Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
Liberty Live-C
LLYVK
(FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -23.09%20.14B | 3.75%23.9B | 43.96%22.73B | 62.45%26.18B | 62.45%26.18B | 44.90%12.47B | 127.32%23.04B | 20.47%15.79B | 9.36%16.12B | 9.36%16.12B |
-Cash and cash equivalents | -23.09%20.14B | 3.75%23.9B | 43.96%22.73B | 62.45%26.18B | 62.45%26.18B | 44.90%12.47B | 127.32%23.04B | 20.47%15.79B | 9.36%16.12B | 9.36%16.12B |
Receivables | 13.41%12B | -2.22%9.04B | -3.15%13.44B | -25.15%10.58B | -25.15%10.58B | -6.45%8.92B | 4.40%9.25B | 13.97%13.87B | 62.46%14.14B | 62.46%14.14B |
-Accounts receivable | 13.41%12B | -2.22%9.04B | -3.15%13.44B | -25.15%10.58B | -25.15%10.58B | -6.45%8.92B | 4.40%9.25B | 13.97%13.87B | 62.46%14.14B | 62.46%14.14B |
-Gross accounts receivable | 13.41%12B | -2.22%9.04B | -3.15%13.44B | -25.15%10.58B | -25.15%10.58B | -6.45%8.92B | 4.40%9.25B | 13.97%13.87B | 62.46%14.14B | 62.46%14.14B |
Inventory | 13.66%1.88B | -15.94%1.5B | 9.38%1.53B | -3.95%1.66B | -3.95%1.66B | 6.59%1.57B | 11.33%1.79B | 19.52%1.4B | 29.26%1.72B | 29.26%1.72B |
Other current assets | -24.27%1.75B | -24.18%1.29B | 18.74%2.15B | -22.64%2.31B | -22.64%2.31B | -42.68%1.79B | -43.07%1.7B | -38.84%1.81B | 11.19%2.98B | 11.19%2.98B |
Total current assets | -12.18%35.77B | -0.11%35.74B | 21.22%39.84B | 16.49%40.73B | 16.49%40.73B | 8.88%24.74B | 51.66%35.78B | 11.78%32.87B | 27.33%34.96B | 27.33%34.96B |
Non current assets | ||||||||||
Net PPE | 7.07%85.55B | 4.14%79.86B | 2.35%79.29B | 2.79%79.9B | 2.79%79.9B | 1.85%77.48B | 1.33%76.68B | 2.99%77.47B | 3.19%77.73B | 3.19%77.73B |
-Gross PP&E | 7.07%85.55B | 4.14%79.86B | 2.35%79.29B | 2.79%79.9B | 2.79%79.9B | 1.85%77.48B | 1.33%76.68B | 2.99%77.47B | 3.19%77.73B | 3.19%77.73B |
Total investment | 32.55%31.08B | 28.55%30.54B | 54.72%28.75B | 28.34%23.45B | 28.34%23.45B | 55.18%25.47B | 48.97%23.76B | 26.74%18.58B | 48.27%18.27B | 48.27%18.27B |
-Financial asset investment | 32.55%31.08B | 28.55%30.54B | 54.72%28.75B | 28.34%23.45B | 28.34%23.45B | 55.18%25.47B | 48.97%23.76B | 26.74%18.58B | 48.27%18.27B | 48.27%18.27B |
-Including:Available-for-sale securities | 32.55%31.08B | 28.55%30.54B | 54.72%28.75B | 28.34%23.45B | 28.34%23.45B | 55.18%25.47B | 48.97%23.76B | 26.74%18.58B | 48.27%18.27B | 48.27%18.27B |
Long-term accounts receivable and other receivables | -8.47%9.49B | ---- | ---- | -8.53%10.37B | -8.53%10.37B | ---- | ---- | ---- | 21.04%11.34B | 21.04%11.34B |
Goodwill and other intangible assets | -7.65%4.37B | 2.77%4.42B | 6.51%4.55B | 29.57%4.73B | 29.57%4.73B | 31.09%4.43B | 29.26%4.3B | 34.38%4.27B | 19.93%3.65B | 19.93%3.65B |
-Other intangible assets | -7.65%4.37B | 2.77%4.42B | 6.51%4.55B | 29.57%4.73B | 29.57%4.73B | 31.09%4.43B | 29.26%4.3B | 34.38%4.27B | 19.93%3.65B | 19.93%3.65B |
Defined pension benefit | --332M | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets-non current | -42.16%155M | ---- | ---- | -27.17%268M | -27.17%268M | ---- | ---- | ---- | -81.15%368M | -81.15%368M |
Other non current assets | -8.75%1.5B | -5.08%11.62B | -5.21%12.07B | 44.17%1.65B | 44.17%1.65B | -12.46%12.25B | -13.82%12.24B | 8.98%12.73B | -50.22%1.14B | -50.22%1.14B |
Total non current assets | 10.06%132.48B | 8.08%126.44B | 10.27%124.66B | 6.99%120.37B | 6.99%120.37B | 8.90%119.63B | 7.17%116.98B | 7.93%113.06B | 7.86%112.5B | 7.86%112.5B |
Total assets | 4.44%168.25B | 6.16%162.18B | 12.73%164.5B | 9.24%161.1B | 9.24%161.1B | 8.89%144.38B | 15.08%152.76B | 8.78%145.92B | 11.91%147.46B | 11.91%147.46B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --9B | ---- | ---- | ---- |
-Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | --9B | ---- | ---- | ---- |
-Including:Current debt | ---- | ---- | ---- | ---- | ---- | ---- | --9B | ---- | ---- | ---- |
Payables | 0.38%8.81B | 5.76%6.39B | 19.47%9.97B | -16.64%8.78B | -16.64%8.78B | 4.99%6.53B | -1.61%6.05B | 20.03%8.35B | 54.39%10.53B | 54.39%10.53B |
-accounts payable | 0.31%8.49B | 3.95%5.53B | 36.30%9.77B | -17.66%8.46B | -17.66%8.46B | 14.47%6.23B | 13.51%5.32B | 13.34%7.17B | 59.28%10.28B | 59.28%10.28B |
-Total tax payable | 2.22%323M | 19.01%864M | -83.16%198M | 24.90%316M | 24.90%316M | -61.55%298M | -50.21%726M | 87.56%1.18B | -31.25%253M | -31.25%253M |
Current provisions | -13.64%19M | --20M | --21M | --22M | --22M | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | 3.05%17.29B | 10.24%14.13B | 5.45%14.56B | 10.11%16.78B | 10.11%16.78B | 1.61%12.97B | 1.97%12.81B | 5.88%13.8B | 20.75%15.24B | 20.75%15.24B |
Current liabilities | 2.12%26.12B | -26.28%20.54B | 10.83%24.55B | -0.74%25.58B | -0.74%25.58B | -9.91%19.49B | 34.78%27.86B | 10.80%22.15B | 32.55%25.77B | 32.55%25.77B |
Non current liabilities | ||||||||||
Non current financial liabilities | -3.01%24.63B | -10.46%23.87B | -9.14%24.88B | -9.18%25.39B | -9.18%25.39B | 60.72%26.12B | 59.63%26.66B | 59.45%27.38B | 58.34%27.95B | 58.34%27.95B |
-Long term debt and capital lease obligation | -3.01%24.63B | -10.46%23.87B | -9.14%24.88B | -9.18%25.39B | -9.18%25.39B | 60.72%26.12B | 59.63%26.66B | 59.45%27.38B | 58.34%27.95B | 58.34%27.95B |
-Including:Long term debt | -3.01%24.63B | -10.46%23.87B | -9.14%24.88B | -9.18%25.39B | -9.18%25.39B | 60.72%26.12B | 59.63%26.66B | 59.45%27.38B | 58.34%27.95B | 58.34%27.95B |
Long term provisions | -2.26%910M | -21.88%875M | -20.35%900M | -19.67%931M | -19.67%931M | 1.57%1.1B | 2.66%1.12B | -58.09%1.13B | -57.42%1.16B | -57.42%1.16B |
Long term pension and other post-retirement benefit plans | -61.79%436M | -51.22%798M | -36.49%1.04B | -31.35%1.14B | -31.35%1.14B | -52.91%1.67B | -53.86%1.64B | -69.98%1.64B | -69.85%1.66B | -69.85%1.66B |
Non current deferred liabilities | --2.13B | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Non current accrued and deferred income | -1.32%14.1B | ---- | ---- | --14.29B | --14.29B | ---- | ---- | ---- | --0 | --0 |
Other non current liabilities | -14.69%1.06B | 1,338.16%17.07B | 1,143.60%16.91B | -11.69%1.24B | -11.69%1.24B | 25.40%1.81B | -18.42%1.19B | 37.79%1.36B | 38.50%1.4B | 38.50%1.4B |
Total non current liabilities | 0.63%43.26B | 39.25%42.61B | 38.79%43.74B | 33.59%42.99B | 33.59%42.99B | 37.55%30.7B | 34.27%30.6B | 19.74%31.51B | 19.61%32.18B | 19.61%32.18B |
Total liabilities | 1.19%69.38B | 8.03%63.15B | 27.25%68.28B | 18.33%68.56B | 18.33%68.56B | 14.19%50.19B | 34.51%58.46B | 15.88%53.66B | 25.04%57.94B | 25.04%57.94B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.75B | 0.00%2.75B | 0.00%2.75B | 0.00%2.75B | 0.00%2.75B | 0.00%2.75B | 0.00%2.75B | 0.00%2.75B | 0.00%2.75B | 0.00%2.75B |
-common stock | 0.00%2.75B | 0.00%2.75B | 0.00%2.75B | 0.00%2.75B | 0.00%2.75B | 0.00%2.75B | 0.00%2.75B | 0.00%2.75B | 0.00%2.75B | 0.00%2.75B |
Additional paid-in capital | 0.00%36M | 0.00%36M | 0.00%36M | 0.00%36M | 0.00%36M | 0.00%36M | 0.00%36M | 0.00%36M | 0.00%36M | 0.00%36M |
Retained earnings | 1.23%79.66B | -1.22%80.25B | -1.92%78.58B | 1.47%78.69B | 1.47%78.69B | 0.99%80.06B | 1.37%81.24B | 1.45%80.11B | 0.17%77.55B | 0.17%77.55B |
Less: Treasury stock | 0.37%272M | 0.00%271M | 0.00%271M | 0.00%271M | 0.00%271M | 0.00%271M | 0.00%271M | 0.00%271M | 0.00%271M | 0.00%271M |
Other reserves | 64.17%13.44B | 66.56%12.98B | 72.44%11.92B | 20.25%8.19B | 20.25%8.19B | 113.35%8.86B | 99.11%7.79B | 87.24%6.91B | 133.94%6.81B | 133.94%6.81B |
Total stockholders'equity | 6.96%95.62B | 4.59%95.75B | 3.87%93.01B | 2.90%89.4B | 2.90%89.4B | 6.38%91.44B | 5.75%91.55B | 5.13%89.54B | 4.86%86.88B | 4.86%86.88B |
Noncontrolling interests | 3.73%3.25B | 19.08%3.27B | 17.98%3.21B | 18.56%3.14B | 18.56%3.14B | 2.46%2.75B | 1.33%2.75B | 1.87%2.72B | 2.52%2.65B | 2.52%2.65B |
Total equity | 6.85%98.87B | 5.01%99.02B | 4.29%96.22B | 3.37%92.53B | 3.37%92.53B | 6.27%94.18B | 5.61%94.3B | 5.03%92.26B | 4.79%89.52B | 4.79%89.52B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |