JP Stock MarketDetailed Quotes

9543 Shizuoka Gas

Watchlist
  • 1152
  • -12-1.03%
20min DelayMarket Closed Apr 25 15:30 JST
87.77BMarket Cap9.86P/E (Static)

Shizuoka Gas Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
(FY)Dec 31, 2016
(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
-57.11%17.15B
809.23%40B
198.99%4.4B
-119.56%-4.44B
-1.22%22.72B
70.64%23B
2.91%13.48B
-38.01%13.1B
-35.63%21.13B
122.11%32.82B
Net profit before non-cash adjustment
-33.23%13.4B
111.40%20.06B
45.88%9.49B
-10.61%6.51B
-16.39%7.28B
54.23%8.71B
-31.09%5.64B
-23.06%8.19B
-15.15%10.64B
109.21%12.54B
Total adjustment of non-cash items
-18.84%6.95B
-17.56%8.56B
31.41%10.38B
-10.05%7.9B
1.54%8.78B
1.45%8.65B
-12.80%8.53B
-17.07%9.78B
12.28%11.79B
-0.46%10.5B
-Depreciation and amortization
3.79%9.72B
7.18%9.37B
3.30%8.74B
-1.16%8.46B
0.25%8.56B
-4.73%8.54B
-3.90%8.96B
-8.04%9.33B
-2.16%10.14B
-4.16%10.37B
-Reversal of impairment losses recognized in profit and loss
--45M
--0
----
----
----
----
--77M
----
----
--37M
-Share of associates
-174.42%-128M
126.06%172M
-9.27%-660M
-251.16%-604M
26.18%-172M
-27.32%-233M
-27.08%-183M
20.00%-144M
-93.55%-180M
-381.82%-93M
-Disposal profit
-74.18%-1.81B
-4,252.00%-1.04B
-81.34%25M
-50.74%134M
304.51%272M
-6.40%-133M
-175.76%-125M
11.49%165M
130.39%148M
-468.94%-487M
-Other non-cash items
-1,712.73%-887M
-97.58%55M
2,572.83%2.28B
-175.41%-92M
-74.37%122M
329.95%476M
-148.25%-207M
-74.46%429M
148.15%1.68B
256.35%677M
Changes in working capital
-128.00%-3.19B
173.50%11.37B
17.91%-15.47B
-383.36%-18.85B
17.92%6.65B
916.35%5.64B
85.82%-691M
-273.20%-4.87B
-113.36%-1.31B
653.62%9.78B
-Change in receivables
-132.97%-3.65B
323.56%11.08B
66.86%-4.96B
-704.77%-14.96B
-9.78%2.47B
213.73%2.74B
28.55%-2.41B
-196.59%-3.37B
-8.61%3.49B
375.88%3.82B
-Change in inventory
-145.41%-3.55B
185.66%7.82B
-99.08%-9.13B
-6,561.97%-4.59B
-98.58%71M
198.56%5.01B
-590.55%-5.09B
209.16%1.04B
-113.81%-950M
584.30%6.88B
-Change in payables
176.26%6.82B
-425.68%-8.95B
-131.01%-1.7B
488.84%5.49B
132.29%932M
-138.49%-2.89B
323.58%7.5B
-529.27%-3.35B
82.89%-533M
-285.15%-3.12B
-Provision for loans, leases and other losses
-4,675.00%-549M
111.32%12M
96.42%-106M
-203.35%-2.97B
4,727.42%2.87B
84.42%-62M
-96.06%-398M
1.93%-203M
30.54%-207M
36.86%-298M
-Changes in other current assets
-260.51%-2.25B
230.12%1.4B
123.25%425M
-695.44%-1.83B
-63.19%307M
382.71%834M
-128.95%-295M
132.79%1.02B
-224.67%-3.11B
1,549.42%2.49B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
6.96%-147M
-75.56%-158M
-20.00%-90M
23.47%-75M
20.97%-98M
21.02%-124M
19.07%-157M
18.83%-194M
14.03%-239M
25.07%-278M
Interest received (cash flow from operating activities)
-13.36%480M
5.52%554M
-29.34%525M
135.87%743M
-6.25%315M
-2.04%336M
1.48%343M
1.20%338M
-30.56%334M
47.09%481M
Tax refund paid
-146.83%-6.51B
-267.27%-2.64B
77.08%-718M
-19.08%-3.13B
-103.95%-2.63B
27.45%-1.29B
28.77%-1.78B
44.85%-2.5B
-107.42%-4.53B
-29.65%-2.18B
Other operating cash inflow (outflow)
0.00%-1M
-1M
0
0
-1M
0
-200.00%-1M
1M
0
0
Operating cash flow
-70.93%10.98B
817.27%37.76B
159.57%4.12B
-134.03%-6.91B
-7.38%20.3B
84.44%21.92B
10.60%11.89B
-35.64%10.75B
-45.87%16.7B
136.36%30.85B
Investing cash flow
Net PPE purchase and sale
47.54%-7.37B
-13.67%-14.04B
-34.20%-12.35B
-0.84%-9.2B
-36.90%-9.13B
-6.11%-6.67B
8.21%-6.28B
27.34%-6.84B
-30.73%-9.42B
10.70%-7.21B
Net business purchase and sale
----
----
---115M
--0
----
----
----
----
----
----
Net investment product transactions
-236.50%-1.77B
63.47%-526M
-209.01%-1.44B
-227.67%-466M
-38.86%365M
-2.93%597M
237.58%615M
-4,866.67%-447M
99.62%-9M
-29,212.50%-2.35B
Advance cash and loans provided to other parties
----
----
84.86%-43M
---284M
--0
----
----
----
----
----
Repayment of advance payments to other parties and cash income from loans
-18.75%793M
32.25%976M
1.93%738M
-6.10%724M
17.17%771M
0.46%658M
-1.21%655M
0.00%663M
-0.60%663M
264.48%667M
Net changes in other investments
37.76%-333M
38.08%-535M
-52.11%-864M
-29.68%-568M
-5.80%-438M
-28.57%-414M
-1,106.25%-322M
116.75%32M
48.38%-191M
51.82%-370M
Investing cash flow
38.58%-8.68B
-0.35%-14.12B
-43.66%-14.07B
-16.24%-9.8B
-44.69%-8.43B
-9.21%-5.83B
19.13%-5.33B
26.35%-6.6B
3.21%-8.96B
5.80%-9.25B
Financing cash flow
Net issuance payments of debt
98.64%-190M
-156.31%-14.01B
5,042.36%24.89B
123.11%484M
-25.24%-2.09B
19.15%-1.67B
32.31%-2.07B
25.92%-3.06B
61.64%-4.12B
-623.91%-10.75B
Net common stock issuance
--901M
--0
----
----
----
----
----
----
----
----
Cash dividends paid
-44.57%-2.09B
-5.40%-1.45B
-5.79%-1.37B
-6.23%-1.3B
-6.46%-1.22B
-7.40%-1.15B
-7.02%-1.07B
-8.25%-997M
-13.42%-921M
-10.48%-812M
Cash dividends for minorities
0.37%-536M
-0.37%-538M
0.19%-536M
49.67%-537M
1.11%-1.07B
0.55%-1.08B
1.72%-1.09B
-1.01%-1.1B
-2.63%-1.09B
-0.09%-1.07B
Net other fund-raising expenses
-32.95%59M
-84.56%88M
1,004.76%570M
42.20%-63M
-3.81%-109M
-452.63%-105M
93.54%-19M
-525.53%-294M
-107.62%-47M
--617M
Financing cash flow
88.34%-1.86B
-167.55%-15.91B
1,767.99%23.55B
68.55%-1.41B
-12.19%-4.49B
5.59%-4B
22.22%-4.24B
11.88%-5.45B
48.50%-6.19B
-265.71%-12.01B
Net cash flow
Beginning cash position
29.26%35.24B
101.24%27.26B
-57.15%13.55B
29.64%31.62B
97.65%24.39B
23.08%12.34B
-12.23%10.02B
14.22%11.42B
2,141.93%10B
-11.33%446M
Current changes in cash
-94.21%447M
-43.19%7.72B
175.03%13.59B
-345.34%-18.12B
-38.94%7.39B
423.10%12.09B
277.85%2.31B
-183.55%-1.3B
-83.76%1.56B
16,910.53%9.58B
Effect of exchange rate changes
-47.64%133M
109.92%254M
128.30%121M
133.97%53M
-246.67%-156M
-2,350.00%-45M
102.11%2M
28.57%-95M
-375.00%-133M
---28M
Cash adjustments other than cash changes
0.00%1M
0.00%1M
150.00%1M
---2M
----
---1M
----
-100.00%-2M
0.00%-1M
---1M
End cash Position
1.65%35.82B
29.26%35.24B
101.24%27.26B
-57.15%13.55B
29.64%31.62B
97.65%24.39B
23.08%12.34B
-12.23%10.02B
14.22%11.42B
2,141.93%10B
Free cash flow
-84.77%3.61B
385.57%23.72B
48.47%-8.31B
-244.31%-16.12B
-26.72%11.17B
175.59%15.24B
43.45%5.53B
-46.97%3.86B
-68.22%7.27B
359.48%22.87B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017(FY)Dec 31, 2016(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities -57.11%17.15B809.23%40B198.99%4.4B-119.56%-4.44B-1.22%22.72B70.64%23B2.91%13.48B-38.01%13.1B-35.63%21.13B122.11%32.82B
Net profit before non-cash adjustment -33.23%13.4B111.40%20.06B45.88%9.49B-10.61%6.51B-16.39%7.28B54.23%8.71B-31.09%5.64B-23.06%8.19B-15.15%10.64B109.21%12.54B
Total adjustment of non-cash items -18.84%6.95B-17.56%8.56B31.41%10.38B-10.05%7.9B1.54%8.78B1.45%8.65B-12.80%8.53B-17.07%9.78B12.28%11.79B-0.46%10.5B
-Depreciation and amortization 3.79%9.72B7.18%9.37B3.30%8.74B-1.16%8.46B0.25%8.56B-4.73%8.54B-3.90%8.96B-8.04%9.33B-2.16%10.14B-4.16%10.37B
-Reversal of impairment losses recognized in profit and loss --45M--0------------------77M----------37M
-Share of associates -174.42%-128M126.06%172M-9.27%-660M-251.16%-604M26.18%-172M-27.32%-233M-27.08%-183M20.00%-144M-93.55%-180M-381.82%-93M
-Disposal profit -74.18%-1.81B-4,252.00%-1.04B-81.34%25M-50.74%134M304.51%272M-6.40%-133M-175.76%-125M11.49%165M130.39%148M-468.94%-487M
-Other non-cash items -1,712.73%-887M-97.58%55M2,572.83%2.28B-175.41%-92M-74.37%122M329.95%476M-148.25%-207M-74.46%429M148.15%1.68B256.35%677M
Changes in working capital -128.00%-3.19B173.50%11.37B17.91%-15.47B-383.36%-18.85B17.92%6.65B916.35%5.64B85.82%-691M-273.20%-4.87B-113.36%-1.31B653.62%9.78B
-Change in receivables -132.97%-3.65B323.56%11.08B66.86%-4.96B-704.77%-14.96B-9.78%2.47B213.73%2.74B28.55%-2.41B-196.59%-3.37B-8.61%3.49B375.88%3.82B
-Change in inventory -145.41%-3.55B185.66%7.82B-99.08%-9.13B-6,561.97%-4.59B-98.58%71M198.56%5.01B-590.55%-5.09B209.16%1.04B-113.81%-950M584.30%6.88B
-Change in payables 176.26%6.82B-425.68%-8.95B-131.01%-1.7B488.84%5.49B132.29%932M-138.49%-2.89B323.58%7.5B-529.27%-3.35B82.89%-533M-285.15%-3.12B
-Provision for loans, leases and other losses -4,675.00%-549M111.32%12M96.42%-106M-203.35%-2.97B4,727.42%2.87B84.42%-62M-96.06%-398M1.93%-203M30.54%-207M36.86%-298M
-Changes in other current assets -260.51%-2.25B230.12%1.4B123.25%425M-695.44%-1.83B-63.19%307M382.71%834M-128.95%-295M132.79%1.02B-224.67%-3.11B1,549.42%2.49B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 6.96%-147M-75.56%-158M-20.00%-90M23.47%-75M20.97%-98M21.02%-124M19.07%-157M18.83%-194M14.03%-239M25.07%-278M
Interest received (cash flow from operating activities) -13.36%480M5.52%554M-29.34%525M135.87%743M-6.25%315M-2.04%336M1.48%343M1.20%338M-30.56%334M47.09%481M
Tax refund paid -146.83%-6.51B-267.27%-2.64B77.08%-718M-19.08%-3.13B-103.95%-2.63B27.45%-1.29B28.77%-1.78B44.85%-2.5B-107.42%-4.53B-29.65%-2.18B
Other operating cash inflow (outflow) 0.00%-1M-1M00-1M0-200.00%-1M1M00
Operating cash flow -70.93%10.98B817.27%37.76B159.57%4.12B-134.03%-6.91B-7.38%20.3B84.44%21.92B10.60%11.89B-35.64%10.75B-45.87%16.7B136.36%30.85B
Investing cash flow
Net PPE purchase and sale 47.54%-7.37B-13.67%-14.04B-34.20%-12.35B-0.84%-9.2B-36.90%-9.13B-6.11%-6.67B8.21%-6.28B27.34%-6.84B-30.73%-9.42B10.70%-7.21B
Net business purchase and sale -----------115M--0------------------------
Net investment product transactions -236.50%-1.77B63.47%-526M-209.01%-1.44B-227.67%-466M-38.86%365M-2.93%597M237.58%615M-4,866.67%-447M99.62%-9M-29,212.50%-2.35B
Advance cash and loans provided to other parties --------84.86%-43M---284M--0--------------------
Repayment of advance payments to other parties and cash income from loans -18.75%793M32.25%976M1.93%738M-6.10%724M17.17%771M0.46%658M-1.21%655M0.00%663M-0.60%663M264.48%667M
Net changes in other investments 37.76%-333M38.08%-535M-52.11%-864M-29.68%-568M-5.80%-438M-28.57%-414M-1,106.25%-322M116.75%32M48.38%-191M51.82%-370M
Investing cash flow 38.58%-8.68B-0.35%-14.12B-43.66%-14.07B-16.24%-9.8B-44.69%-8.43B-9.21%-5.83B19.13%-5.33B26.35%-6.6B3.21%-8.96B5.80%-9.25B
Financing cash flow
Net issuance payments of debt 98.64%-190M-156.31%-14.01B5,042.36%24.89B123.11%484M-25.24%-2.09B19.15%-1.67B32.31%-2.07B25.92%-3.06B61.64%-4.12B-623.91%-10.75B
Net common stock issuance --901M--0--------------------------------
Cash dividends paid -44.57%-2.09B-5.40%-1.45B-5.79%-1.37B-6.23%-1.3B-6.46%-1.22B-7.40%-1.15B-7.02%-1.07B-8.25%-997M-13.42%-921M-10.48%-812M
Cash dividends for minorities 0.37%-536M-0.37%-538M0.19%-536M49.67%-537M1.11%-1.07B0.55%-1.08B1.72%-1.09B-1.01%-1.1B-2.63%-1.09B-0.09%-1.07B
Net other fund-raising expenses -32.95%59M-84.56%88M1,004.76%570M42.20%-63M-3.81%-109M-452.63%-105M93.54%-19M-525.53%-294M-107.62%-47M--617M
Financing cash flow 88.34%-1.86B-167.55%-15.91B1,767.99%23.55B68.55%-1.41B-12.19%-4.49B5.59%-4B22.22%-4.24B11.88%-5.45B48.50%-6.19B-265.71%-12.01B
Net cash flow
Beginning cash position 29.26%35.24B101.24%27.26B-57.15%13.55B29.64%31.62B97.65%24.39B23.08%12.34B-12.23%10.02B14.22%11.42B2,141.93%10B-11.33%446M
Current changes in cash -94.21%447M-43.19%7.72B175.03%13.59B-345.34%-18.12B-38.94%7.39B423.10%12.09B277.85%2.31B-183.55%-1.3B-83.76%1.56B16,910.53%9.58B
Effect of exchange rate changes -47.64%133M109.92%254M128.30%121M133.97%53M-246.67%-156M-2,350.00%-45M102.11%2M28.57%-95M-375.00%-133M---28M
Cash adjustments other than cash changes 0.00%1M0.00%1M150.00%1M---2M-------1M-----100.00%-2M0.00%-1M---1M
End cash Position 1.65%35.82B29.26%35.24B101.24%27.26B-57.15%13.55B29.64%31.62B97.65%24.39B23.08%12.34B-12.23%10.02B14.22%11.42B2,141.93%10B
Free cash flow -84.77%3.61B385.57%23.72B48.47%-8.31B-244.31%-16.12B-26.72%11.17B175.59%15.24B43.45%5.53B-46.97%3.86B-68.22%7.27B359.48%22.87B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP