Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
TECHSTORE
0343
5
SET
0337
(FY)Jan 31, 2025 | (Q4)Jan 31, 2025 | (Q3)Oct 31, 2024 | (Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -12.59%2.74B | -12.59%2.74B | -1.87%2.99B | 225.19%3.87B | 10.30%2.23B | 88.98%3.14B | 88.98%3.14B | 33.82%3.04B | -69.15%1.19B | -36.42%2.02B |
-Cash and cash equivalents | -12.54%2.68B | -12.54%2.68B | -0.25%2.84B | 222.08%3.84B | 1.19%2.04B | 103.25%3.06B | 103.25%3.06B | 31.97%2.84B | -69.04%1.19B | -36.14%2.02B |
-Including:Cash | 3.88%2.68B | 3.88%2.68B | -0.25%2.84B | 222.08%3.84B | 1.19%2.04B | 86.48%2.58B | 86.48%2.58B | 31.97%2.84B | -69.04%1.19B | -36.14%2.02B |
-Including:Cash equivalents | ---- | ---- | ---- | ---- | ---- | 290.32%484M | 290.32%484M | ---- | ---- | ---- |
-Short term investments | -14.86%63M | -14.86%63M | -25.13%149M | --37M | --184M | -51.63%74M | -51.63%74M | 67.23%199M | ---- | ---- |
Receivables | 12.58%1.22B | 12.58%1.22B | 103.90%1.46B | 78.07%1.36B | 18.31%1.19B | 26.43%1.08B | 26.43%1.08B | -37.78%718M | -3.53%766M | 91.06%1.01B |
-Accounts receivable | 38.42%699M | 38.42%699M | 15.60%830M | 7.05%820M | -16.84%726M | -11.56%505M | -11.56%505M | -37.78%718M | -3.53%766M | 65.97%873M |
-Gross accounts receivable | ---- | ---- | ---- | ---- | ---- | -11.36%507M | -11.36%507M | ---- | ---- | ---- |
-Bad debt provision | ---- | ---- | ---- | ---- | ---- | -100.00%-2M | -100.00%-2M | ---- | ---- | ---- |
-Other receivables | -10.07%518M | -10.07%518M | --634M | --544M | 250.76%463M | 102.82%576M | 102.82%576M | ---- | ---- | --132M |
Finance lease receivables-current | 16.98%186M | 16.98%186M | 55.84%240M | 13.79%165M | 57.14%165M | 63.92%159M | 63.92%159M | 45.28%154M | 47.96%145M | 11.70%105M |
Inventory | -29.87%54M | -29.87%54M | 186.49%106M | 207.69%80M | 185.19%77M | 208.00%77M | 208.00%77M | -26.00%37M | 2,500.00%26M | 2,600.00%27M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | -10.26%280M | -10.26%280M | ---- | ---- | ---- |
Tax assets-Current | 150.00%15M | 150.00%15M | --10M | --15M | --10M | --6M | --6M | ---- | ---- | ---- |
Deferred assets-current | ---- | ---- | ---- | ---- | ---- | -99.20%4M | -99.20%4M | ---- | ---- | ---- |
Hedging assets-current | -13.16%33M | -13.16%33M | -44.23%29M | -22.78%61M | 53.13%49M | -44.93%38M | -44.93%38M | 40.54%52M | 507.69%79M | 45.45%32M |
Holding assets for sale | ---- | ---- | --143M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | --195M | --195M | -5.65%284M | 13.59%326M | 1.01%300M | ---- | ---- | -45.17%301M | -44.70%287M | -14.16%297M |
Total current assets | -7.11%4.44B | -7.11%4.44B | 22.23%5.26B | 135.93%5.88B | 15.26%4.02B | 36.05%4.78B | 36.05%4.78B | 2.09%4.31B | -52.82%2.49B | -16.32%3.49B |
Non current assets | ||||||||||
Net PPE | -8.94%4.42B | -8.94%4.42B | -4.68%4.47B | 6.35%4.82B | 10.95%4.97B | 13.67%4.86B | 13.67%4.86B | -3.36%4.68B | 9.49%4.53B | 13.01%4.48B |
-Gross PP&E | ---- | ---- | ---- | ---- | ---- | 18.34%5.99B | 18.34%5.99B | ---- | ---- | ---- |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | -43.60%-1.13B | -43.60%-1.13B | ---- | ---- | ---- |
Investment properties | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M |
Prepaid assets-non current | ---- | ---- | ---- | ---- | ---- | -10.00%18M | -10.00%18M | ---- | ---- | ---- |
Total investment | 299.63%2.13B | 299.63%2.13B | -2.48%511M | 11.00%545M | 20.33%580M | 13.62%534M | 13.62%534M | -0.19%524M | -3.35%491M | -2.63%482M |
-Long-term equity investment | 299.63%2.13B | 299.63%2.13B | -2.48%511M | 11.00%545M | 20.33%580M | 13.62%534M | 13.62%534M | -0.19%524M | -3.35%491M | -2.63%482M |
Long-term accounts receivable and other receivables | -44.31%5.24B | -44.31%5.24B | -42.08%4.83B | 82.87%11.48B | 6.20%10.56B | 12.88%9.41B | 12.88%9.41B | 6.70%8.34B | -2.62%6.28B | 81.73%9.94B |
Finance lease receivables-Non current | 2.83%8.68B | 2.83%8.68B | 79.46%14.52B | 4.90%8.16B | 309.53%8.47B | 322.37%8.44B | 322.37%8.44B | 259.28%8.09B | 262.17%7.78B | -2.91%2.07B |
Financial assets | -10.69%309M | -10.69%309M | -55.53%233M | -47.34%228M | 42.69%478M | 1.76%346M | 1.76%346M | 8.04%524M | 159.28%433M | 57.28%335M |
Goodwill and other intangible assets | -27.95%165M | -27.95%165M | -29.10%173M | -20.66%192M | -14.29%216M | -8.76%229M | -8.76%229M | -16.15%244M | -15.97%242M | -14.86%252M |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | -8.76%229M | -8.76%229M | ---- | ---- | ---- |
Deferred tax assets-non current | -22.81%44M | -22.81%44M | 13.64%50M | 39.47%53M | 43.24%53M | 62.86%57M | 62.86%57M | 388.89%44M | 660.00%38M | 640.00%37M |
Deferred assets-non current | ---- | ---- | ---- | ---- | ---- | -12.50%7M | -12.50%7M | ---- | ---- | ---- |
Other non current assets | --53M | --53M | -50.00%14M | -42.86%16M | -10.71%25M | ---- | ---- | -30.00%28M | 21.74%28M | -72.00%28M |
Total non current assets | -11.92%21.06B | -11.92%21.06B | 10.30%24.81B | 28.59%25.51B | 43.81%25.36B | 51.87%23.91B | 51.87%23.91B | 38.16%22.5B | 44.38%19.84B | 39.01%17.63B |
Total assets | -11.12%25.5B | -11.12%25.5B | 12.22%30.08B | 40.58%31.4B | 39.10%29.37B | 48.98%28.69B | 48.98%28.69B | 30.74%26.8B | 17.38%22.34B | 25.33%21.12B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -12.65%1.28B | -12.65%1.28B | -12.03%1.51B | -5.50%1.55B | 109.53%3.5B | 10.75%1.46B | 10.75%1.46B | 3.82%1.71B | 7.00%1.64B | 99.76%1.67B |
-Financial or other derivative investment liabilities | -97.87%1M | -97.87%1M | -80.49%8M | -92.31%3M | -50.00%21M | -26.56%47M | -26.56%47M | -40.58%41M | -61.76%39M | -58.00%42M |
-Current debt and capital lease obligation | -9.82%1.28B | -9.82%1.28B | -10.35%1.5B | -3.38%1.54B | 113.65%3.47B | 12.65%1.42B | 12.65%1.42B | 5.76%1.67B | 11.91%1.6B | 121.22%1.63B |
-Including:Current debt | -9.70%1.25B | -9.70%1.25B | -10.51%1.46B | -4.83%1.5B | 114.02%3.44B | 11.73%1.38B | 11.73%1.38B | 5.62%1.64B | 12.50%1.58B | 125.42%1.61B |
-Including:Current capital Lease obligation | -14.29%30M | -14.29%30M | -2.86%34M | 100.00%44M | 85.71%39M | 66.67%35M | 66.67%35M | 12.90%35M | -18.52%22M | -8.70%21M |
Payables | 56.75%1.42B | 56.75%1.42B | -44.83%1.77B | -17.41%2.28B | 27.72%2.74B | 39.08%904M | 39.08%904M | 60.13%3.2B | 99.57%2.76B | 60.16%2.14B |
-accounts payable | 127.60%1.34B | 127.60%1.34B | -47.76%1.63B | -20.46%2.15B | 20.93%2.51B | 27.06%587M | 27.06%587M | 59.43%3.13B | 98.67%2.7B | 59.17%2.07B |
-Total tax payable | -45.27%81M | -45.27%81M | 80.82%132M | 110.94%135M | 231.88%229M | 190.20%148M | 190.20%148M | 97.30%73M | 146.15%64M | 97.14%69M |
-Other payable | ---- | ---- | ---- | ---- | ---- | 23.36%169M | 23.36%169M | ---- | ---- | ---- |
Accrued and deferred income | -95.97%89M | -95.97%89M | 34.21%51M | 51.52%50M | -90.30%51M | 36.38%2.21B | 36.38%2.21B | --38M | --33M | --526M |
Held for sale liabilities | ---- | ---- | --27M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -39.15%2.78B | -39.15%2.78B | -32.34%3.35B | -12.50%3.88B | 44.87%6.28B | 27.44%4.58B | 27.44%4.58B | 35.72%4.95B | 52.11%4.43B | 99.59%4.34B |
Non current liabilities | ||||||||||
Non current financial liabilities | -0.84%14.91B | -0.84%14.91B | 39.65%17.96B | 89.76%18.14B | 46.72%13.18B | 78.67%15.04B | 78.67%15.04B | 44.75%12.86B | 10.37%9.56B | 4.51%8.98B |
-Long term debt and capital lease obligation | -1.02%14.86B | -1.02%14.86B | 39.64%17.96B | 89.64%18.13B | 46.72%13.18B | 78.34%15.01B | 78.34%15.01B | 44.75%12.86B | 10.37%9.56B | 4.51%8.98B |
-Including:Long term debt | -0.88%14.81B | -0.88%14.81B | 40.07%17.91B | 90.67%18.08B | 47.22%13.12B | 78.94%14.94B | 78.94%14.94B | 44.67%12.79B | 10.00%9.48B | 3.78%8.91B |
-Including:Long term capital lease obligation | -30.99%49M | -30.99%49M | -36.11%46M | -38.16%47M | -15.49%60M | 4.41%71M | 4.41%71M | 60.00%72M | 90.00%76M | 787.50%71M |
-Derivative product liabilities | --0 | --0 | --1M | --11M | --0 | --28M | --28M | ---- | ---- | ---- |
-Other financial liabilities-Non current | --54M | --54M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term accounts payable and other payables | -95.93%10M | -95.93%10M | -95.56%11M | -94.83%12M | -72.09%72M | 18.27%246M | 18.27%246M | -65.02%248M | -65.27%232M | -51.04%258M |
Non current deferred liabilities | -66.61%201M | -66.61%201M | -2.79%487M | 18.91%566M | 65.95%614M | 82.42%602M | 82.42%602M | 50.00%501M | 75.65%476M | 65.92%370M |
Non current accrued and deferred income | -18.04%209M | -18.04%209M | -16.29%221M | -7.11%235M | -1.96%250M | -0.78%255M | -0.78%255M | --264M | --253M | --255M |
Total non current liabilities | -5.02%15.33B | -5.02%15.33B | 34.63%18.68B | 80.15%18.95B | 43.08%14.12B | 75.23%16.14B | 75.23%16.14B | 39.74%13.87B | 9.58%10.52B | 5.58%9.87B |
Total liabilities | -12.56%18.11B | -12.56%18.11B | 17.02%22.03B | 52.69%22.83B | 43.62%20.4B | 61.82%20.72B | 61.82%20.72B | 38.66%18.82B | 19.48%14.95B | 23.31%14.2B |
Shareholders'equity | ||||||||||
Share capital | 7.72%2.41B | 7.72%2.41B | 14.78%2.57B | 12.72%2.53B | 12.59%2.52B | 0.95%2.24B | 0.95%2.24B | -3.74%2.24B | -3.74%2.24B | 95.63%2.24B |
-common stock | 7.72%2.41B | 7.72%2.41B | 14.78%2.57B | 12.72%2.53B | 12.59%2.52B | 0.95%2.24B | 0.95%2.24B | -3.74%2.24B | -3.74%2.24B | 95.63%2.24B |
Retained earnings | 15.03%2.83B | 15.03%2.83B | 31.85%2.93B | 32.40%2.74B | 38.17%2.63B | 42.31%2.46B | 42.31%2.46B | 39.45%2.22B | 37.77%2.07B | 31.17%1.9B |
Less: Treasury stock | 22.49%452M | 22.49%452M | 64.50%607M | 27.37%470M | 0.00%369M | 0.00%369M | 0.00%369M | 2.50%369M | 13.54%369M | 82.67%369M |
Other reserves | -75.84%245M | -75.84%245M | -83.33%219M | -20.43%732M | 61.96%1.12B | 111.69%1.01B | 111.69%1.01B | 9.77%1.31B | 74.24%920M | 35.28%694M |
Other equity interest | 9.02%2.07B | 9.02%2.07B | 7.17%2.06B | 7.17%2.06B | 7.54%2.07B | 1.66%1.9B | 1.66%1.9B | 29.46%1.93B | 1.58%1.92B | 3.55%1.92B |
Total stockholders'equity | -1.91%7.11B | -1.91%7.11B | -2.14%7.17B | 11.85%7.59B | 24.77%7.97B | 22.27%7.24B | 22.27%7.24B | 17.41%7.33B | 14.48%6.78B | 34.16%6.39B |
Noncontrolling interests | -61.58%282M | -61.58%282M | 35.13%877M | 63.39%982M | 91.22%1B | 37.45%734M | 37.45%734M | -4.84%649M | 1.86%601M | -7.75%524M |
Total equity | -7.40%7.39B | -7.40%7.39B | 0.89%8.05B | 16.05%8.57B | 29.81%8.98B | 23.52%7.98B | 23.52%7.98B | 15.22%7.98B | 13.34%7.38B | 29.69%6.91B |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.