MY Stock MarketDetailed Quotes

9431 SJC

Watchlist
  • 0.295
  • -0.005-1.67%
15min DelayMarket Closed Apr 11 16:42 CST
63.00MMarket Cap4.61P/E (TTM)

SJC Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Dec 31, 2024
(Q1)Sep 30, 2024
(FY)Jun 30, 2024
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
1,740.00%10.66M
151.83%2.32M
1.04M
-72.28%2.17M
-106.03%-650K
-152.99%-4.48M
429.93%11.29M
1,083.55%3.45M
941.62%7.83M
516.99%10.78M
Net profit before non-cash adjustment
296.66%6.29M
-67.22%2.71M
--10.36M
-99.72%21K
57.81%1.59M
1,562.17%8.26M
139.71%6.74M
93.14%-762.62K
414.77%7.5M
153.54%1.01M
Total adjustment of non-cash items
363.39%3.06M
127.50%2M
---1.94M
132.44%1.02M
-44.96%661K
-548.92%-7.27M
-94.42%1.04M
-71.17%3.82M
-259.52%-3.14M
-31.06%1.2M
-Depreciation and amortization
294.05%2.38M
196.15%2.38M
--12.54M
-72.78%929K
-46.22%605K
-34.98%805K
-32.48%4.36M
----
--3.41M
--1.13M
-Reversal of impairment losses recognized in profit and loss
9,280.00%2.81M
--606K
--4.07M
--0
--30K
--0
-87.23%1.53M
----
--271K
--0
-Share of associates
----
----
--0
--0
--0
--0
36.61%276.29K
----
--402K
--0
-Disposal profit
-9,976.00%-2.47M
82.87%-1.31M
---19.64M
100.95%70K
-44.44%25K
-3,546.85%-7.65M
-20,716.51%-5.18M
----
---7.35M
--45K
-Net exchange gains and losses
--0
--0
---53.06K
---1K
---9K
---1K
--0
----
--0
--0
-Other non-cash items
3,240.00%334K
176.19%320K
--1.15M
-82.50%21K
-67.74%10K
-2,200.00%-420K
117.99%43.51K
150.88%2.83M
-93.91%120K
-98.22%31K
Changes in working capital
145.08%1.31M
56.39%-2.39M
---7.39M
-63.75%1.13M
-133.81%-2.9M
-40.79%-5.47M
169.71%3.51M
115.71%391.96K
167.58%3.12M
449.90%8.57M
-Change in receivables
235.96%2.62M
62.51%-1.95M
---8.59M
-188.82%-2.71M
-118.26%-1.93M
31.50%-5.21M
95.13%-366.31K
----
--3.05M
--10.57M
-Change in inventory
---1K
--930K
---4.54M
----
----
----
--0
----
----
----
-Change in prepaid assets
----
----
---2.1M
----
----
----
---132.12K
----
----
----
-Change in payables
4.51%-1.19M
70.05%-845K
--4.13M
1,746.54%4.01M
26.94%-1.24M
-188.16%-2.82M
218.39%3.75M
----
--217K
---1.7M
-Changes in other current assets
-147.64%-131K
-120.30%-519K
--3.71M
-12.16%-166K
191.67%275K
395.54%2.56M
-80.24%257.03K
-151.40%-2.8M
-743.48%-148K
92.61%-300K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
0
0
-74.4K
-1,050.00%-115K
87.52%-26.4K
92.25%-16.4K
-10K
Interest received (cash flow from operating activities)
15.08K
0
45.47K
39.47K
500.00%6K
Tax refund paid
34.88%-28K
79.68%-126K
-1.15M
190.31%659K
70.75%-43K
-825.37%-620K
-254.90%-1.13M
-999.85%-1.36M
520.37%227K
-107.04%-147K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
1,634.20%10.63M
143.06%2.2M
---173.07K
-66.30%2.72M
-106.51%-693K
-177.52%-5.1M
357.57%10.18M
408.08%2.12M
1,052.50%8.06M
500.87%10.64M
Investing cash flow
Net PPE purchase and sale
-28.66%-5.42M
70.81%-1.47M
---23.9M
52.27%-3.79M
-35.53%-4.21M
-18.19%-5.05M
-724.44%-11.74M
-187.51%-3.8M
-4,285.08%-7.94M
---3.11M
Net intangibles purchase and sale
----
----
---3.05M
----
----
----
--0
----
----
----
Net business purchase and sale
----
----
--40K
--0
----
----
-107.73%-9.76M
-338.70%-3.11M
-5.54%-6.65M
----
Net investment property transactions
----
----
--20.65M
--0
--0
--11.5M
--9.5M
----
--0
--0
Net investment product transactions
----
----
---7.12M
--0
--0
--0
-133.61%-1.82M
-878.02%-2.21M
--385K
--0
Advance cash and loans provided to other parties
----
----
--0
----
----
----
--0
----
----
----
Dividends received (cash flow from investment activities)
-50.00%1K
0.00%1K
--7.91K
--1K
--2K
--1K
1,308.64%15.65K
----
--0
--0
Interest received (cash flow from investment activities)
17.65%20K
11.11%20K
----
-32.00%17K
383.33%17K
-14.29%18K
----
----
38.89%25K
-160.00%-6K
Net changes in other investments
----
----
--10.02K
----
----
----
---10.02K
----
----
----
Investing cash flow
-33.83%-5.61M
-122.46%-1.45M
---13.37M
69.49%-4.33M
56.69%-4.19M
267.36%6.47M
-5,463.01%-13.82M
102.29%359.48K
-250.72%-14.18M
-271.13%-9.68M
Financing cash flow
Net issuance payments of debt
1,065.98%1.87M
179.69%153K
--12.04M
11.57%-107K
-181.16%-194K
---192K
---173.54K
---52.54K
---121K
---69K
Net common stock issuance
----
----
--10.58M
----
----
----
-100.00%400
----
----
----
Increase or decrease of lease financing
-649.17%-899K
-5,978.57%-851K
---6.82M
86.86%-174K
81.98%-120K
96.91%-14K
65.66%-2.02M
74.11%-693.69K
-38.64%-1.32M
66.88%-666K
Interest paid (cash flow from financing activities)
----
----
----
----
-1,000.00%-27K
-1,566.67%-50K
----
----
----
--3K
Net other fund-raising expenses
----
----
----
--1.2M
----
----
----
----
----
----
Financing cash flow
-83.75%110K
-172.66%-698K
--15.81M
168.93%996K
192.49%677K
43.86%-256K
-122.74%-2.19M
-105.81%-745.83K
-51.31%-1.45M
63.60%-732K
Net cash flow
Beginning cash position
-13.11%6.05M
2.74%6M
--3.73M
-71.14%2.76M
104.29%6.96M
-38.92%5.84M
131.48%9.56M
-84.77%2M
140.63%9.57M
14.14%3.41M
Current changes in cash
221.96%5.13M
-96.06%44K
--2.27M
91.89%-614K
-1,945.61%-4.21M
118.12%1.12M
-207.37%-5.83M
148.66%1.73M
-182.69%-7.57M
-76.99%228K
Effect of exchange rate changes
--0
--0
----
---3K
----
----
----
----
--0
----
End cash Position
305.00%11.18M
-13.11%6.05M
--6M
7.26%2.14M
-24.05%2.76M
104.29%6.96M
-60.98%3.73M
-60.98%3.73M
-84.78%2M
-8.58%3.63M
Free cash flow
206.32%5.21M
107.11%721K
---30.93M
-3,707.69%-1.41M
-165.11%-4.9M
-63.95%-10.15M
70.43%-1.76M
28.50%-1.8M
-92.47%39K
383.80%7.53M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Dec 31, 2024(Q1)Sep 30, 2024(FY)Jun 30, 2024(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 1,740.00%10.66M151.83%2.32M1.04M-72.28%2.17M-106.03%-650K-152.99%-4.48M429.93%11.29M1,083.55%3.45M941.62%7.83M516.99%10.78M
Net profit before non-cash adjustment 296.66%6.29M-67.22%2.71M--10.36M-99.72%21K57.81%1.59M1,562.17%8.26M139.71%6.74M93.14%-762.62K414.77%7.5M153.54%1.01M
Total adjustment of non-cash items 363.39%3.06M127.50%2M---1.94M132.44%1.02M-44.96%661K-548.92%-7.27M-94.42%1.04M-71.17%3.82M-259.52%-3.14M-31.06%1.2M
-Depreciation and amortization 294.05%2.38M196.15%2.38M--12.54M-72.78%929K-46.22%605K-34.98%805K-32.48%4.36M------3.41M--1.13M
-Reversal of impairment losses recognized in profit and loss 9,280.00%2.81M--606K--4.07M--0--30K--0-87.23%1.53M------271K--0
-Share of associates ----------0--0--0--036.61%276.29K------402K--0
-Disposal profit -9,976.00%-2.47M82.87%-1.31M---19.64M100.95%70K-44.44%25K-3,546.85%-7.65M-20,716.51%-5.18M-------7.35M--45K
-Net exchange gains and losses --0--0---53.06K---1K---9K---1K--0------0--0
-Other non-cash items 3,240.00%334K176.19%320K--1.15M-82.50%21K-67.74%10K-2,200.00%-420K117.99%43.51K150.88%2.83M-93.91%120K-98.22%31K
Changes in working capital 145.08%1.31M56.39%-2.39M---7.39M-63.75%1.13M-133.81%-2.9M-40.79%-5.47M169.71%3.51M115.71%391.96K167.58%3.12M449.90%8.57M
-Change in receivables 235.96%2.62M62.51%-1.95M---8.59M-188.82%-2.71M-118.26%-1.93M31.50%-5.21M95.13%-366.31K------3.05M--10.57M
-Change in inventory ---1K--930K---4.54M--------------0------------
-Change in prepaid assets -----------2.1M---------------132.12K------------
-Change in payables 4.51%-1.19M70.05%-845K--4.13M1,746.54%4.01M26.94%-1.24M-188.16%-2.82M218.39%3.75M------217K---1.7M
-Changes in other current assets -147.64%-131K-120.30%-519K--3.71M-12.16%-166K191.67%275K395.54%2.56M-80.24%257.03K-151.40%-2.8M-743.48%-148K92.61%-300K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 00-74.4K-1,050.00%-115K87.52%-26.4K92.25%-16.4K-10K
Interest received (cash flow from operating activities) 15.08K045.47K39.47K500.00%6K
Tax refund paid 34.88%-28K79.68%-126K-1.15M190.31%659K70.75%-43K-825.37%-620K-254.90%-1.13M-999.85%-1.36M520.37%227K-107.04%-147K
Other operating cash inflow (outflow) 0000000000
Operating cash flow 1,634.20%10.63M143.06%2.2M---173.07K-66.30%2.72M-106.51%-693K-177.52%-5.1M357.57%10.18M408.08%2.12M1,052.50%8.06M500.87%10.64M
Investing cash flow
Net PPE purchase and sale -28.66%-5.42M70.81%-1.47M---23.9M52.27%-3.79M-35.53%-4.21M-18.19%-5.05M-724.44%-11.74M-187.51%-3.8M-4,285.08%-7.94M---3.11M
Net intangibles purchase and sale -----------3.05M--------------0------------
Net business purchase and sale ----------40K--0---------107.73%-9.76M-338.70%-3.11M-5.54%-6.65M----
Net investment property transactions ----------20.65M--0--0--11.5M--9.5M------0--0
Net investment product transactions -----------7.12M--0--0--0-133.61%-1.82M-878.02%-2.21M--385K--0
Advance cash and loans provided to other parties ----------0--------------0------------
Dividends received (cash flow from investment activities) -50.00%1K0.00%1K--7.91K--1K--2K--1K1,308.64%15.65K------0--0
Interest received (cash flow from investment activities) 17.65%20K11.11%20K-----32.00%17K383.33%17K-14.29%18K--------38.89%25K-160.00%-6K
Net changes in other investments ----------10.02K---------------10.02K------------
Investing cash flow -33.83%-5.61M-122.46%-1.45M---13.37M69.49%-4.33M56.69%-4.19M267.36%6.47M-5,463.01%-13.82M102.29%359.48K-250.72%-14.18M-271.13%-9.68M
Financing cash flow
Net issuance payments of debt 1,065.98%1.87M179.69%153K--12.04M11.57%-107K-181.16%-194K---192K---173.54K---52.54K---121K---69K
Net common stock issuance ----------10.58M-------------100.00%400------------
Increase or decrease of lease financing -649.17%-899K-5,978.57%-851K---6.82M86.86%-174K81.98%-120K96.91%-14K65.66%-2.02M74.11%-693.69K-38.64%-1.32M66.88%-666K
Interest paid (cash flow from financing activities) -----------------1,000.00%-27K-1,566.67%-50K--------------3K
Net other fund-raising expenses --------------1.2M------------------------
Financing cash flow -83.75%110K-172.66%-698K--15.81M168.93%996K192.49%677K43.86%-256K-122.74%-2.19M-105.81%-745.83K-51.31%-1.45M63.60%-732K
Net cash flow
Beginning cash position -13.11%6.05M2.74%6M--3.73M-71.14%2.76M104.29%6.96M-38.92%5.84M131.48%9.56M-84.77%2M140.63%9.57M14.14%3.41M
Current changes in cash 221.96%5.13M-96.06%44K--2.27M91.89%-614K-1,945.61%-4.21M118.12%1.12M-207.37%-5.83M148.66%1.73M-182.69%-7.57M-76.99%228K
Effect of exchange rate changes --0--0-------3K------------------0----
End cash Position 305.00%11.18M-13.11%6.05M--6M7.26%2.14M-24.05%2.76M104.29%6.96M-60.98%3.73M-60.98%3.73M-84.78%2M-8.58%3.63M
Free cash flow 206.32%5.21M107.11%721K---30.93M-3,707.69%-1.41M-165.11%-4.9M-63.95%-10.15M70.43%-1.76M28.50%-1.8M-92.47%39K383.80%7.53M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.