MY Stock MarketDetailed Quotes

7773 EPMB

Watchlist
  • 0.365
  • +0.025+7.35%
15min DelayMarket Closed Apr 8 16:43 CST
104.52MMarket Cap4.35P/E (TTM)

EPMB Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
64.05%93.38M
64.05%93.38M
-21.31%50.39M
14.72%76.59M
-15.66%59.13M
-10.67%56.92M
-10.67%56.92M
-4.79%64.04M
52.49%66.76M
34.01%70.1M
-Cash and cash equivalents
67.24%90.26M
67.24%90.26M
-22.72%47.44M
14.86%73.63M
-16.72%56.17M
-11.62%53.97M
-11.62%53.97M
-8.73%61.38M
46.42%64.11M
28.94%67.45M
-Including:Cash
----
----
----
----
----
-28.16%43.87M
-28.16%43.87M
----
----
----
-Including:Cash equivalents
----
----
----
----
----
--10.1M
--10.1M
----
----
----
-Short term investments
5.65%3.12M
5.65%3.12M
11.30%2.96M
11.30%2.96M
11.30%2.96M
11.30%2.96M
11.30%2.96M
--2.66M
--2.66M
--2.66M
Receivables
-27.32%78.85M
-27.32%78.85M
-41.56%62M
-20.86%80.98M
-7.69%88.98M
26.22%108.49M
26.22%108.49M
117.11%106.09M
89.46%102.32M
95.76%96.4M
-Accounts receivable
-6.51%68.1M
-6.51%68.1M
-43.61%49.04M
-16.36%63.95M
-20.08%64.6M
15.09%72.84M
15.09%72.84M
77.97%86.96M
41.56%76.46M
64.14%80.83M
-Other receivables
-69.83%10.76M
-69.83%10.76M
-32.25%12.96M
-34.15%17.03M
56.61%24.39M
57.29%35.65M
57.29%35.65M
--19.13M
--25.87M
--15.57M
Finance lease receivables-current
----
----
----
----
----
--0
--0
----
----
----
Inventory
-19.61%51.2M
-19.61%51.2M
0.76%48.22M
-1.56%46.29M
20.78%47.39M
56.26%63.68M
56.26%63.68M
33.16%47.86M
15.89%47.02M
1.47%39.24M
Tax assets-Current
-8.82%2.32M
-8.82%2.32M
-13.65%2.27M
-37.37%2.44M
-59.54%2.57M
-54.91%2.54M
-54.91%2.54M
-45.30%2.63M
-19.19%3.9M
38.94%6.35M
Holding assets for sale
----
----
----
----
----
--0
--0
--0
--0
0.00%39.09M
Other current assets
135.26%17.76M
135.26%17.76M
138.50%8.28M
342.91%12.71M
22.10%7.43M
15.37%7.55M
15.37%7.55M
-87.70%3.47M
-85.93%2.87M
-61.58%6.09M
Total current assets
1.81%243.51M
1.81%243.51M
-23.62%171.16M
-1.74%219.01M
-20.12%205.5M
-1.04%239.19M
-1.04%239.19M
-0.04%224.08M
9.97%222.88M
28.81%257.26M
Non current assets
Net PPE
15.79%255.57M
15.79%255.57M
11.68%249.35M
2.79%223.7M
0.40%215.96M
4.41%220.73M
4.41%220.73M
5.48%223.28M
-1.86%217.62M
-4.25%215.11M
-Gross PP&E
-60.05%255.57M
-60.05%255.57M
11.68%249.35M
2.79%223.7M
0.40%215.96M
2.86%639.69M
2.86%639.69M
5.48%223.28M
-1.86%217.62M
-4.25%215.11M
-Accumulated depreciation
----
----
----
----
----
-2.06%-418.96M
-2.06%-418.96M
----
----
----
Investment properties
0.00%14.42M
0.00%14.42M
0.00%14.42M
0.00%14.42M
0.00%14.42M
0.00%14.42M
0.00%14.42M
0.00%14.42M
0.00%14.42M
0.00%14.42M
Total investment
-58.59%311K
-58.59%311K
-40.42%479K
25.12%752K
15.65%887K
26.43%751K
26.43%751K
110.47%804K
120.15%601K
80.05%767K
-Long-term equity investment
-58.59%311K
-58.59%311K
-40.42%479K
25.12%752K
15.65%887K
26.43%751K
26.43%751K
110.47%804K
120.15%601K
80.05%767K
Finance lease receivables-Non current
----
----
----
----
----
--0
--0
----
----
----
Goodwill and other intangible assets
-0.19%84.44M
-0.19%84.44M
-0.34%84.44M
-0.45%84.44M
-1.23%84.47M
-1.21%84.6M
-1.21%84.6M
-1.12%84.72M
-0.86%84.82M
-0.19%85.52M
-Goodwill
----
----
----
----
----
0.00%84.44M
0.00%84.44M
----
----
----
-Other intangible assets
----
----
----
----
----
-86.44%162K
-86.44%162K
----
----
----
Deferred tax assets-non current
0.23%3.09M
0.23%3.09M
-11.62%3.08M
-18.20%3.08M
-18.20%3.08M
-18.20%3.08M
-18.20%3.08M
-27.73%3.48M
-25.06%3.76M
-26.21%3.76M
Other non current assets
0.02%54.86M
0.02%54.86M
0.06%54.86M
0.10%54.86M
0.08%54.85M
0.09%54.85M
0.09%54.85M
--54.82M
--54.8M
--54.8M
Total non current assets
9.05%412.67M
9.05%412.67M
6.58%406.62M
1.39%381.24M
-0.19%373.66M
2.11%378.42M
2.11%378.42M
20.36%381.53M
14.99%376.02M
13.35%374.38M
Total assets
6.25%656.18M
6.25%656.18M
-4.60%577.77M
0.22%600.25M
-8.31%579.15M
0.87%617.61M
0.87%617.61M
11.91%605.61M
13.07%598.9M
19.17%631.64M
Liabilities
Current liabilities
Financial liabilities
-18.85%124.2M
-18.85%124.2M
-12.00%131.67M
-0.88%141.68M
-8.70%133.14M
3.18%153.05M
3.18%153.05M
8.87%149.62M
-3.98%142.94M
-5.32%145.83M
-Current debt and capital lease obligation
-18.85%124.2M
-18.85%124.2M
-12.00%131.67M
-0.88%141.68M
-8.70%133.14M
3.18%153.05M
3.18%153.05M
8.87%149.62M
-3.98%142.94M
-5.32%145.83M
-Including:Current debt
-19.67%119.17M
-19.67%119.17M
-10.32%129.36M
-1.14%138.54M
-9.67%129.05M
2.16%148.34M
2.16%148.34M
5.97%144.25M
-4.96%140.14M
-6.38%142.87M
-Including:Current capital Lease obligation
6.93%5.03M
6.93%5.03M
-57.06%2.3M
12.27%3.14M
38.51%4.09M
50.98%4.7M
50.98%4.7M
314.45%5.36M
98.72%2.8M
110.02%2.96M
Payables
24.90%120.69M
24.90%120.69M
4.39%93.68M
12.16%100.29M
-41.25%87.96M
-27.87%96.63M
-27.87%96.63M
-4.95%89.74M
-3.26%89.42M
78.66%149.72M
-accounts payable
46.18%120.37M
46.18%120.37M
2.06%90.98M
5.33%94.13M
-43.94%83.92M
6.79%82.35M
6.79%82.35M
-5.58%89.14M
-3.31%89.37M
78.62%149.69M
-Total tax payable
-81.69%316K
-81.69%316K
351.84%2.7M
12,473.47%6.16M
12,160.61%4.05M
14,283.33%1.73M
14,283.33%1.73M
11,860.00%598K
--49K
--33K
-Other payable
----
----
----
----
----
-77.91%12.56M
-77.91%12.56M
----
----
----
Current provisions
32.80%247K
32.80%247K
-3.77%230K
-10.25%219K
-11.50%200K
-13.89%186K
-13.89%186K
33.52%239K
17.87%244K
10.78%226K
Accrued and deferred income
-36.64%9.07M
-36.64%9.07M
-27.96%8.53M
-26.31%9.93M
10.30%4.05M
64.93%14.31M
64.93%14.31M
6,197.34%11.84M
7,064.89%13.47M
1,852.66%3.67M
Current liabilities
-3.78%254.2M
-3.78%254.2M
-6.89%234.1M
2.46%252.12M
-24.74%225.36M
-9.27%264.17M
-9.27%264.17M
8.28%251.43M
1.81%246.07M
25.70%299.44M
Non current liabilities
Non current financial liabilities
-9.30%38.57M
-9.30%38.57M
-46.59%27.41M
-33.82%33.31M
-8.86%38.48M
22.73%42.53M
22.73%42.53M
128.69%51.33M
142.65%50.34M
85.63%42.22M
-Long term debt and capital lease obligation
-9.30%38.57M
-9.30%38.57M
-46.59%27.41M
-33.82%33.31M
-8.86%38.48M
22.73%42.53M
22.73%42.53M
128.69%51.33M
142.65%50.34M
85.63%42.22M
-Including:Long term debt
-14.93%33.51M
-14.93%33.51M
-47.10%25.17M
-37.94%30.59M
-12.89%35.27M
22.15%39.39M
22.15%39.39M
114.41%47.58M
143.45%49.28M
85.05%40.49M
-Including:Long term capital lease obligation
61.29%5.06M
61.29%5.06M
-40.10%2.24M
157.99%2.73M
85.29%3.21M
30.57%3.14M
30.57%3.14M
1,386.51%3.75M
110.14%1.06M
100.23%1.73M
Non current deferred liabilities
-85.04%787K
-85.04%787K
1,793.33%1.99M
1,953.33%2.16M
511.46%5.28M
508.68%5.26M
508.68%5.26M
-97.75%105K
-97.75%105K
-81.64%864K
Non current accrued and deferred income
-10.37%1.63M
-10.37%1.63M
-10.06%1.68M
-9.81%1.73M
-9.58%1.78M
-9.35%1.82M
-9.35%1.82M
-9.14%1.87M
-8.98%1.92M
-8.78%1.96M
Total non current liabilities
-17.37%40.99M
-17.37%40.99M
-41.69%31.08M
-28.96%37.2M
1.09%45.54M
32.20%49.61M
32.20%49.61M
82.72%53.3M
90.25%52.36M
52.18%45.05M
Total liabilities
-5.93%295.19M
-5.93%295.19M
-12.98%265.18M
-3.05%289.31M
-21.36%270.9M
-4.54%313.78M
-4.54%313.78M
16.59%304.73M
10.85%298.43M
28.63%344.49M
Shareholders'equity
Share capital
18.11%258.58M
18.11%258.58M
0.00%218.93M
0.00%218.93M
0.00%218.93M
0.00%218.93M
0.00%218.93M
0.70%218.93M
10.94%218.93M
10.94%218.93M
-common stock
18.11%258.58M
18.11%258.58M
0.00%218.93M
0.00%218.93M
0.00%218.93M
0.00%218.93M
0.00%218.93M
0.70%218.93M
10.94%218.93M
10.94%218.93M
Retained earnings
21.47%105.01M
21.47%105.01M
16.55%95.81M
14.82%93.92M
----
33.16%86.45M
33.16%86.45M
31.22%82.2M
29.05%81.79M
5.17%68.47M
Less: Treasury stock
----
----
----
----
----
----
----
--0
--0
--0
Other reserves
----
----
----
----
--91.02M
----
----
----
----
----
Total stockholders'equity
19.06%363.59M
19.06%363.59M
4.52%314.74M
4.03%312.85M
7.85%309.95M
7.58%305.38M
7.58%305.38M
7.53%301.13M
15.34%300.72M
9.51%287.4M
Noncontrolling interests
-66.79%-2.6M
-66.79%-2.6M
-752.38%-2.15M
-659.13%-1.91M
-573.02%-1.7M
-519.05%-1.56M
-519.05%-1.56M
0.00%-252K
0.00%-252K
0.00%-252K
Total equity
18.82%360.99M
18.82%360.99M
3.89%312.59M
3.48%310.93M
7.35%308.26M
7.13%303.82M
7.13%303.82M
7.54%300.88M
15.36%300.47M
9.52%287.15M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments 64.05%93.38M64.05%93.38M-21.31%50.39M14.72%76.59M-15.66%59.13M-10.67%56.92M-10.67%56.92M-4.79%64.04M52.49%66.76M34.01%70.1M
-Cash and cash equivalents 67.24%90.26M67.24%90.26M-22.72%47.44M14.86%73.63M-16.72%56.17M-11.62%53.97M-11.62%53.97M-8.73%61.38M46.42%64.11M28.94%67.45M
-Including:Cash ---------------------28.16%43.87M-28.16%43.87M------------
-Including:Cash equivalents ----------------------10.1M--10.1M------------
-Short term investments 5.65%3.12M5.65%3.12M11.30%2.96M11.30%2.96M11.30%2.96M11.30%2.96M11.30%2.96M--2.66M--2.66M--2.66M
Receivables -27.32%78.85M-27.32%78.85M-41.56%62M-20.86%80.98M-7.69%88.98M26.22%108.49M26.22%108.49M117.11%106.09M89.46%102.32M95.76%96.4M
-Accounts receivable -6.51%68.1M-6.51%68.1M-43.61%49.04M-16.36%63.95M-20.08%64.6M15.09%72.84M15.09%72.84M77.97%86.96M41.56%76.46M64.14%80.83M
-Other receivables -69.83%10.76M-69.83%10.76M-32.25%12.96M-34.15%17.03M56.61%24.39M57.29%35.65M57.29%35.65M--19.13M--25.87M--15.57M
Finance lease receivables-current ----------------------0--0------------
Inventory -19.61%51.2M-19.61%51.2M0.76%48.22M-1.56%46.29M20.78%47.39M56.26%63.68M56.26%63.68M33.16%47.86M15.89%47.02M1.47%39.24M
Tax assets-Current -8.82%2.32M-8.82%2.32M-13.65%2.27M-37.37%2.44M-59.54%2.57M-54.91%2.54M-54.91%2.54M-45.30%2.63M-19.19%3.9M38.94%6.35M
Holding assets for sale ----------------------0--0--0--00.00%39.09M
Other current assets 135.26%17.76M135.26%17.76M138.50%8.28M342.91%12.71M22.10%7.43M15.37%7.55M15.37%7.55M-87.70%3.47M-85.93%2.87M-61.58%6.09M
Total current assets 1.81%243.51M1.81%243.51M-23.62%171.16M-1.74%219.01M-20.12%205.5M-1.04%239.19M-1.04%239.19M-0.04%224.08M9.97%222.88M28.81%257.26M
Non current assets
Net PPE 15.79%255.57M15.79%255.57M11.68%249.35M2.79%223.7M0.40%215.96M4.41%220.73M4.41%220.73M5.48%223.28M-1.86%217.62M-4.25%215.11M
-Gross PP&E -60.05%255.57M-60.05%255.57M11.68%249.35M2.79%223.7M0.40%215.96M2.86%639.69M2.86%639.69M5.48%223.28M-1.86%217.62M-4.25%215.11M
-Accumulated depreciation ---------------------2.06%-418.96M-2.06%-418.96M------------
Investment properties 0.00%14.42M0.00%14.42M0.00%14.42M0.00%14.42M0.00%14.42M0.00%14.42M0.00%14.42M0.00%14.42M0.00%14.42M0.00%14.42M
Total investment -58.59%311K-58.59%311K-40.42%479K25.12%752K15.65%887K26.43%751K26.43%751K110.47%804K120.15%601K80.05%767K
-Long-term equity investment -58.59%311K-58.59%311K-40.42%479K25.12%752K15.65%887K26.43%751K26.43%751K110.47%804K120.15%601K80.05%767K
Finance lease receivables-Non current ----------------------0--0------------
Goodwill and other intangible assets -0.19%84.44M-0.19%84.44M-0.34%84.44M-0.45%84.44M-1.23%84.47M-1.21%84.6M-1.21%84.6M-1.12%84.72M-0.86%84.82M-0.19%85.52M
-Goodwill --------------------0.00%84.44M0.00%84.44M------------
-Other intangible assets ---------------------86.44%162K-86.44%162K------------
Deferred tax assets-non current 0.23%3.09M0.23%3.09M-11.62%3.08M-18.20%3.08M-18.20%3.08M-18.20%3.08M-18.20%3.08M-27.73%3.48M-25.06%3.76M-26.21%3.76M
Other non current assets 0.02%54.86M0.02%54.86M0.06%54.86M0.10%54.86M0.08%54.85M0.09%54.85M0.09%54.85M--54.82M--54.8M--54.8M
Total non current assets 9.05%412.67M9.05%412.67M6.58%406.62M1.39%381.24M-0.19%373.66M2.11%378.42M2.11%378.42M20.36%381.53M14.99%376.02M13.35%374.38M
Total assets 6.25%656.18M6.25%656.18M-4.60%577.77M0.22%600.25M-8.31%579.15M0.87%617.61M0.87%617.61M11.91%605.61M13.07%598.9M19.17%631.64M
Liabilities
Current liabilities
Financial liabilities -18.85%124.2M-18.85%124.2M-12.00%131.67M-0.88%141.68M-8.70%133.14M3.18%153.05M3.18%153.05M8.87%149.62M-3.98%142.94M-5.32%145.83M
-Current debt and capital lease obligation -18.85%124.2M-18.85%124.2M-12.00%131.67M-0.88%141.68M-8.70%133.14M3.18%153.05M3.18%153.05M8.87%149.62M-3.98%142.94M-5.32%145.83M
-Including:Current debt -19.67%119.17M-19.67%119.17M-10.32%129.36M-1.14%138.54M-9.67%129.05M2.16%148.34M2.16%148.34M5.97%144.25M-4.96%140.14M-6.38%142.87M
-Including:Current capital Lease obligation 6.93%5.03M6.93%5.03M-57.06%2.3M12.27%3.14M38.51%4.09M50.98%4.7M50.98%4.7M314.45%5.36M98.72%2.8M110.02%2.96M
Payables 24.90%120.69M24.90%120.69M4.39%93.68M12.16%100.29M-41.25%87.96M-27.87%96.63M-27.87%96.63M-4.95%89.74M-3.26%89.42M78.66%149.72M
-accounts payable 46.18%120.37M46.18%120.37M2.06%90.98M5.33%94.13M-43.94%83.92M6.79%82.35M6.79%82.35M-5.58%89.14M-3.31%89.37M78.62%149.69M
-Total tax payable -81.69%316K-81.69%316K351.84%2.7M12,473.47%6.16M12,160.61%4.05M14,283.33%1.73M14,283.33%1.73M11,860.00%598K--49K--33K
-Other payable ---------------------77.91%12.56M-77.91%12.56M------------
Current provisions 32.80%247K32.80%247K-3.77%230K-10.25%219K-11.50%200K-13.89%186K-13.89%186K33.52%239K17.87%244K10.78%226K
Accrued and deferred income -36.64%9.07M-36.64%9.07M-27.96%8.53M-26.31%9.93M10.30%4.05M64.93%14.31M64.93%14.31M6,197.34%11.84M7,064.89%13.47M1,852.66%3.67M
Current liabilities -3.78%254.2M-3.78%254.2M-6.89%234.1M2.46%252.12M-24.74%225.36M-9.27%264.17M-9.27%264.17M8.28%251.43M1.81%246.07M25.70%299.44M
Non current liabilities
Non current financial liabilities -9.30%38.57M-9.30%38.57M-46.59%27.41M-33.82%33.31M-8.86%38.48M22.73%42.53M22.73%42.53M128.69%51.33M142.65%50.34M85.63%42.22M
-Long term debt and capital lease obligation -9.30%38.57M-9.30%38.57M-46.59%27.41M-33.82%33.31M-8.86%38.48M22.73%42.53M22.73%42.53M128.69%51.33M142.65%50.34M85.63%42.22M
-Including:Long term debt -14.93%33.51M-14.93%33.51M-47.10%25.17M-37.94%30.59M-12.89%35.27M22.15%39.39M22.15%39.39M114.41%47.58M143.45%49.28M85.05%40.49M
-Including:Long term capital lease obligation 61.29%5.06M61.29%5.06M-40.10%2.24M157.99%2.73M85.29%3.21M30.57%3.14M30.57%3.14M1,386.51%3.75M110.14%1.06M100.23%1.73M
Non current deferred liabilities -85.04%787K-85.04%787K1,793.33%1.99M1,953.33%2.16M511.46%5.28M508.68%5.26M508.68%5.26M-97.75%105K-97.75%105K-81.64%864K
Non current accrued and deferred income -10.37%1.63M-10.37%1.63M-10.06%1.68M-9.81%1.73M-9.58%1.78M-9.35%1.82M-9.35%1.82M-9.14%1.87M-8.98%1.92M-8.78%1.96M
Total non current liabilities -17.37%40.99M-17.37%40.99M-41.69%31.08M-28.96%37.2M1.09%45.54M32.20%49.61M32.20%49.61M82.72%53.3M90.25%52.36M52.18%45.05M
Total liabilities -5.93%295.19M-5.93%295.19M-12.98%265.18M-3.05%289.31M-21.36%270.9M-4.54%313.78M-4.54%313.78M16.59%304.73M10.85%298.43M28.63%344.49M
Shareholders'equity
Share capital 18.11%258.58M18.11%258.58M0.00%218.93M0.00%218.93M0.00%218.93M0.00%218.93M0.00%218.93M0.70%218.93M10.94%218.93M10.94%218.93M
-common stock 18.11%258.58M18.11%258.58M0.00%218.93M0.00%218.93M0.00%218.93M0.00%218.93M0.00%218.93M0.70%218.93M10.94%218.93M10.94%218.93M
Retained earnings 21.47%105.01M21.47%105.01M16.55%95.81M14.82%93.92M----33.16%86.45M33.16%86.45M31.22%82.2M29.05%81.79M5.17%68.47M
Less: Treasury stock ------------------------------0--0--0
Other reserves ------------------91.02M--------------------
Total stockholders'equity 19.06%363.59M19.06%363.59M4.52%314.74M4.03%312.85M7.85%309.95M7.58%305.38M7.58%305.38M7.53%301.13M15.34%300.72M9.51%287.4M
Noncontrolling interests -66.79%-2.6M-66.79%-2.6M-752.38%-2.15M-659.13%-1.91M-573.02%-1.7M-519.05%-1.56M-519.05%-1.56M0.00%-252K0.00%-252K0.00%-252K
Total equity 18.82%360.99M18.82%360.99M3.89%312.59M3.48%310.93M7.35%308.26M7.13%303.82M7.13%303.82M7.54%300.88M15.36%300.47M9.52%287.15M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Newly Listed Companies in 2025 Newly Listed Companies in 2025

IPO Boom Continues! Bursa 2025 Listings Surge Nearly 100% on Debut! IPO Boom Continues! Bursa 2025 Listings Surge Nearly 100% on Debut!

Unlock Now