JP Stock MarketDetailed Quotes

7313 TS Tech

Watchlist
  • 1511.5
  • +54.5+3.74%
20min DelayMarket Closed Apr 8 15:30 JST
205.56BMarket Cap18.87P/E (Static)

TS Tech Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Dec 31, 2024
(Q2)Sep 30, 2024
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-67.75%5.1B
-21.29%7.55B
110.03%11.35B
13.71%40.56B
917.75%9.75B
32.94%15.81B
-53.89%9.59B
168.99%5.4B
35.77%35.67B
-85.87%958M
Net profit before non-cash adjustment
-39.27%6.18B
-27.40%4.23B
154.00%3.81B
16.34%21.75B
-23.46%4.24B
78.90%10.17B
-11.04%5.83B
65.02%1.5B
-27.66%18.69B
-34.36%5.55B
Total adjustment of non-cash items
-45.62%2.98B
-15.48%2.27B
284.46%1.6B
7.88%11.98B
-46.54%4.69B
307.47%5.47B
-9.65%2.69B
-143.58%-869M
26.48%11.11B
4,446.04%8.78B
-Depreciation and amortization
9.20%3.57B
11.64%3.49B
13.88%3.41B
8.58%12.9B
18.30%3.51B
4.34%3.27B
7.53%3.13B
4.22%2.99B
7.67%11.88B
8.32%2.97B
-Reversal of impairment losses recognized in profit and loss
----
----
----
400.00%115M
--0
----
----
----
-83.92%23M
--8M
-Share of associates
116.00%54M
230.37%176M
-233.90%-237M
109.86%48M
-118.81%-19M
105.05%25M
-164.71%-135M
521.43%177M
17.46%-487M
207.45%101M
-Disposal profit
-591.67%-1.25B
23.63%-139M
43.61%-75M
56.05%-578M
92.67%-83M
-153.52%-180M
-691.30%-182M
-49.44%-133M
5.60%-1.32B
-94.84%-1.13B
-Other non-cash items
-77.97%494M
-921.95%-1.26B
61.82%-1.49B
-149.45%-499M
-81.20%1.29B
142.93%2.24B
-187.86%-123M
-424.60%-3.9B
346.10%1.01B
401.63%6.84B
Changes in working capital
-2,516.07%-4.06B
-2.69%1.05B
24.46%5.94B
16.37%6.83B
106.08%813M
-98.10%168M
-90.44%1.08B
632.59%4.77B
170.30%5.87B
-812.91%-13.37B
-Change in receivables
90.08%-159M
3.18%-5.39B
-28.13%8.95B
336.11%18.22B
154.45%12.93B
-111.64%-1.6B
-46.47%-5.57B
105.24%12.45B
-253.90%-7.72B
-1,062.36%-23.75B
-Change in inventory
-3,972.86%-2.85B
-13,566.67%-1.62B
75.84%-251M
-101.13%-159M
-85.69%938M
-104.26%-70M
-99.74%12M
-179.01%-1.04B
322.72%14.12B
615.41%6.56B
-Change in payables
-152.56%-1.05B
15.83%7.99B
58.79%-2.74B
-943.89%-7.35B
-344.42%-9.59B
129.99%1.99B
-35.10%6.9B
22.68%-6.66B
79.43%-704M
468.61%3.92B
-Provision for loans, leases and other losses
80.62%-44M
93.37%-13M
-1,900.00%-18M
-236.67%-559M
-132.54%-137M
-632.26%-227M
-228.10%-196M
100.75%1M
115.94%409M
210.50%421M
-Changes in other current assets
-41.89%43M
207.04%76M
-85.71%2M
-1,294.12%-3.32B
-550.10%-3.34B
-35.65%74M
76.64%-71M
-96.98%14M
77.03%-238M
57.78%-513M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
-12.68%1.07B
-35.09%37M
60.41%632M
41.17%1.69B
30.00%13M
54.91%1.23B
418.18%57M
2.34%394M
-21.62%1.2B
-47.37%10M
Interest paid (cash flow from operating activities)
-75.76%-58M
-75.00%-49M
-226.62%-503M
-87.02%-245M
0.00%-30M
0.00%-33M
26.32%-28M
-413.33%-154M
-11.97%-131M
-100.00%-30M
Interest received (cash flow from operating activities)
3.68%677M
-14.11%645M
-12.38%701M
75.06%3.14B
79.73%940M
37.18%653M
111.55%751M
81.00%800M
77.65%1.8B
170.98%523M
Tax refund paid
-44.21%-3.59B
-33.47%-2.01B
23.74%-2.08B
7.34%-7.5B
10.81%-784M
18.16%-2.49B
-39.17%-1.5B
11.97%-2.72B
6.81%-8.09B
39.25%-879M
Other operating cash inflow (outflow)
0
200.00%1M
-150.00%-1M
1M
0
0
0.00%-1M
100.00%2M
0
-200.00%-1M
Operating cash flow
-78.89%3.2B
-30.34%6.18B
171.25%10.1B
23.70%37.66B
1,602.07%9.89B
50.35%15.18B
-55.77%8.87B
1,411.62%3.73B
52.09%30.45B
-89.50%581M
Investing cash flow
Net PPE purchase and sale
-30.19%-2.44B
-64.57%-4.39B
33.20%-2.55B
5.84%-12.05B
-17.65%-3.69B
32.58%-1.88B
13.93%-2.67B
-1.01%-3.82B
-15.89%-12.8B
12.56%-3.13B
Net intangibles purchase and sale
-80.89%-1.54B
-238.61%-2.59B
-3.89%-908M
-48.94%-3.52B
-109.11%-1.03B
22.88%-853M
-91.48%-764M
-138.15%-874M
-27.34%-2.37B
-155.96%-494M
Net investment product transactions
-22,545.00%-4.49B
-198.24%-8.11B
-443.40%-2.14B
209.86%6.41B
40.70%-1.48B
100.28%20M
114.41%8.26B
-647.22%-394M
-37.27%-5.83B
-445.21%-2.49B
Advance cash and loans provided to other parties
-54.17%-37M
2.13%-46M
75.89%-34M
-147.96%-243M
-63.16%-31M
-9.09%-24M
-67.86%-47M
-386.21%-141M
86.88%-98M
40.63%-19M
Repayment of advance payments to other parties and cash income from loans
312.20%169M
20.00%24M
10.53%42M
-44.44%5M
4.08%-94M
-10.87%41M
5.26%20M
-9.52%38M
-98.73%9M
-118.11%-98M
Net changes in other investments
-84.48%9M
-125.00%-1M
-100.21%-1M
542.11%732M
18.07%196M
3,000.00%58M
106.06%4M
2,862.50%474M
1,240.00%114M
854.55%166M
Investing cash flow
-216.45%-8.33B
-414.83%-15.12B
-18.63%-5.59B
58.66%-8.67B
-0.94%-6.13B
76.35%-2.63B
1,639.86%4.8B
-16.54%-4.71B
-21.95%-20.97B
-136.20%-6.07B
Financing cash flow
Net common stock issuance
--0
----
----
--0
--0
--0
--0
--0
100.23%23M
--0
Increase or decrease of lease financing
-23.56%-430M
-31.76%-502M
3.92%-319M
10.12%-1.41B
-1,495.45%-351M
48.06%-348M
15.89%-381M
22.07%-332M
-9.48%-1.57B
90.00%-22M
Cash dividends paid
-8.34%-4.85B
--0
-15.19%-4.85B
-14.30%-8.69B
--0
-15.43%-4.47B
--0
-13.13%-4.21B
-14.17%-7.6B
--0
Cash dividends for minorities
34.32%-2.24B
43.76%-590M
30.10%-2.24B
24.70%-7.65B
--0
-169.01%-3.4B
-796.58%-1.05B
49.89%-3.2B
-65.35%-10.16B
---2.4B
Net other fund-raising expenses
--0
---1M
0.00%-1M
-115.14%-68M
-6,800.00%-67M
--0
--0
-100.22%-1M
-27.70%449M
-99.82%1M
Financing cash flow
8.67%-7.51B
-1,025.31%-16.09B
4.34%-7.41B
5.52%-17.82B
82.70%-418M
-42.09%-8.22B
-150.88%-1.43B
23.20%-7.75B
20.21%-18.86B
75.04%-2.42B
Net cash flow
Beginning cash position
-15.48%119.9B
19.65%152.92B
13.42%150.76B
-4.78%132.91B
2.70%143.39B
-6.94%141.86B
-2.21%127.81B
-4.78%132.91B
-8.79%139.59B
-1.06%139.61B
Current changes in cash
-392.70%-12.64B
-304.47%-25.03B
66.83%-2.9B
219.04%11.17B
142.34%3.35B
163.23%4.32B
-38.05%12.24B
39.41%-8.73B
54.91%-9.39B
-17.69%-7.9B
Effect of exchange rate changes
329.05%6.4B
-543.10%-8B
39.47%5.07B
167.66%6.67B
234.22%4.02B
53.44%-2.79B
-8.70%1.81B
-31.54%3.63B
-66.17%2.49B
-76.82%1.2B
Cash adjustments other than cash changes
----
--0
0.00%-1M
-100.45%-1M
----
----
100.00%2M
-100.45%-1M
--222M
--2M
End cash Position
-20.74%113.65B
-15.48%119.9B
19.65%152.92B
13.42%150.76B
13.42%150.76B
2.70%143.39B
-6.94%141.86B
-2.21%127.81B
-4.78%132.91B
-4.78%132.91B
Free cash flow
-121.16%-2.5B
-118.89%-998M
659.44%6.22B
43.93%21.08B
265.42%5.11B
102.37%11.8B
-67.92%5.28B
75.61%-1.11B
234.13%14.65B
-890.54%-3.09B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Dec 31, 2024(Q2)Sep 30, 2024(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -67.75%5.1B-21.29%7.55B110.03%11.35B13.71%40.56B917.75%9.75B32.94%15.81B-53.89%9.59B168.99%5.4B35.77%35.67B-85.87%958M
Net profit before non-cash adjustment -39.27%6.18B-27.40%4.23B154.00%3.81B16.34%21.75B-23.46%4.24B78.90%10.17B-11.04%5.83B65.02%1.5B-27.66%18.69B-34.36%5.55B
Total adjustment of non-cash items -45.62%2.98B-15.48%2.27B284.46%1.6B7.88%11.98B-46.54%4.69B307.47%5.47B-9.65%2.69B-143.58%-869M26.48%11.11B4,446.04%8.78B
-Depreciation and amortization 9.20%3.57B11.64%3.49B13.88%3.41B8.58%12.9B18.30%3.51B4.34%3.27B7.53%3.13B4.22%2.99B7.67%11.88B8.32%2.97B
-Reversal of impairment losses recognized in profit and loss ------------400.00%115M--0-------------83.92%23M--8M
-Share of associates 116.00%54M230.37%176M-233.90%-237M109.86%48M-118.81%-19M105.05%25M-164.71%-135M521.43%177M17.46%-487M207.45%101M
-Disposal profit -591.67%-1.25B23.63%-139M43.61%-75M56.05%-578M92.67%-83M-153.52%-180M-691.30%-182M-49.44%-133M5.60%-1.32B-94.84%-1.13B
-Other non-cash items -77.97%494M-921.95%-1.26B61.82%-1.49B-149.45%-499M-81.20%1.29B142.93%2.24B-187.86%-123M-424.60%-3.9B346.10%1.01B401.63%6.84B
Changes in working capital -2,516.07%-4.06B-2.69%1.05B24.46%5.94B16.37%6.83B106.08%813M-98.10%168M-90.44%1.08B632.59%4.77B170.30%5.87B-812.91%-13.37B
-Change in receivables 90.08%-159M3.18%-5.39B-28.13%8.95B336.11%18.22B154.45%12.93B-111.64%-1.6B-46.47%-5.57B105.24%12.45B-253.90%-7.72B-1,062.36%-23.75B
-Change in inventory -3,972.86%-2.85B-13,566.67%-1.62B75.84%-251M-101.13%-159M-85.69%938M-104.26%-70M-99.74%12M-179.01%-1.04B322.72%14.12B615.41%6.56B
-Change in payables -152.56%-1.05B15.83%7.99B58.79%-2.74B-943.89%-7.35B-344.42%-9.59B129.99%1.99B-35.10%6.9B22.68%-6.66B79.43%-704M468.61%3.92B
-Provision for loans, leases and other losses 80.62%-44M93.37%-13M-1,900.00%-18M-236.67%-559M-132.54%-137M-632.26%-227M-228.10%-196M100.75%1M115.94%409M210.50%421M
-Changes in other current assets -41.89%43M207.04%76M-85.71%2M-1,294.12%-3.32B-550.10%-3.34B-35.65%74M76.64%-71M-96.98%14M77.03%-238M57.78%-513M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities) -12.68%1.07B-35.09%37M60.41%632M41.17%1.69B30.00%13M54.91%1.23B418.18%57M2.34%394M-21.62%1.2B-47.37%10M
Interest paid (cash flow from operating activities) -75.76%-58M-75.00%-49M-226.62%-503M-87.02%-245M0.00%-30M0.00%-33M26.32%-28M-413.33%-154M-11.97%-131M-100.00%-30M
Interest received (cash flow from operating activities) 3.68%677M-14.11%645M-12.38%701M75.06%3.14B79.73%940M37.18%653M111.55%751M81.00%800M77.65%1.8B170.98%523M
Tax refund paid -44.21%-3.59B-33.47%-2.01B23.74%-2.08B7.34%-7.5B10.81%-784M18.16%-2.49B-39.17%-1.5B11.97%-2.72B6.81%-8.09B39.25%-879M
Other operating cash inflow (outflow) 0200.00%1M-150.00%-1M1M000.00%-1M100.00%2M0-200.00%-1M
Operating cash flow -78.89%3.2B-30.34%6.18B171.25%10.1B23.70%37.66B1,602.07%9.89B50.35%15.18B-55.77%8.87B1,411.62%3.73B52.09%30.45B-89.50%581M
Investing cash flow
Net PPE purchase and sale -30.19%-2.44B-64.57%-4.39B33.20%-2.55B5.84%-12.05B-17.65%-3.69B32.58%-1.88B13.93%-2.67B-1.01%-3.82B-15.89%-12.8B12.56%-3.13B
Net intangibles purchase and sale -80.89%-1.54B-238.61%-2.59B-3.89%-908M-48.94%-3.52B-109.11%-1.03B22.88%-853M-91.48%-764M-138.15%-874M-27.34%-2.37B-155.96%-494M
Net investment product transactions -22,545.00%-4.49B-198.24%-8.11B-443.40%-2.14B209.86%6.41B40.70%-1.48B100.28%20M114.41%8.26B-647.22%-394M-37.27%-5.83B-445.21%-2.49B
Advance cash and loans provided to other parties -54.17%-37M2.13%-46M75.89%-34M-147.96%-243M-63.16%-31M-9.09%-24M-67.86%-47M-386.21%-141M86.88%-98M40.63%-19M
Repayment of advance payments to other parties and cash income from loans 312.20%169M20.00%24M10.53%42M-44.44%5M4.08%-94M-10.87%41M5.26%20M-9.52%38M-98.73%9M-118.11%-98M
Net changes in other investments -84.48%9M-125.00%-1M-100.21%-1M542.11%732M18.07%196M3,000.00%58M106.06%4M2,862.50%474M1,240.00%114M854.55%166M
Investing cash flow -216.45%-8.33B-414.83%-15.12B-18.63%-5.59B58.66%-8.67B-0.94%-6.13B76.35%-2.63B1,639.86%4.8B-16.54%-4.71B-21.95%-20.97B-136.20%-6.07B
Financing cash flow
Net common stock issuance --0----------0--0--0--0--0100.23%23M--0
Increase or decrease of lease financing -23.56%-430M-31.76%-502M3.92%-319M10.12%-1.41B-1,495.45%-351M48.06%-348M15.89%-381M22.07%-332M-9.48%-1.57B90.00%-22M
Cash dividends paid -8.34%-4.85B--0-15.19%-4.85B-14.30%-8.69B--0-15.43%-4.47B--0-13.13%-4.21B-14.17%-7.6B--0
Cash dividends for minorities 34.32%-2.24B43.76%-590M30.10%-2.24B24.70%-7.65B--0-169.01%-3.4B-796.58%-1.05B49.89%-3.2B-65.35%-10.16B---2.4B
Net other fund-raising expenses --0---1M0.00%-1M-115.14%-68M-6,800.00%-67M--0--0-100.22%-1M-27.70%449M-99.82%1M
Financing cash flow 8.67%-7.51B-1,025.31%-16.09B4.34%-7.41B5.52%-17.82B82.70%-418M-42.09%-8.22B-150.88%-1.43B23.20%-7.75B20.21%-18.86B75.04%-2.42B
Net cash flow
Beginning cash position -15.48%119.9B19.65%152.92B13.42%150.76B-4.78%132.91B2.70%143.39B-6.94%141.86B-2.21%127.81B-4.78%132.91B-8.79%139.59B-1.06%139.61B
Current changes in cash -392.70%-12.64B-304.47%-25.03B66.83%-2.9B219.04%11.17B142.34%3.35B163.23%4.32B-38.05%12.24B39.41%-8.73B54.91%-9.39B-17.69%-7.9B
Effect of exchange rate changes 329.05%6.4B-543.10%-8B39.47%5.07B167.66%6.67B234.22%4.02B53.44%-2.79B-8.70%1.81B-31.54%3.63B-66.17%2.49B-76.82%1.2B
Cash adjustments other than cash changes ------00.00%-1M-100.45%-1M--------100.00%2M-100.45%-1M--222M--2M
End cash Position -20.74%113.65B-15.48%119.9B19.65%152.92B13.42%150.76B13.42%150.76B2.70%143.39B-6.94%141.86B-2.21%127.81B-4.78%132.91B-4.78%132.91B
Free cash flow -121.16%-2.5B-118.89%-998M659.44%6.22B43.93%21.08B265.42%5.11B102.37%11.8B-67.92%5.28B75.61%-1.11B234.13%14.65B-890.54%-3.09B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Market Insights