MY Stock MarketDetailed Quotes

8192 MERCURY

Watchlist
  • 0.900
  • 0.0000.00%
15min DelayMarket Closed Apr 29 16:57 CST
57.87MMarket Cap0.00P/E (TTM)

MERCURY Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Dec 31, 2024
(Q1)Sep 30, 2024
(FY)Jun 30, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
91.03%-151K
152.70%770K
-39.82%-8.6M
23.84%-6.15M
54.23%-1.27M
-115.96%-1.74M
89.50%-1.68M
-936.17%-1.46M
-600.88%-8.08M
-8,863.98%-2.77M
Net profit before non-cash adjustment
95.38%-26K
10.72%-383K
-474.12%-10.98M
73.25%-1.91M
87.48%-503K
-41.22%-418K
42.08%-563K
77.02%-429K
75.28%-7.15M
82.49%-4.02M
Total adjustment of non-cash items
-400.00%-690K
-59.46%-59K
602.45%1.44M
-106.82%-286K
-101.69%-58K
-215.22%-53K
-154.76%-138K
-108.08%-37K
-84.48%4.2M
-87.36%3.44M
-Depreciation and amortization
-56.00%11K
-72.97%10K
25.02%108.77K
-86.33%87K
-90.70%6K
-85.04%19K
-87.68%25K
-84.71%37K
-48.50%636.55K
-75.55%64.55K
-Reversal of impairment losses recognized in profit and loss
---946K
---331K
--4.27M
--0
--0
--0
--0
--0
-95.82%1.07M
-96.58%919.25K
-Disposal profit
66.00%-34K
163.64%29K
1,657.21%1.68M
-227.46%-108K
-113.04%-19K
--0
-9,900.00%-100K
-56.00%11K
580.30%84.74K
252.37%145.74K
-Other non-cash items
542.86%279K
374.12%233K
-1,643.74%-4.62M
-111.02%-265K
-101.95%-45K
-1,900.00%-72K
-226.00%-63K
-302.38%-85K
803.55%2.41M
5,939.26%2.31M
Changes in working capital
157.48%565K
221.81%1.21M
123.92%945.36K
22.82%-3.95M
67.75%-708K
-111.37%-1.27M
93.59%-983K
-178.47%-995K
-798.65%-5.12M
48.28%-2.2M
-Change in receivables
-143.73%-157K
86.21%-583K
150.38%1.91M
28.88%-3.79M
195.56%1.05M
-107.89%-968K
102.08%359K
-636.55%-4.23M
-531.93%-5.33M
86.81%-1.09M
-Change in inventory
22,440.00%1.12M
1,124.75%1.04M
----
---5.22M
---5.11M
---1K
---5K
---101K
----
----
-Change in payables
70.46%-395K
-77.20%760K
1,662.71%15.3M
311.25%868K
-94.92%-1.03M
94.25%-98K
-168.04%-1.34M
594.58%3.33M
-86.53%211.07K
-113.06%-528.94K
-Changes in other current assets
----
----
-594.24%-16.27M
--3.29M
15,073.91%3.49M
----
----
----
--0
--23K
-Changes in other current liabilities
----
----
----
--898K
--898K
----
----
----
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
88.71%-7K
-104K
-86.24%-212.31K
44.53%-114K
49.63%-32K
60.00%-20K
-26.53%-62K
0
4.08%-205.53K
-216.08%-63.53K
Interest received (cash flow from operating activities)
45.27K
151,472.73%83.37K
Tax refund paid
-45K
-45K
-113.60%-4.76K
556.32%35K
0
35K
0
0
94.80%-7.67K
226.48%94.33K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
88.55%-200K
142.51%621K
-40.81%-8.77M
24.08%-6.23M
51.06%-1.3M
-115.90%-1.72M
89.17%-1.75M
-472.94%-1.46M
-441.98%-8.21M
-22,547.84%-2.66M
Investing cash flow
Net PPE purchase and sale
--46K
---4K
-26.37%56.7K
2.67%77K
---13K
--0
----
----
3,850.00%75K
--0
Net business purchase and sale
----
----
--0
----
----
----
----
----
--0
----
Investing cash flow
--46K
---4K
-26.37%56.7K
2.67%77K
---13K
--0
----
----
4,837.84%75K
--0
Financing cash flow
Net issuance payments of debt
---19K
75.31%-20K
3,331.13%2.62M
83.33%-81K
--0
--0
--0
27.03%-81K
-14.10%-486K
-108.93%-119K
Net common stock issuance
----
----
--0
--0
--0
--0
----
----
434.18%16.22M
30.94%-308
Increase or decrease of lease financing
46.15%-7K
56.25%-14K
-48.68%-107.05K
69.75%-72K
74.07%-14K
76.36%-13K
80.30%-13K
49.21%-32K
72.27%-238K
56.87%-54K
Interest paid (cash flow from financing activities)
-406.25%-98K
93.18%-3K
-777.92%-105.35K
71.21%-12K
135.23%2K
77.78%-2K
328.57%32K
-238.46%-44K
62.51%-41.68K
---5.68K
Net other fund-raising expenses
----
-97.37%3K
-109.45%-31.67K
135.17%335K
272.83%70K
108.47%77K
--74K
3,900.00%114K
-520.81%-952.5K
-117.81%-40.5K
Financing cash flow
-236.56%-127K
20.93%-34K
1,295.97%2.37M
-98.83%170K
126.43%58K
105.41%62K
-99.42%93K
77.37%-43K
676.54%14.5M
-230.50%-219.48K
Net cash flow
Beginning cash position
-178.63%-1.87M
-163.20%-2.46M
0.01%3.89M
256.41%3.89M
-112.43%-841K
127.35%819K
181.30%2.38M
256.38%3.89M
12.41%-2.48M
378.35%6.76M
Current changes in cash
82.02%-281K
138.76%583K
-6.01%-6.34M
-193.91%-5.98M
56.36%-1.26M
-117.01%-1.66M
-2,304.62%-1.56M
-237.98%-1.5M
1,710.71%6.37M
-5,215.02%-2.88M
End cash Position
-363.00%-2.15M
-178.63%-1.87M
-17.11%-2.46M
-153.96%-2.1M
-153.96%-2.1M
-112.43%-841K
127.35%819K
181.30%2.38M
256.43%3.89M
256.43%3.89M
Free cash flow
88.55%-200K
142.23%617K
-41.31%-8.82M
23.93%-6.24M
50.57%-1.31M
-115.90%-1.72M
89.17%-1.75M
-472.94%-1.46M
-441.27%-8.21M
-22,547.84%-2.66M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Dec 31, 2024(Q1)Sep 30, 2024(FY)Jun 30, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 91.03%-151K152.70%770K-39.82%-8.6M23.84%-6.15M54.23%-1.27M-115.96%-1.74M89.50%-1.68M-936.17%-1.46M-600.88%-8.08M-8,863.98%-2.77M
Net profit before non-cash adjustment 95.38%-26K10.72%-383K-474.12%-10.98M73.25%-1.91M87.48%-503K-41.22%-418K42.08%-563K77.02%-429K75.28%-7.15M82.49%-4.02M
Total adjustment of non-cash items -400.00%-690K-59.46%-59K602.45%1.44M-106.82%-286K-101.69%-58K-215.22%-53K-154.76%-138K-108.08%-37K-84.48%4.2M-87.36%3.44M
-Depreciation and amortization -56.00%11K-72.97%10K25.02%108.77K-86.33%87K-90.70%6K-85.04%19K-87.68%25K-84.71%37K-48.50%636.55K-75.55%64.55K
-Reversal of impairment losses recognized in profit and loss ---946K---331K--4.27M--0--0--0--0--0-95.82%1.07M-96.58%919.25K
-Disposal profit 66.00%-34K163.64%29K1,657.21%1.68M-227.46%-108K-113.04%-19K--0-9,900.00%-100K-56.00%11K580.30%84.74K252.37%145.74K
-Other non-cash items 542.86%279K374.12%233K-1,643.74%-4.62M-111.02%-265K-101.95%-45K-1,900.00%-72K-226.00%-63K-302.38%-85K803.55%2.41M5,939.26%2.31M
Changes in working capital 157.48%565K221.81%1.21M123.92%945.36K22.82%-3.95M67.75%-708K-111.37%-1.27M93.59%-983K-178.47%-995K-798.65%-5.12M48.28%-2.2M
-Change in receivables -143.73%-157K86.21%-583K150.38%1.91M28.88%-3.79M195.56%1.05M-107.89%-968K102.08%359K-636.55%-4.23M-531.93%-5.33M86.81%-1.09M
-Change in inventory 22,440.00%1.12M1,124.75%1.04M-------5.22M---5.11M---1K---5K---101K--------
-Change in payables 70.46%-395K-77.20%760K1,662.71%15.3M311.25%868K-94.92%-1.03M94.25%-98K-168.04%-1.34M594.58%3.33M-86.53%211.07K-113.06%-528.94K
-Changes in other current assets ---------594.24%-16.27M--3.29M15,073.91%3.49M--------------0--23K
-Changes in other current liabilities --------------898K--898K--------------------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 88.71%-7K-104K-86.24%-212.31K44.53%-114K49.63%-32K60.00%-20K-26.53%-62K04.08%-205.53K-216.08%-63.53K
Interest received (cash flow from operating activities) 45.27K151,472.73%83.37K
Tax refund paid -45K-45K-113.60%-4.76K556.32%35K035K0094.80%-7.67K226.48%94.33K
Other operating cash inflow (outflow) 0000000000
Operating cash flow 88.55%-200K142.51%621K-40.81%-8.77M24.08%-6.23M51.06%-1.3M-115.90%-1.72M89.17%-1.75M-472.94%-1.46M-441.98%-8.21M-22,547.84%-2.66M
Investing cash flow
Net PPE purchase and sale --46K---4K-26.37%56.7K2.67%77K---13K--0--------3,850.00%75K--0
Net business purchase and sale ----------0----------------------0----
Investing cash flow --46K---4K-26.37%56.7K2.67%77K---13K--0--------4,837.84%75K--0
Financing cash flow
Net issuance payments of debt ---19K75.31%-20K3,331.13%2.62M83.33%-81K--0--0--027.03%-81K-14.10%-486K-108.93%-119K
Net common stock issuance ----------0--0--0--0--------434.18%16.22M30.94%-308
Increase or decrease of lease financing 46.15%-7K56.25%-14K-48.68%-107.05K69.75%-72K74.07%-14K76.36%-13K80.30%-13K49.21%-32K72.27%-238K56.87%-54K
Interest paid (cash flow from financing activities) -406.25%-98K93.18%-3K-777.92%-105.35K71.21%-12K135.23%2K77.78%-2K328.57%32K-238.46%-44K62.51%-41.68K---5.68K
Net other fund-raising expenses -----97.37%3K-109.45%-31.67K135.17%335K272.83%70K108.47%77K--74K3,900.00%114K-520.81%-952.5K-117.81%-40.5K
Financing cash flow -236.56%-127K20.93%-34K1,295.97%2.37M-98.83%170K126.43%58K105.41%62K-99.42%93K77.37%-43K676.54%14.5M-230.50%-219.48K
Net cash flow
Beginning cash position -178.63%-1.87M-163.20%-2.46M0.01%3.89M256.41%3.89M-112.43%-841K127.35%819K181.30%2.38M256.38%3.89M12.41%-2.48M378.35%6.76M
Current changes in cash 82.02%-281K138.76%583K-6.01%-6.34M-193.91%-5.98M56.36%-1.26M-117.01%-1.66M-2,304.62%-1.56M-237.98%-1.5M1,710.71%6.37M-5,215.02%-2.88M
End cash Position -363.00%-2.15M-178.63%-1.87M-17.11%-2.46M-153.96%-2.1M-153.96%-2.1M-112.43%-841K127.35%819K181.30%2.38M256.43%3.89M256.43%3.89M
Free cash flow 88.55%-200K142.23%617K-41.31%-8.82M23.93%-6.24M50.57%-1.31M-115.90%-1.72M89.17%-1.75M-472.94%-1.46M-441.27%-8.21M-22,547.84%-2.66M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More