Shin-Etsu Chemical
4063
Metaplanet
3350
Advantest
6857
4
Toyota Industries
6201
5
Astellas Pharma
4503
(FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -2.30%10.74B | 7.55%11.62B | 4.28%10.86B | 11.94%11B | 11.94%11B | 27.69%10.94B | 36.01%10.8B | 61.51%10.41B | 63.99%9.82B | 63.99%9.82B |
-Cash and cash equivalents | -2.30%10.74B | 7.55%11.62B | 4.28%10.86B | 11.94%11B | 11.94%11B | 27.69%10.94B | 36.01%10.8B | 61.51%10.41B | 63.99%9.82B | 63.99%9.82B |
Receivables | 19.43%2.75B | 15.63%2.65B | -12.60%2.36B | -26.61%2.3B | -26.61%2.3B | -19.78%2.54B | -22.68%2.29B | -3.09%2.7B | 26.89%3.14B | 26.89%3.14B |
-Accounts receivable | 19.43%2.75B | 15.63%2.65B | -12.60%2.36B | -26.61%2.3B | -26.61%2.3B | -19.78%2.54B | -22.68%2.29B | -3.09%2.7B | 26.89%3.14B | 26.89%3.14B |
-Gross accounts receivable | 19.43%2.75B | 15.63%2.65B | -12.60%2.36B | -26.61%2.3B | -26.61%2.3B | -19.78%2.54B | -22.68%2.29B | -3.09%2.7B | 26.89%3.14B | 26.89%3.14B |
Inventory | -18.96%46.92M | ---- | ---- | 61.68%57.89M | 61.68%57.89M | ---- | ---- | ---- | 23.66%35.81M | 23.66%35.81M |
Other current assets | -6.32%291.7M | -14.47%366.5M | -29.71%435.06M | -50.23%311.37M | -50.23%311.37M | -62.54%390.07M | -37.98%428.52M | -36.60%618.94M | -48.50%625.66M | -48.50%625.66M |
Total current assets | 1.20%13.83B | 8.22%14.64B | -0.57%13.66B | 0.34%13.67B | 0.34%13.67B | 8.57%13.88B | 16.59%13.52B | 34.49%13.74B | 40.34%13.62B | 40.34%13.62B |
Non current assets | ||||||||||
Net PPE | 2.66%13.07B | 0.62%12.74B | 9.96%12.98B | 6.18%12.74B | 6.18%12.74B | 2.54%12.44B | 3.42%12.66B | -3.12%11.81B | -1.03%12B | -1.03%12B |
-Gross PP&E | 2.66%13.07B | 0.62%12.74B | 9.96%12.98B | 6.18%12.74B | 6.18%12.74B | 2.54%12.44B | 3.42%12.66B | -3.12%11.81B | -1.03%12B | -1.03%12B |
Total investment | ---- | -0.49%437.06M | 9.16%431.24M | ---- | ---- | 18.77%434.3M | 24.66%439.19M | 16.52%395.04M | ---- | ---- |
Goodwill and other intangible assets | -5.23%116.95M | -20.89%114.69M | -23.30%117.72M | -24.99%123.4M | -24.99%123.4M | -22.54%138.46M | -23.60%144.97M | -21.36%153.48M | -18.85%164.5M | -18.85%164.5M |
Deferred tax assets-non current | -41.53%78.36M | ---- | ---- | -9.62%134.02M | -9.62%134.02M | ---- | ---- | ---- | 50.06%148.29M | 50.06%148.29M |
Other non current assets | 64.42%459.17M | ---- | ---- | 13.14%279.27M | 13.14%279.27M | ---- | ---- | ---- | 4.82%246.84M | 4.82%246.84M |
Total non current assets | 3.44%13.73B | 0.35%13.29B | 9.52%13.53B | 5.72%13.27B | 5.72%13.27B | 2.65%13.01B | 3.60%13.24B | -2.87%12.35B | -0.81%12.55B | -0.81%12.55B |
Total assets | 2.30%27.56B | 4.33%27.92B | 4.21%27.19B | 2.92%26.94B | 2.92%26.94B | 5.62%26.89B | 9.78%26.77B | 13.76%26.09B | 17.05%26.18B | 17.05%26.18B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 11.04%1.54B | 10.04%1.47B | 9.72%1.53B | -2.64%1.39B | -2.64%1.39B | -3.34%1.53B | -15.73%1.33B | -19.18%1.4B | 3.38%1.43B | 3.38%1.43B |
-Current debt and capital lease obligation | 11.04%1.54B | 10.04%1.47B | 9.72%1.53B | -2.64%1.39B | -2.64%1.39B | -3.34%1.53B | -15.73%1.33B | -19.18%1.4B | 3.38%1.43B | 3.38%1.43B |
-Including:Current debt | -14.92%435.16M | 1.06%495.33M | 4.72%614.96M | -13.34%511.44M | -13.34%511.44M | -8.60%644.28M | -22.98%490.13M | -26.70%587.27M | 16.70%590.15M | 16.70%590.15M |
-Including:Current capital Lease obligation | 26.16%1.11B | 15.27%969.77M | 13.34%917.54M | 4.90%878M | 4.90%878M | 0.89%884.29M | -10.83%841.31M | -12.67%809.51M | -4.32%837.03M | -4.32%837.03M |
Payables | -12.06%1.5B | 2.31%1.98B | -8.34%1.72B | -35.31%1.71B | -35.31%1.71B | -25.88%1.59B | 2.65%1.93B | 22.62%1.87B | 47.70%2.64B | 47.70%2.64B |
-accounts payable | -20.96%1.1B | 16.85%1.46B | 0.67%1.47B | -6.29%1.39B | -6.29%1.39B | 6.11%1.41B | 12.55%1.25B | 34.57%1.46B | 28.86%1.48B | 28.86%1.48B |
-Total tax payable | 26.59%405.21M | -24.04%521.8M | -39.98%249.09M | -72.41%320.1M | -72.41%320.1M | -77.92%179.77M | -11.46%686.97M | -6.54%415.01M | 81.67%1.16B | 81.67%1.16B |
Pension and other retirement benefit plans | 24.30%50.98M | -11.99%41.8M | -7.42%64.97M | -12.44%41.01M | -12.44%41.01M | -28.63%89.39M | -16.58%47.5M | 2.33%70.18M | 13.36%46.84M | 13.36%46.84M |
Other current liabilities | 23.62%669.61M | 13.70%580.21M | 26.36%565.63M | -2.66%541.66M | -2.66%541.66M | 6.96%407.31M | 16.61%510.28M | 8.03%447.64M | 19.33%556.44M | 19.33%556.44M |
Current liabilities | 2.31%3.77B | 6.35%4.06B | 2.44%3.88B | -21.22%3.68B | -21.22%3.68B | -14.57%3.61B | -3.42%3.82B | 1.31%3.79B | 27.08%4.67B | 27.08%4.67B |
Non current liabilities | ||||||||||
Non current financial liabilities | -14.86%3.93B | -16.08%4.1B | -14.55%4.4B | -6.40%4.61B | -6.40%4.61B | -4.68%4.89B | -3.27%4.88B | 2.23%5.14B | -6.27%4.93B | -6.27%4.93B |
-Long term debt and capital lease obligation | -14.86%3.93B | -16.08%4.1B | -14.55%4.4B | -6.40%4.61B | -6.40%4.61B | -4.68%4.89B | -3.27%4.88B | 2.23%5.14B | -6.27%4.93B | -6.27%4.93B |
-Including:Long term debt | -22.25%1.24B | -8.06%1.4B | -8.21%1.49B | 16.30%1.6B | 16.30%1.6B | 16.99%1.69B | 5.80%1.52B | 7.44%1.63B | -23.65%1.37B | -23.65%1.37B |
-Including:Long term capital lease obligation | -10.95%2.69B | -19.71%2.7B | -17.48%2.9B | -15.17%3.02B | -15.17%3.02B | -13.21%3.19B | -6.88%3.36B | -0.02%3.52B | 2.75%3.56B | 2.75%3.56B |
Long term pension and other post-retirement benefit plans | 13.63%204.12M | 11.19%195.27M | 7.35%174.84M | 11.24%179.64M | 11.24%179.64M | 11.25%175.85M | 12.34%175.62M | 15.46%162.87M | 15.28%161.49M | 15.28%161.49M |
Non current deferred liabilities | 142.02%40.24M | ---- | ---- | 40.51%16.63M | 40.51%16.63M | ---- | ---- | ---- | -36.65%11.83M | -36.65%11.83M |
Other non current liabilities | -17.81%139.53M | 1.49%181.72M | 0.13%177.48M | 2.96%169.77M | 2.96%169.77M | -17.38%176.53M | -17.01%179.04M | -3.53%177.25M | -3.09%164.89M | -3.09%164.89M |
Total non current liabilities | -13.41%4.31B | -14.57%4.48B | -13.42%4.75B | -5.46%4.98B | -5.46%4.98B | -4.72%5.24B | -3.36%5.24B | 2.38%5.48B | -5.74%5.27B | -5.74%5.27B |
Total liabilities | -6.72%8.08B | -5.75%8.54B | -6.94%8.63B | -12.87%8.66B | -12.87%8.66B | -9.00%8.85B | -3.39%9.06B | 1.94%9.27B | 7.29%9.94B | 7.29%9.94B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B |
-common stock | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B |
Additional paid-in capital | 0.00%1.06B | 0.00%1.06B | 0.00%1.06B | 0.00%1.06B | 0.00%1.06B | 0.00%1.06B | 0.00%1.06B | 0.00%1.06B | 0.00%1.06B | 0.00%1.06B |
Retained earnings | 5.32%16.28B | 8.86%16.14B | 9.80%15.55B | 13.54%15.45B | 13.54%15.45B | 16.69%15.07B | 20.68%14.83B | 24.41%14.16B | 26.04%13.61B | 26.04%13.61B |
Less: Treasury stock | 15.15%669K | 15.15%669K | 15.15%669K | 0.00%581K | 0.00%581K | 0.00%581K | 0.00%581K | 0.00%581K | 0.00%581K | 0.00%581K |
Other reserves | 60.03%1.01B | 53.43%1.05B | 75.96%819.17M | 46.75%633.41M | 46.75%633.41M | 24.26%775.3M | 31.11%683.29M | 77.19%465.55M | 305.32%431.61M | 305.32%431.61M |
Total stockholders'equity | 6.58%19.48B | 9.48%19.38B | 10.35%18.56B | 12.59%18.28B | 12.59%18.28B | 14.66%18.04B | 18.01%17.71B | 21.54%16.82B | 23.95%16.24B | 23.95%16.24B |
Total equity | 6.58%19.48B | 9.48%19.38B | 10.35%18.56B | 12.59%18.28B | 12.59%18.28B | 14.66%18.04B | 18.01%17.71B | 21.54%16.82B | 23.95%16.24B | 23.95%16.24B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |