Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Jefferies Financial
JEF
5
Amazon
AMZN
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -21.37%472.6M | 127.14%601.03M | -46.38%264.61M | 503.84%493.52M | -118.26%-122.21M | 60.76%669.18M | -14.43%416.25M | 23.65%486.46M | -50.06%393.4M | 243.35%787.73M |
Net profit before non-cash adjustment | -30.75%319.88M | 63.93%461.9M | 1,156.08%281.76M | -85.99%22.43M | -74.92%160.09M | 26.47%638.28M | 42.04%504.67M | 9.97%355.31M | 1,038.56%323.11M | -94.98%28.38M |
Total adjustment of non-cash items | 234.76%184.46M | -268.53%-136.88M | 373.95%81.22M | -91.99%17.14M | -7.04%214.06M | 82.82%230.28M | -3.85%125.96M | -26.64%131.01M | 31.75%178.58M | 94.11%135.54M |
-Depreciation and amortization | -46.96%90.66M | 21.73%170.93M | -21.43%140.41M | 1.23%178.71M | 11.77%176.55M | 55.23%157.96M | 7.05%101.76M | -2.53%95.06M | 8.30%97.53M | -1.38%90.06M |
-Reversal of impairment losses recognized in profit and loss | 153.54%53.51M | 11.51%21.1M | -58.99%18.93M | 27.47%46.16M | -45.09%36.21M | 121.85%65.94M | -27.14%29.73M | 61.61%40.8M | 234.16%25.25M | -47.30%7.56M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 50.47%60.38M | 212.60%40.13M |
-Disposal profit | --0 | -5,763.25%-294.32M | --5.2M | ---- | -187.54%-5.6M | 329.01%6.39M | 54.65%-2.79M | ---6.16M | ---- | ---- |
-Other non-cash items | 216.44%40.29M | 58.48%-34.6M | 59.89%-83.32M | -3,111.05%-207.73M | 30,095.65%6.9M | 99.16%-23K | -310.22%-2.74M | 128.44%1.3M | -108.43%-4.58M | -1,049.21%-2.2M |
Changes in working capital | -111.50%-31.74M | 380.56%276M | -121.67%-98.38M | 191.46%453.95M | -148.96%-496.36M | 7.00%-199.38M | -157,735.29%-214.38M | 100.13%136K | -117.36%-108.29M | 253.60%623.81M |
-Change in receivables | -84.19%8.13M | 163.50%51.39M | -398.58%-80.94M | -107.21%-16.23M | 156.74%225.19M | 159.96%87.71M | -481.11%-146.28M | -66.14%-25.17M | -104.23%-15.15M | 222.49%358.54M |
-Change in inventory | -111.52%-11.71M | 147.91%101.7M | -139.61%-212.27M | 421.37%535.93M | 27.26%-166.76M | -215.43%-229.26M | -157.58%-72.68M | 208.62%126.22M | -170.32%-116.21M | -119.62%-42.99M |
-Change in payables | -138.80%-29.39M | -26.05%75.73M | 1,052.01%102.42M | 97.73%-10.76M | -626.80%-473.69M | 140.57%89.92M | -13.52%-221.63M | -347.62%-195.23M | -78.57%78.84M | 184.88%367.91M |
-Change in accrued expense | -333.93%-19.24M | 192.36%8.23M | 20.51%-8.91M | 57.87%-11.2M | -332.13%-26.59M | -139.26%-6.15M | 333.47%15.67M | 84.20%-6.71M | -811.35%-42.49M | -104.68%-4.66M |
-Provision for loans, leases and other losses | -44.78%24.24M | 7.15%43.91M | 267.73%40.98M | -847.09%-24.43M | -69.34%3.27M | -83.49%10.67M | -32.86%64.59M | --96.21M | ---- | ---- |
-Changes in other current assets | -71.25%-5.77M | 65.35%-3.37M | -218.58%-9.73M | 139.83%8.2M | -29.75%-20.59M | -181.83%-15.87M | 469.76%19.39M | -354.11%-5.25M | 98.40%-1.16M | -143.60%-72.05M |
-Changes in other current liabilities | 226.48%2.01M | -102.26%-1.59M | 354.32%70.07M | 25.91%-27.55M | 72.74%-37.18M | -207.77%-136.38M | 1,158.14%126.54M | 182.90%10.06M | -171.10%-12.13M | -44.62%17.06M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 51.21%-3.22M | 35.00%-6.6M | 29.11%-10.15M | -107.52%-14.32M | -12.18%-6.9M | -231.18%-6.15M | -42.74%-1.86M | 23.06%-1.3M | 29.98%-1.69M | 35.34%-2.42M |
Interest received (cash flow from operating activities) | 11.64%4.36M | -6.44%3.91M | -77.58%4.18M | 233.05%18.63M | -9.38%5.59M | 24.98%6.17M | -28.67%4.94M | 1.44%6.92M | 3.46%6.83M | 25.80%6.6M |
Tax refund paid | 104.91%15.12M | -714.57%-307.62M | -256.80%-37.76M | 96.76%-10.58M | -22.65%-326.82M | -28.30%-266.46M | 30.54%-207.68M | -896.12%-299M | 84.86%-30.02M | 5.09%-198.25M |
Other operating cash inflow (outflow) | -96.26%1.2M | -64.00%32.14M | -56.11%89.29M | 203.42M | 0 | 0.00%-1K | -1K | 0 | 0.00%-1K | 0.00%-1K |
Operating cash flow | 51.79%490.07M | 4.10%322.86M | -55.09%310.16M | 253.37%690.67M | -211.82%-450.33M | 90.28%402.74M | 9.62%211.65M | -47.61%193.09M | -37.92%368.52M | 2,590.65%593.67M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -103.31%-18.4M | 13,307.04%555.62M | 69.64%-4.21M | 47.12%-13.86M | 15.38%-26.21M | -178.06%-30.97M | --39.68M | ---- | ---- | ---- |
Net intangibles purchase and sale | ---- | ---- | ---5.8M | ---- | ---33.04M | ---- | ---- | ---- | ---- | ---- |
Net business purchase and sale | ---- | ---- | ---- | --7M | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | -129.51%-4.61M | -96.05%15.64M | 9,536.65%395.77M | -104.38%-4.19M | 2,370.00%95.73M | -104.12%-4.22M | 150.21%102.47M | -4,988.08%-204.08M | -2.43%-4.01M | 96.31%-3.92M |
Net changes in other investments | -1,483.49%-171.37M | 92.58%12.39M | -54.60%6.43M | -30.83%14.17M | -38.57%20.48M | 305.47%33.34M | -106.58%-16.23M | 39.53%246.72M | 22,011.77%176.83M | -100.46%-807K |
Investing cash flow | -133.31%-194.39M | 48.81%583.65M | 12,490.63%392.2M | -94.53%3.12M | 3,185.54%56.96M | -101.47%-1.85M | 195.32%125.92M | -75.33%42.64M | 3,759.05%172.82M | -106.65%-4.72M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 28.57%-250M | 30.00%-350M | -145.45%-500M | --1.1B | --0 | --0 | --0 | --0 | --0 | --0 |
Net common stock issuance | ---- | ---- | ---68K | ---- | ---- | ---- | -4.71%-89K | -66.67%-85K | ---51K | ---- |
Increase or decrease of lease financing | 49.19%-82.02M | 2.85%-161.42M | -8.17%-166.15M | 3.83%-153.61M | -4.25%-159.73M | -68.78%-153.22M | -6.76%-90.78M | 1.59%-85.03M | -12.08%-86.4M | 0.15%-77.09M |
Cash dividends paid | 0.00%-117.56M | -25.00%-117.56M | 20.00%-94.05M | 37.50%-117.56M | 0.00%-188.1M | 0.00%-188.1M | 0.00%-188.1M | -14.29%-188.1M | 12.50%-164.59M | 0.00%-188.1M |
Net other fund-raising expenses | ---- | ---- | 50.00%-1K | -100.00%-2K | ---1K | ---- | -100.00%-2K | 0.00%-1K | 0.00%-1K | 0.00%-1K |
Financing cash flow | 28.52%-449.58M | 17.27%-628.98M | -191.73%-760.27M | 338.29%828.83M | -1.91%-347.83M | -22.35%-341.31M | -2.10%-278.97M | -8.83%-273.22M | 5.34%-251.04M | 0.04%-265.19M |
Net cash flow | ||||||||||
Beginning cash position | 10.70%2.87B | -2.18%2.59B | 134.93%2.65B | -39.64%1.13B | 3.29%1.87B | 3.35%1.81B | -2.10%1.75B | 19.37%1.79B | 27.56%1.5B | -12.79%1.17B |
Current changes in cash | -155.45%-153.9M | 579.25%277.53M | -103.80%-57.91M | 305.42%1.52B | -1,343.94%-741.2M | 1.68%59.59M | 256.28%58.6M | -112.92%-37.5M | -10.33%290.3M | 287.95%323.75M |
Cash adjustments other than cash changes | ---1K | ---- | -50.00%1K | 300.00%2K | 0.00%-1K | -200.00%-1K | --1K | ---- | ---- | ---- |
End cash Position | -5.36%2.72B | 10.70%2.87B | -2.18%2.59B | 134.93%2.65B | -39.64%1.13B | 3.29%1.87B | 3.35%1.81B | -2.10%1.75B | 19.37%1.79B | 27.56%1.5B |
Free cash flow | 61.88%471.66M | -2.93%291.36M | -55.65%300.15M | 232.82%676.81M | -237.07%-509.58M | 75.65%371.77M | 9.62%211.65M | -47.61%193.09M | -37.92%368.52M | 2,590.65%593.67M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |