MY Stock MarketDetailed Quotes

9199 LYSAGHT

Watchlist
  • 2.490
  • 0.0000.00%
15min DelayTrading Apr 7 16:44 CST
103.53MMarket Cap8.16P/E (TTM)

LYSAGHT Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-30.37%15.28M
-25.00%7.14M
-111.99%-701K
73.80%5.02M
3.63%3.82M
44.23%21.94M
-12.48%9.52M
205.65%5.85M
86.31%2.89M
321.23%3.69M
Net profit before non-cash adjustment
14.78%15.85M
-60.10%1.63M
57.29%6.05M
33.90%3.47M
43.37%4.69M
49.95%13.81M
53.72%4.1M
40.78%3.85M
16.25%2.59M
106.96%3.27M
Total adjustment of non-cash items
170.17%287K
311.34%708K
-210.26%-121K
-57.45%-222K
-173.58%-78K
-131.88%-409K
-326.51%-335K
-113.00%-39K
-137.50%-141K
-76.91%106K
-Depreciation and amortization
2.27%2.34M
0.68%588K
2.45%586K
3.35%586K
2.64%583K
0.51%2.29M
1.68%584K
0.00%572K
-0.35%567K
0.71%568K
-Reversal of impairment losses recognized in profit and loss
217.92%1.01M
----
----
----
----
10,599,900.00%318K
----
----
----
----
-Disposal profit
121.43%3K
--0
--0
--0
--3K
-86.67%-14K
--0
--0
---14K
--0
-Net exchange gains and losses
-31.58%13K
--0
200.00%3K
111.76%2K
-42.86%8K
-13.36%19K
331.56%21K
101.54%1K
-139.53%-17K
-73.58%14K
-Other non-cash items
-1.98%-3.08M
29.17%-891K
-16.01%-710K
-19.65%-810K
-41.18%-672K
-199.05%-3.02M
-201.05%-1.26M
-195.65%-612K
-186.86%-677K
-217.33%-476K
Changes in working capital
-110.03%-857K
-16.69%4.8M
-425.68%-6.63M
305.03%1.77M
-352.88%-789K
80.90%8.54M
-28.60%5.76M
281.71%2.04M
141.42%437K
126.80%312K
-Change in receivables
7.45%-4.18M
37.33%5.75M
-85.80%-9.13M
101.44%58K
-455.19%-856K
-179.05%-4.51M
-44.52%4.19M
-905.11%-4.92M
-63.41%-4.03M
-78.29%241K
-Change in inventory
-81.88%2.26M
-109.74%-317K
-53.48%1.95M
-40.26%1.87M
-165.51%-1.24M
879.56%12.48M
45.56%3.26M
351.32%4.19M
114.42%3.14M
349.87%1.9M
-Change in payables
83.68%1.06M
62.05%-641K
-80.11%550K
-112.20%-162K
171.72%1.31M
130.98%576K
-27.33%-1.69M
167.41%2.77M
2,605.66%1.33M
-20.74%-1.83M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
-352.48%-3.37M
-255.81%-1.87M
-233.33%-544K
-63.25%-542K
-40.88%-417K
39.48%-745K
-88.80%-525K
207.09%408K
4.05%-332K
-30.97%-296K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-43.83%11.91M
-41.39%5.27M
-119.90%-1.25M
75.18%4.47M
0.38%3.41M
51.60%21.2M
-15.14%8.99M
308.29%6.26M
112.30%2.55M
422.15%3.39M
Investing cash flow
Net PPE purchase and sale
-68.48%-310K
-3.85%-27K
-89.29%-53K
-6.20%-137K
-9,200.00%-93K
78.05%-184K
91.13%-26K
80.00%-28K
50.19%-129K
99.32%-1K
Net investment product transactions
48.96%-7.64M
305.31%10.21M
--3.65M
-150.00%-5M
-106.25%-16.5M
-143.30%-14.97M
-108.49%-4.97M
--0
-122.22%-2M
80.49%-8M
Interest received (cash flow from investment activities)
24.27%3.1M
22.41%885K
16.75%718K
20.77%820K
41.67%680K
212.79%2.5M
286.00%723K
188.73%615K
180.58%679K
207.69%480K
Investing cash flow
61.70%-4.85M
358.84%11.07M
634.75%4.31M
-197.72%-4.32M
-111.58%-15.91M
-136.66%-12.66M
-107.31%-4.28M
-92.73%587K
-116.14%-1.45M
81.65%-7.52M
Financing cash flow
Increase or decrease of lease financing
-1.19%-595K
-1.36%-149K
-1.36%-149K
-1.36%-149K
-0.68%-148K
-3.97%-588K
-18.02%-147K
0.00%-147K
0.00%-147K
0.00%-147K
Cash dividends paid
-699.92%-19.96M
---14.55M
----
----
----
-500.05%-2.5M
--0
----
----
----
Financing cash flow
-566.66%-20.55M
-9,901.36%-14.7M
-110.22%-5.55M
-1.36%-149K
-0.68%-148K
-207.11%-3.08M
-0.10%-147K
-369.27%-2.64M
0.00%-147K
0.00%-147K
Net cash flow
Beginning cash position
27.12%94.53M
2.44%79.37M
11.89%81.88M
15.93%81.88M
27.12%94.53M
319.86%74.36M
86.56%77.49M
131.35%73.18M
238.00%70.63M
21.52%74.36M
Current changes in cash
-347.54%-13.5M
-64.19%1.64M
-159.19%-2.49M
-99.16%8K
-196.07%-12.65M
-88.53%5.45M
-93.37%4.57M
-53.55%4.2M
-90.47%957K
89.44%-4.27M
Effect of exchange rate changes
326.32%43K
102.74%62K
-120.19%-21K
-100.31%-5K
-98.71%7K
-276.16%-19K
-28.98%-2.27M
-87.91%104K
129.08%1.6M
181.35%543K
End cash Position
1.61%81.07M
1.61%81.07M
2.44%79.37M
11.89%81.88M
15.93%81.88M
22.34%79.79M
22.34%79.79M
86.56%77.49M
131.35%73.18M
238.00%70.63M
Free cash flow
-44.78%11.59M
-41.52%5.24M
-120.84%-1.3M
79.88%4.34M
-2.39%3.31M
59.86%21M
-12.98%8.97M
347.34%6.23M
155.40%2.41M
585.45%3.39M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -30.37%15.28M-25.00%7.14M-111.99%-701K73.80%5.02M3.63%3.82M44.23%21.94M-12.48%9.52M205.65%5.85M86.31%2.89M321.23%3.69M
Net profit before non-cash adjustment 14.78%15.85M-60.10%1.63M57.29%6.05M33.90%3.47M43.37%4.69M49.95%13.81M53.72%4.1M40.78%3.85M16.25%2.59M106.96%3.27M
Total adjustment of non-cash items 170.17%287K311.34%708K-210.26%-121K-57.45%-222K-173.58%-78K-131.88%-409K-326.51%-335K-113.00%-39K-137.50%-141K-76.91%106K
-Depreciation and amortization 2.27%2.34M0.68%588K2.45%586K3.35%586K2.64%583K0.51%2.29M1.68%584K0.00%572K-0.35%567K0.71%568K
-Reversal of impairment losses recognized in profit and loss 217.92%1.01M----------------10,599,900.00%318K----------------
-Disposal profit 121.43%3K--0--0--0--3K-86.67%-14K--0--0---14K--0
-Net exchange gains and losses -31.58%13K--0200.00%3K111.76%2K-42.86%8K-13.36%19K331.56%21K101.54%1K-139.53%-17K-73.58%14K
-Other non-cash items -1.98%-3.08M29.17%-891K-16.01%-710K-19.65%-810K-41.18%-672K-199.05%-3.02M-201.05%-1.26M-195.65%-612K-186.86%-677K-217.33%-476K
Changes in working capital -110.03%-857K-16.69%4.8M-425.68%-6.63M305.03%1.77M-352.88%-789K80.90%8.54M-28.60%5.76M281.71%2.04M141.42%437K126.80%312K
-Change in receivables 7.45%-4.18M37.33%5.75M-85.80%-9.13M101.44%58K-455.19%-856K-179.05%-4.51M-44.52%4.19M-905.11%-4.92M-63.41%-4.03M-78.29%241K
-Change in inventory -81.88%2.26M-109.74%-317K-53.48%1.95M-40.26%1.87M-165.51%-1.24M879.56%12.48M45.56%3.26M351.32%4.19M114.42%3.14M349.87%1.9M
-Change in payables 83.68%1.06M62.05%-641K-80.11%550K-112.20%-162K171.72%1.31M130.98%576K-27.33%-1.69M167.41%2.77M2,605.66%1.33M-20.74%-1.83M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid -352.48%-3.37M-255.81%-1.87M-233.33%-544K-63.25%-542K-40.88%-417K39.48%-745K-88.80%-525K207.09%408K4.05%-332K-30.97%-296K
Other operating cash inflow (outflow) 0000000000
Operating cash flow -43.83%11.91M-41.39%5.27M-119.90%-1.25M75.18%4.47M0.38%3.41M51.60%21.2M-15.14%8.99M308.29%6.26M112.30%2.55M422.15%3.39M
Investing cash flow
Net PPE purchase and sale -68.48%-310K-3.85%-27K-89.29%-53K-6.20%-137K-9,200.00%-93K78.05%-184K91.13%-26K80.00%-28K50.19%-129K99.32%-1K
Net investment product transactions 48.96%-7.64M305.31%10.21M--3.65M-150.00%-5M-106.25%-16.5M-143.30%-14.97M-108.49%-4.97M--0-122.22%-2M80.49%-8M
Interest received (cash flow from investment activities) 24.27%3.1M22.41%885K16.75%718K20.77%820K41.67%680K212.79%2.5M286.00%723K188.73%615K180.58%679K207.69%480K
Investing cash flow 61.70%-4.85M358.84%11.07M634.75%4.31M-197.72%-4.32M-111.58%-15.91M-136.66%-12.66M-107.31%-4.28M-92.73%587K-116.14%-1.45M81.65%-7.52M
Financing cash flow
Increase or decrease of lease financing -1.19%-595K-1.36%-149K-1.36%-149K-1.36%-149K-0.68%-148K-3.97%-588K-18.02%-147K0.00%-147K0.00%-147K0.00%-147K
Cash dividends paid -699.92%-19.96M---14.55M-------------500.05%-2.5M--0------------
Financing cash flow -566.66%-20.55M-9,901.36%-14.7M-110.22%-5.55M-1.36%-149K-0.68%-148K-207.11%-3.08M-0.10%-147K-369.27%-2.64M0.00%-147K0.00%-147K
Net cash flow
Beginning cash position 27.12%94.53M2.44%79.37M11.89%81.88M15.93%81.88M27.12%94.53M319.86%74.36M86.56%77.49M131.35%73.18M238.00%70.63M21.52%74.36M
Current changes in cash -347.54%-13.5M-64.19%1.64M-159.19%-2.49M-99.16%8K-196.07%-12.65M-88.53%5.45M-93.37%4.57M-53.55%4.2M-90.47%957K89.44%-4.27M
Effect of exchange rate changes 326.32%43K102.74%62K-120.19%-21K-100.31%-5K-98.71%7K-276.16%-19K-28.98%-2.27M-87.91%104K129.08%1.6M181.35%543K
End cash Position 1.61%81.07M1.61%81.07M2.44%79.37M11.89%81.88M15.93%81.88M22.34%79.79M22.34%79.79M86.56%77.49M131.35%73.18M238.00%70.63M
Free cash flow -44.78%11.59M-41.52%5.24M-120.84%-1.3M79.88%4.34M-2.39%3.31M59.86%21M-12.98%8.97M347.34%6.23M155.40%2.41M585.45%3.39M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.