JP Stock MarketDetailed Quotes

7309 Shimano

Watchlist
  • 21600.0
  • +905.0+4.37%
20min DelayMarket Closed Apr 4 15:30 JST
1.92TMarket Cap25.31P/E (Static)

Shimano Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
(FY)Dec 31, 2016
(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
-39.80%83.5B
-10.72%138.71B
14.07%155.36B
33.92%136.19B
25.45%101.7B
24.25%81.06B
-21.06%65.24B
-4.05%82.65B
-16.16%86.14B
52.21%102.74B
Net profit before non-cash adjustment
18.16%98.59B
-52.08%83.44B
13.26%174.11B
81.24%153.73B
18.81%84.82B
0.24%71.39B
30.54%71.22B
-20.23%54.56B
-31.87%68.4B
46.45%100.4B
Total adjustment of non-cash items
-254.17%-7.37B
-66.41%4.78B
-12.46%14.24B
-20.10%16.27B
54.98%20.36B
102.95%13.14B
-78.64%6.47B
208.10%30.3B
312.11%9.83B
-82.59%2.39B
-Depreciation and amortization
4.60%25.04B
14.03%23.94B
11.96%20.99B
2.62%18.75B
0.77%18.27B
3.53%18.13B
-6.88%17.51B
21.06%18.81B
-0.20%15.53B
15.25%15.57B
-Reversal of impairment losses recognized in profit and loss
--0
24.01%909M
--733M
--0
----
----
84.72%266M
-83.43%144M
140.06%869M
-76.12%362M
-Assets reserve and write-off
----
----
----
----
99.37%-10M
-199.32%-1.6B
--1.61B
----
----
92.03%-44M
-Disposal profit
-3,266.67%-475M
-92.27%15M
123.75%194M
-246.15%-817M
124.98%559M
-226.72%-2.24B
-778.22%-685M
-71.79%101M
137.09%358M
25.83%151M
-Net exchange gains and losses
-368.58%-9.62B
436.24%3.58B
65.12%-1.07B
-255.29%-3.05B
-14.34%1.97B
133.48%2.3B
-168.13%-6.86B
322.76%10.06B
61.11%-4.52B
-331.34%-11.62B
-Other non-cash items
5.67%-22.32B
-257.71%-23.66B
-576.86%-6.61B
424.07%1.39B
87.61%-428M
35.74%-3.45B
-554.35%-5.38B
149.07%1.18B
-18.65%-2.41B
-212.51%-2.03B
Changes in working capital
-115.28%-7.72B
253.01%50.48B
2.40%-32.99B
-870.85%-33.81B
-0.43%-3.48B
72.15%-3.47B
-462.58%-12.45B
-128.01%-2.21B
15,900.00%7.9B
99.66%-50M
-Change in receivables
-127.62%-6.94B
1,677.23%25.14B
87.24%-1.59B
-434.02%-12.5B
-192.89%-2.34B
156.70%2.52B
-528.43%-4.44B
-132.61%-707M
328.69%2.17B
80.65%-948M
-Change in inventory
-110.97%-2.22B
184.59%20.25B
2.89%-23.94B
-296.83%-24.65B
-8.93%-6.21B
33.11%-5.7B
-255.40%-8.53B
-166.90%-2.4B
-27.48%3.59B
135.92%4.95B
-Change in payables
141.79%4.25B
-111.10%-10.18B
-209.97%-4.82B
-18.03%4.38B
2,051.82%5.35B
-121.78%-274M
74.97%1.26B
-20.38%719M
121.62%903M
-221.32%-4.18B
-Provision for loans, leases and other losses
-117.56%-2.71B
256,966.67%15.42B
100.58%6M
-274.82%-1.04B
-2,988.89%-278M
98.78%-9M
-524.71%-739M
-86.00%174M
863.57%1.24B
-72.32%129M
-Changes in other current assets
39.87%-95M
94.03%-158M
---2.65B
--0
----
----
----
----
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
58.48%-115M
-64.88%-277M
-36.59%-168M
-7.89%-123M
-2.70%-114M
43.08%-111M
-3.17%-195M
-9.25%-189M
48.05%-173M
2.06%-333M
Interest received (cash flow from operating activities)
19.96%24.38B
311.40%20.32B
121.92%4.94B
-24.41%2.23B
-38.86%2.95B
19.74%4.82B
55.93%4.02B
50.61%2.58B
12.18%1.71B
-15.21%1.53B
Tax refund paid
57.23%-18.48B
12.64%-43.2B
-88.74%-49.45B
-55.65%-26.2B
4.80%-16.83B
5.33%-17.68B
-18.39%-18.68B
33.28%-15.78B
-4.51%-23.64B
-73.73%-22.62B
Other operating cash inflow (outflow)
-128.98%-2.26B
-987M
0
-89.75%344M
1,838.34%3.36B
75.91%-193M
-801M
0
0
-1M
Operating cash flow
-24.03%87.03B
3.51%114.57B
-1.56%110.68B
23.49%112.44B
34.10%91.05B
36.91%67.9B
-28.40%49.59B
8.17%69.27B
-21.25%64.03B
45.36%81.31B
Investing cash flow
Net PPE purchase and sale
-41.72%-36.8B
-25.37%-25.97B
-25.55%-20.71B
30.03%-16.5B
-3.38%-23.58B
-9.05%-22.81B
-74.24%-20.92B
56.88%-12B
-5.97%-27.84B
10.05%-26.27B
Net intangibles purchase and sale
-34.00%-8.75B
10.09%-6.53B
-87.34%-7.27B
7.78%-3.88B
-55.63%-4.21B
-39.06%-2.7B
30.68%-1.94B
-6.46%-2.8B
-15.69%-2.63B
27.05%-2.28B
Net business purchase and sale
----
----
--5.31B
--0
----
----
----
----
---3.37B
----
Net investment product transactions
15,873.33%9.58B
100.54%60M
-3,171.59%-11.03B
131.57%359M
-101.90%-1.14B
334.95%59.9B
31.97%-25.49B
-2,671.60%-37.47B
-178.11%-1.35B
175.03%1.73B
Net changes in other investments
-76.18%162M
112.50%680M
385.71%320M
-118.89%-112M
2,370.83%593M
103.66%24M
-205.47%-656M
-45.39%622M
103.76%1.14B
-37.05%559M
Investing cash flow
-12.75%-35.81B
4.85%-31.76B
-65.82%-33.38B
28.94%-20.13B
-182.33%-28.33B
170.21%34.41B
5.13%-49.01B
-51.69%-51.66B
-29.69%-34.05B
24.34%-26.26B
Financing cash flow
Net issuance payments of debt
--0
-57.02%-2.28B
-148.72%-1.45B
197.35%2.98B
-246.53%-3.06B
128.62%2.09B
-4,702.63%-7.3B
83.86%-152M
61.07%-942M
-246.22%-2.42B
Net common stock issuance
-46.11%-21.43B
57.37%-14.67B
-41.99%-34.41B
-134,538.89%-24.24B
-28.57%-18M
22.22%-14M
-200.00%-18M
0.00%-6M
66.67%-6M
-63.64%-18M
Increase or decrease of lease financing
-5.45%-1.18B
-9.92%-1.12B
-14.64%-1.02B
-18.09%-888M
-40.56%-752M
-2,331.82%-535M
-15.79%-22M
-11.76%-19M
-6.25%-17M
-23.08%-16M
Cash dividends paid
-3.20%-26.63B
-20.04%-25.8B
41.26%-21.5B
-154.65%-36.6B
-0.03%-14.37B
-0.01%-14.37B
-0.02%-14.37B
0.01%-14.36B
-19.25%-14.37B
-35.36%-12.05B
Cash dividends for minorities
-164.77%-233M
-109.52%-88M
-20.00%-42M
-1,650.00%-35M
50.00%-2M
---4M
----
25.00%-3M
33.33%-4M
89.47%-6M
Net other fund-raising expenses
----
50.00%-1M
---2M
----
30,000.00%299M
66.67%-1M
99.52%-3M
-211.88%-630M
-10,000.00%-202M
-102.33%-2M
Financing cash flow
-12.55%-49.48B
24.75%-43.96B
0.60%-58.42B
-228.25%-58.77B
-39.53%-17.91B
40.89%-12.83B
-43.08%-21.71B
2.34%-15.17B
-7.09%-15.54B
-100.41%-14.51B
Net cash flow
Beginning cash position
15.51%481.98B
16.63%417.27B
19.18%357.77B
13.39%300.2B
50.09%264.74B
-11.70%176.39B
1.68%199.76B
4.57%196.45B
22.84%187.87B
21.50%152.93B
Current changes in cash
-95.51%1.75B
105.71%38.85B
-43.69%18.88B
-25.17%33.54B
-49.91%44.82B
523.57%89.47B
-967.52%-21.12B
-83.14%2.44B
-64.37%14.44B
189.73%40.54B
Effect of exchange rate changes
80.07%46.58B
-36.30%25.87B
68.91%40.61B
356.96%24.04B
-729.43%-9.36B
49.78%-1.13B
-357.27%-2.25B
114.90%873M
-4.51%-5.86B
-142.87%-5.61B
Cash adjustments other than cash changes
----
0.00%1M
200.00%1M
50.00%-1M
---2M
----
----
150.00%1M
0.00%-2M
---2M
End cash Position
10.03%530.31B
15.51%481.98B
16.63%417.27B
19.18%357.77B
13.39%300.2B
50.09%264.74B
-11.70%176.39B
1.68%199.76B
4.57%196.45B
22.84%187.87B
Free cash flow
-49.53%41.37B
-0.70%81.97B
-10.25%82.55B
45.54%91.97B
51.11%63.19B
66.63%41.82B
-52.71%25.1B
68.29%53.07B
-39.14%31.54B
121.79%51.82B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017(FY)Dec 31, 2016(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities -39.80%83.5B-10.72%138.71B14.07%155.36B33.92%136.19B25.45%101.7B24.25%81.06B-21.06%65.24B-4.05%82.65B-16.16%86.14B52.21%102.74B
Net profit before non-cash adjustment 18.16%98.59B-52.08%83.44B13.26%174.11B81.24%153.73B18.81%84.82B0.24%71.39B30.54%71.22B-20.23%54.56B-31.87%68.4B46.45%100.4B
Total adjustment of non-cash items -254.17%-7.37B-66.41%4.78B-12.46%14.24B-20.10%16.27B54.98%20.36B102.95%13.14B-78.64%6.47B208.10%30.3B312.11%9.83B-82.59%2.39B
-Depreciation and amortization 4.60%25.04B14.03%23.94B11.96%20.99B2.62%18.75B0.77%18.27B3.53%18.13B-6.88%17.51B21.06%18.81B-0.20%15.53B15.25%15.57B
-Reversal of impairment losses recognized in profit and loss --024.01%909M--733M--0--------84.72%266M-83.43%144M140.06%869M-76.12%362M
-Assets reserve and write-off ----------------99.37%-10M-199.32%-1.6B--1.61B--------92.03%-44M
-Disposal profit -3,266.67%-475M-92.27%15M123.75%194M-246.15%-817M124.98%559M-226.72%-2.24B-778.22%-685M-71.79%101M137.09%358M25.83%151M
-Net exchange gains and losses -368.58%-9.62B436.24%3.58B65.12%-1.07B-255.29%-3.05B-14.34%1.97B133.48%2.3B-168.13%-6.86B322.76%10.06B61.11%-4.52B-331.34%-11.62B
-Other non-cash items 5.67%-22.32B-257.71%-23.66B-576.86%-6.61B424.07%1.39B87.61%-428M35.74%-3.45B-554.35%-5.38B149.07%1.18B-18.65%-2.41B-212.51%-2.03B
Changes in working capital -115.28%-7.72B253.01%50.48B2.40%-32.99B-870.85%-33.81B-0.43%-3.48B72.15%-3.47B-462.58%-12.45B-128.01%-2.21B15,900.00%7.9B99.66%-50M
-Change in receivables -127.62%-6.94B1,677.23%25.14B87.24%-1.59B-434.02%-12.5B-192.89%-2.34B156.70%2.52B-528.43%-4.44B-132.61%-707M328.69%2.17B80.65%-948M
-Change in inventory -110.97%-2.22B184.59%20.25B2.89%-23.94B-296.83%-24.65B-8.93%-6.21B33.11%-5.7B-255.40%-8.53B-166.90%-2.4B-27.48%3.59B135.92%4.95B
-Change in payables 141.79%4.25B-111.10%-10.18B-209.97%-4.82B-18.03%4.38B2,051.82%5.35B-121.78%-274M74.97%1.26B-20.38%719M121.62%903M-221.32%-4.18B
-Provision for loans, leases and other losses -117.56%-2.71B256,966.67%15.42B100.58%6M-274.82%-1.04B-2,988.89%-278M98.78%-9M-524.71%-739M-86.00%174M863.57%1.24B-72.32%129M
-Changes in other current assets 39.87%-95M94.03%-158M---2.65B--0------------------------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 58.48%-115M-64.88%-277M-36.59%-168M-7.89%-123M-2.70%-114M43.08%-111M-3.17%-195M-9.25%-189M48.05%-173M2.06%-333M
Interest received (cash flow from operating activities) 19.96%24.38B311.40%20.32B121.92%4.94B-24.41%2.23B-38.86%2.95B19.74%4.82B55.93%4.02B50.61%2.58B12.18%1.71B-15.21%1.53B
Tax refund paid 57.23%-18.48B12.64%-43.2B-88.74%-49.45B-55.65%-26.2B4.80%-16.83B5.33%-17.68B-18.39%-18.68B33.28%-15.78B-4.51%-23.64B-73.73%-22.62B
Other operating cash inflow (outflow) -128.98%-2.26B-987M0-89.75%344M1,838.34%3.36B75.91%-193M-801M00-1M
Operating cash flow -24.03%87.03B3.51%114.57B-1.56%110.68B23.49%112.44B34.10%91.05B36.91%67.9B-28.40%49.59B8.17%69.27B-21.25%64.03B45.36%81.31B
Investing cash flow
Net PPE purchase and sale -41.72%-36.8B-25.37%-25.97B-25.55%-20.71B30.03%-16.5B-3.38%-23.58B-9.05%-22.81B-74.24%-20.92B56.88%-12B-5.97%-27.84B10.05%-26.27B
Net intangibles purchase and sale -34.00%-8.75B10.09%-6.53B-87.34%-7.27B7.78%-3.88B-55.63%-4.21B-39.06%-2.7B30.68%-1.94B-6.46%-2.8B-15.69%-2.63B27.05%-2.28B
Net business purchase and sale ----------5.31B--0-------------------3.37B----
Net investment product transactions 15,873.33%9.58B100.54%60M-3,171.59%-11.03B131.57%359M-101.90%-1.14B334.95%59.9B31.97%-25.49B-2,671.60%-37.47B-178.11%-1.35B175.03%1.73B
Net changes in other investments -76.18%162M112.50%680M385.71%320M-118.89%-112M2,370.83%593M103.66%24M-205.47%-656M-45.39%622M103.76%1.14B-37.05%559M
Investing cash flow -12.75%-35.81B4.85%-31.76B-65.82%-33.38B28.94%-20.13B-182.33%-28.33B170.21%34.41B5.13%-49.01B-51.69%-51.66B-29.69%-34.05B24.34%-26.26B
Financing cash flow
Net issuance payments of debt --0-57.02%-2.28B-148.72%-1.45B197.35%2.98B-246.53%-3.06B128.62%2.09B-4,702.63%-7.3B83.86%-152M61.07%-942M-246.22%-2.42B
Net common stock issuance -46.11%-21.43B57.37%-14.67B-41.99%-34.41B-134,538.89%-24.24B-28.57%-18M22.22%-14M-200.00%-18M0.00%-6M66.67%-6M-63.64%-18M
Increase or decrease of lease financing -5.45%-1.18B-9.92%-1.12B-14.64%-1.02B-18.09%-888M-40.56%-752M-2,331.82%-535M-15.79%-22M-11.76%-19M-6.25%-17M-23.08%-16M
Cash dividends paid -3.20%-26.63B-20.04%-25.8B41.26%-21.5B-154.65%-36.6B-0.03%-14.37B-0.01%-14.37B-0.02%-14.37B0.01%-14.36B-19.25%-14.37B-35.36%-12.05B
Cash dividends for minorities -164.77%-233M-109.52%-88M-20.00%-42M-1,650.00%-35M50.00%-2M---4M----25.00%-3M33.33%-4M89.47%-6M
Net other fund-raising expenses ----50.00%-1M---2M----30,000.00%299M66.67%-1M99.52%-3M-211.88%-630M-10,000.00%-202M-102.33%-2M
Financing cash flow -12.55%-49.48B24.75%-43.96B0.60%-58.42B-228.25%-58.77B-39.53%-17.91B40.89%-12.83B-43.08%-21.71B2.34%-15.17B-7.09%-15.54B-100.41%-14.51B
Net cash flow
Beginning cash position 15.51%481.98B16.63%417.27B19.18%357.77B13.39%300.2B50.09%264.74B-11.70%176.39B1.68%199.76B4.57%196.45B22.84%187.87B21.50%152.93B
Current changes in cash -95.51%1.75B105.71%38.85B-43.69%18.88B-25.17%33.54B-49.91%44.82B523.57%89.47B-967.52%-21.12B-83.14%2.44B-64.37%14.44B189.73%40.54B
Effect of exchange rate changes 80.07%46.58B-36.30%25.87B68.91%40.61B356.96%24.04B-729.43%-9.36B49.78%-1.13B-357.27%-2.25B114.90%873M-4.51%-5.86B-142.87%-5.61B
Cash adjustments other than cash changes ----0.00%1M200.00%1M50.00%-1M---2M--------150.00%1M0.00%-2M---2M
End cash Position 10.03%530.31B15.51%481.98B16.63%417.27B19.18%357.77B13.39%300.2B50.09%264.74B-11.70%176.39B1.68%199.76B4.57%196.45B22.84%187.87B
Free cash flow -49.53%41.37B-0.70%81.97B-10.25%82.55B45.54%91.97B51.11%63.19B66.63%41.82B-52.71%25.1B68.29%53.07B-39.14%31.54B121.79%51.82B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP