13B54.42%-505M
-Change in receivables ----------------105.97%111M55.37%-1.86B3.39%-4.17B-257.05%-4.31B347.97%2.75B10.07%-1.11B
-Change in inventory 195.62%3.21B-111.46%-3.36B-675.36%-1.59B138.49%276M-218.51%-717M122.35%605M-309.52%-2.71B399.07%1.29B16.60%-432M49.32%-518M
-Change in payables 79.37%-3.63B-106.13%-17.58B-258.76%-8.53B754.45%5.37B-115.88%-821M1,984.27%5.17B128.90%248M80.01%-858M-711.40%-4.29B-61.64%702M
-Provision for loans, leases and other losses 296.47%674M1,162.50%170M92.45%-16M-137.66%-212M465.58%563M-123.09%-154M231.82%667M-412.35%-506M305.06%162M73.04%-79M
-Changes in other current assets -42.37%1.95B520.12%3.38B84.30%-805M-239.45%-5.13B147.72%3.68B-260.13%-7.7B125.34%4.81B-27.50%2.14B492.56%2.95B226.79%497M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -32.55%-281M3.64%-212M-36.65%-220M0.00%-161M17.86%-161M10.91%-196M0.00%-220M1.79%-220M-27.27%-224M1.68%-176M
Interest received (cash flow from operating activities) 23.96%269M7.43%217M-3.81%202M3.45%210M-10.96%203M-8.80%228M9.65%250M-7.69%228M-12.41%247M0.36%282M
Tax refund paid -34.31%-3.77B7.84%-2.81B28.96%-3.05B-69.85%-4.29B0.39%-2.53B-17.18%-2.54B9.57%-2.17B-11.61%-2.39B31.10%-2.15B14.99%-3.11B
Other operating cash inflow (outflow) 0000.00%-1M0.00%-1M0.00%-1M0.00%-1M0.00%-1M-1M0
Operating cash flow 342.73%13.32B-26.41%-5.49B-165.41%-4.34B-36.23%6.64B195.48%10.4B-43.54%3.52B20.50%6.24B-33.39%5.18B8,077.89%7.77B-98.21%95M
Investing cash flow
Net PPE purchase and sale -94.51%-1.77B11.90%-911M14.26%-1.03B-64.08%-1.21B-22.50%-735M-8.11%-600M-5.31%-555M-11.18%-527M15.21%-474M-27.05%-559M
Net intangibles purchase and sale 52.06%-2.42B-226.36%-5.05B1.84%-1.55B-5,356.67%-1.58B116.76%30M-57.02%-179M47.47%-114M16.86%-217M2.25%-261M64.16%-267M
Net business purchase and sale -----------------424.41%-2.23B---426M--------92.21%-789M---10.13B
Net investment product transactions -103.56%-124M185.50%3.48B-815.73%-4.08B-51.88%-445M-31.39%-293M-134.74%-223M13.64%-95M-71.88%-110M42.34%-64M10.48%-111M
Advance cash and loans provided to other parties 99.69%-2M-300.00%-652M-393.94%-163M-266.67%-33M-350.00%-9M---2M----94.12%-1M-13.33%-17M-25.00%-15M
Repayment of advance payments to other parties and cash income from loans 9.86%78M5.97%71M39.58%67M100.00%48M-11.11%24M0.00%27M-3.57%27M3.70%28M0.00%27M12.50%27M
Net changes in other investments 489.47%148M-112.62%-38M147.55%301M-1,708.57%-633M-252.17%-35M133.82%23M-65.85%-68M-187.23%-41M30.56%47M117.56%36M
Investing cash flow -32.15%-4.09B51.98%-3.1B-67.76%-6.45B-18.27%-3.85B-135.65%-3.25B-71.43%-1.38B7.26%-805M43.31%-868M86.11%-1.53B-633.89%-11.02B
Financing cash flow
Net issuance payments of debt 6.40%13.32B648.48%12.52B209.24%1.67B161.48%541M25.04%-880M-10.75%-1.17B4.76%-1.06B6.55%-1.11B-150.04%-1.19B358.70%2.38B
Net common stock issuance --------------0101.53%219M---14.29B--0--0--0----
Cash dividends paid -12.88%-2.09B-6.43%-1.86B-0.11%-1.74B-0.23%-1.74B-8.09%-1.74B-3.34%-1.61B-3.46%-1.56B0.00%-1.5B0.00%-1.5B-50.45%-1.5B
Cash dividends for minorities 0.00%-1M0.00%-1M0.00%-1M0.00%-1M0.00%-1M0.00%-1M0.00%-1M0.00%-1M0.00%-1M0.00%-1M
Net other fund-raising expenses 15.48%776M-14.72%672M37.52%788M93.58%573M14,900.00%296M-100.00%-2M50.00%-1M0.00%-2M0.00%-2M0.00%-2M
Financing cash flow 5.88%12.01B1,481.31%11.34B214.17%717M70.14%-628M87.68%-2.1B-552.35%-17.07B0.08%-2.62B2.89%-2.62B-408.58%-2.7B-96.15%874M
Net cash flow
Beginning cash position 28.27%14.22B-46.22%11.09B14.24%20.61B40.14%18.04B-53.68%12.88B11.29%27.8B6.96%24.98B16.78%23.35B-32.45%20B855.93%29.61B
Current changes in cash 670.77%21.23B127.33%2.75B-566.22%-10.08B-57.20%2.16B133.82%5.05B-630.60%-14.93B66.71%2.81B-52.33%1.69B135.22%3.54B-137.88%-10.05B
Effect of exchange rate changes -38.06%236M-30.47%381M144.64%548M88.24%224M981.82%119M175.00%11M106.35%4M65.95%-63M-141.57%-185M1,535.48%445M
Cash adjustments other than cash changes 200.00%1M0.00%-1M-100.54%-1M--184M----------1M-----200.00%-1M--1M
End cash Position 150.95%35.68B28.27%14.22B-46.22%11.09B14.24%20.61B40.14%18.04B-53.68%12.88B11.29%27.8B6.96%24.98B16.78%23.35B-32.45%20B
Free cash flow 179.68%9.12B-65.40%-11.45B-279.70%-6.92B-60.16%3.85B252.63%9.67B-50.75%2.74B25.64%5.57B-37.01%4.43B1,062.24%7.03B-117.68%-731M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP