JP Stock MarketDetailed Quotes

7278 Exedy

Watchlist
  • 3980
  • +200+5.29%
20min DelayMarket Closed Apr 8 15:30 JST
193.40BMarket Cap-18.65P/E (Static)

Exedy Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Dec 31, 2024
(Q2)Sep 30, 2024
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
4.67%8.23B
-40.60%5.16B
-12.43%9.46B
19.61%42.59B
41.22%15.23B
-7.44%7.87B
206.56%8.69B
-19.92%10.81B
8.86%35.61B
18.21%10.78B
Net profit before non-cash adjustment
48.10%6.74B
-3.97%4.33B
52.96%5.45B
-233.86%-13.27B
-8,862.28%-25.9B
10.78%4.55B
27.83%4.51B
38.82%3.57B
-49.06%9.92B
-104.62%-289M
Total adjustment of non-cash items
-36.22%3.45B
2.20%4.51B
-51.86%2.85B
110.82%52.03B
292.68%36.3B
-3.21%5.4B
-9.89%4.41B
19.33%5.92B
10.80%24.68B
70.44%9.24B
-Depreciation and amortization
-25.19%3.63B
-26.62%3.57B
-23.64%3.61B
-3.28%19.27B
-1.75%4.82B
-3.44%4.86B
-3.14%4.87B
-4.78%4.72B
2.36%19.92B
0.99%4.91B
-Reversal of impairment losses recognized in profit and loss
----
----
----
662.27%32.18B
----
----
----
----
3,999.03%4.22B
----
-Share of associates
192.86%13M
15.38%-11M
31.58%-13M
12.28%-50M
-500.00%-4M
6.67%-14M
27.78%-13M
24.00%-19M
-185.00%-57M
200.00%1M
-Disposal profit
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
-Net exchange gains and losses
-3,300.00%-32M
--41M
--0
-55.56%4M
-70.00%3M
--1M
--0
--0
160.00%9M
--10M
-Other non-cash items
-130.29%-169M
302.01%903M
-160.92%-742M
6.72%619M
-802.97%-710M
-1.41%558M
-285.34%-447M
4,100.00%1.22B
-78.83%580M
-78.04%101M
Changes in working capital
6.42%-1.95B
-1,525.66%-3.67B
-12.18%1.16B
277.68%3.84B
164.33%4.83B
-75.23%-2.09B
95.95%-226M
-77.84%1.32B
111.27%1.02B
171.57%1.83B
-Change in receivables
116.84%412M
-168.57%-2.91B
156.78%1.71B
150.95%3.16B
251.45%3.39B
-91.63%190M
80.30%-1.09B
-90.14%664M
126.90%1.26B
51.66%-2.24B
-Change in inventory
375.28%1.73B
-118.18%-299M
-459.67%-1.73B
717.85%3.39B
-37.28%1.89B
77.13%-627M
455.74%1.65B
142.87%481M
86.88%-549M
61.65%3.02B
-Change in payables
-147.94%-4.09B
41.35%-461M
570.06%1.19B
-979.22%-2.71B
-142.88%-449M
-129.17%-1.65B
-109.60%-786M
-50.28%177M
286.67%308M
405.80%1.05B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-90.00%-247M
56.78%-102M
-17.68%-193M
13.60%-737M
34.49%-207M
17.20%-130M
-16.26%-236M
7.34%-164M
-6.09%-853M
-37.39%-316M
Interest received (cash flow from operating activities)
17.92%125M
48.81%125M
18.99%213M
62.67%475M
63.08%106M
58.21%106M
68.00%84M
62.73%179M
10.19%292M
35.42%65M
Tax refund paid
-54.73%-2.4B
-234.27%-712M
-24.92%-2.73B
39.66%-4.72B
-65.17%-773M
36.22%-1.55B
78.24%-213M
44.65%-2.18B
-109.42%-7.83B
-11.96%-468M
Other operating cash inflow (outflow)
0
0
-200.00%-1M
0.00%1M
100.00%2M
0
-300.00%-2M
1M
200.00%1M
200.00%1M
Operating cash flow
-9.24%5.71B
-46.26%4.48B
-21.81%6.76B
38.15%37.61B
42.63%14.35B
5.31%6.29B
388.39%8.33B
-8.90%8.64B
-4.26%27.22B
18.12%10.06B
Investing cash flow
Net PPE purchase and sale
8.96%-2.12B
22.88%-1.35B
33.55%-1.97B
25.72%-8.83B
47.94%-1.8B
42.64%-2.33B
3.85%-1.75B
-15.60%-2.96B
12.48%-11.89B
-20.06%-3.45B
Net intangibles purchase and sale
-67.90%-136M
-6.35%-134M
-66.67%-100M
-22.03%-576M
-155.37%-309M
12.90%-81M
22.70%-126M
36.84%-60M
45.50%-472M
55.84%-121M
Net business purchase and sale
---1.17B
----
----
--0
----
----
----
----
---746M
----
Net investment product transactions
110.96%607M
1,142.86%438M
-703.92%-2.46B
-1,147.27%-3.26B
-15.47%2.63B
-66.28%-5.54B
87.27%-42M
-135.50%-306M
364.18%311M
44,314.29%3.11B
Net changes in other investments
101.95%15M
143.18%749M
-232.16%-940M
-18,625.00%-741M
142.86%3M
-3,443.48%-769M
7,800.00%308M
-3,437.50%-283M
100.36%4M
99.31%-7M
Investing cash flow
66.67%-2.81B
11.62%-1.67B
-51.55%-5.47B
-4.79%-13.41B
143.45%527M
-12.96%-8.44B
18.23%-1.89B
-100.44%-3.61B
17.43%-12.79B
70.83%-1.21B
Financing cash flow
Net issuance payments of debt
1,340.77%29.25B
80.07%-419M
-8,356.52%-1.9B
4.16%-4.63B
-122.73%-196M
27.30%-2.36B
-288.52%-2.1B
100.88%23M
19.68%-4.83B
94.11%-88M
Net common stock issuance
---13.06B
---10.53B
---4.66B
----
----
----
----
----
----
----
Cash dividends paid
-48.27%-4.17B
-33.33%-60M
-33.78%-2.77B
-10.27%-4.93B
20.00%-4M
-32.94%-2.81B
6.25%-45M
10.12%-2.07B
-36.01%-4.47B
-25.00%-5M
Net other fund-raising expenses
14.91%-348M
-47.63%-468M
-49.77%-1.63B
1.65%-1.85B
70.97%-36M
-51.48%-409M
-5.32%-317M
8.28%-1.09B
-51.70%-1.88B
-9.73%-124M
Financing cash flow
309.42%11.68B
-365.87%-11.48B
-249.73%-10.95B
-2.03%-11.41B
-8.76%-236M
0.89%-5.58B
-421.67%-2.46B
48.70%-3.13B
-6.06%-11.18B
86.52%-217M
Net cash flow
Beginning cash position
-15.92%56.2B
5.16%65.79B
24.36%74.04B
7.46%59.54B
16.51%58.71B
14.41%66.84B
7.52%62.56B
7.46%59.54B
7.45%55.41B
-2.09%50.39B
Current changes in cash
288.69%14.57B
-318.56%-8.68B
-607.57%-9.66B
293.60%12.8B
69.62%14.65B
-8.44%-7.72B
2,444.87%3.97B
20.29%1.9B
35.46%3.25B
213.74%8.63B
Effect of exchange rate changes
426.96%1.33B
-399.67%-920M
25.38%1.4B
93.98%1.71B
33.91%691M
55.02%-408M
309.33%307M
-6.52%1.12B
-38.78%881M
-56.68%516M
Cash adjustments other than cash changes
----
----
----
----
----
----
----
----
-200.00%-1M
--0
End cash Position
22.80%72.1B
-15.92%56.2B
5.16%65.79B
24.36%74.04B
24.36%74.04B
16.51%58.71B
14.41%66.84B
7.52%62.56B
7.46%59.54B
7.46%59.54B
Free cash flow
-11.91%3.4B
-53.51%2.99B
-16.90%4.67B
90.36%28.13B
89.07%12.23B
116.12%3.86B
2,229.14%6.43B
-17.75%5.62B
8.43%14.78B
27.66%6.47B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Dec 31, 2024(Q2)Sep 30, 2024(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 4.67%8.23B-40.60%5.16B-12.43%9.46B19.61%42.59B41.22%15.23B-7.44%7.87B206.56%8.69B-19.92%10.81B8.86%35.61B18.21%10.78B
Net profit before non-cash adjustment 48.10%6.74B-3.97%4.33B52.96%5.45B-233.86%-13.27B-8,862.28%-25.9B10.78%4.55B27.83%4.51B38.82%3.57B-49.06%9.92B-104.62%-289M
Total adjustment of non-cash items -36.22%3.45B2.20%4.51B-51.86%2.85B110.82%52.03B292.68%36.3B-3.21%5.4B-9.89%4.41B19.33%5.92B10.80%24.68B70.44%9.24B
-Depreciation and amortization -25.19%3.63B-26.62%3.57B-23.64%3.61B-3.28%19.27B-1.75%4.82B-3.44%4.86B-3.14%4.87B-4.78%4.72B2.36%19.92B0.99%4.91B
-Reversal of impairment losses recognized in profit and loss ------------662.27%32.18B----------------3,999.03%4.22B----
-Share of associates 192.86%13M15.38%-11M31.58%-13M12.28%-50M-500.00%-4M6.67%-14M27.78%-13M24.00%-19M-185.00%-57M200.00%1M
-Disposal profit --0--0--0--0--0--0--0--0--0--0
-Net exchange gains and losses -3,300.00%-32M--41M--0-55.56%4M-70.00%3M--1M--0--0160.00%9M--10M
-Other non-cash items -130.29%-169M302.01%903M-160.92%-742M6.72%619M-802.97%-710M-1.41%558M-285.34%-447M4,100.00%1.22B-78.83%580M-78.04%101M
Changes in working capital 6.42%-1.95B-1,525.66%-3.67B-12.18%1.16B277.68%3.84B164.33%4.83B-75.23%-2.09B95.95%-226M-77.84%1.32B111.27%1.02B171.57%1.83B
-Change in receivables 116.84%412M-168.57%-2.91B156.78%1.71B150.95%3.16B251.45%3.39B-91.63%190M80.30%-1.09B-90.14%664M126.90%1.26B51.66%-2.24B
-Change in inventory 375.28%1.73B-118.18%-299M-459.67%-1.73B717.85%3.39B-37.28%1.89B77.13%-627M455.74%1.65B142.87%481M86.88%-549M61.65%3.02B
-Change in payables -147.94%-4.09B41.35%-461M570.06%1.19B-979.22%-2.71B-142.88%-449M-129.17%-1.65B-109.60%-786M-50.28%177M286.67%308M405.80%1.05B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -90.00%-247M56.78%-102M-17.68%-193M13.60%-737M34.49%-207M17.20%-130M-16.26%-236M7.34%-164M-6.09%-853M-37.39%-316M
Interest received (cash flow from operating activities) 17.92%125M48.81%125M18.99%213M62.67%475M63.08%106M58.21%106M68.00%84M62.73%179M10.19%292M35.42%65M
Tax refund paid -54.73%-2.4B-234.27%-712M-24.92%-2.73B39.66%-4.72B-65.17%-773M36.22%-1.55B78.24%-213M44.65%-2.18B-109.42%-7.83B-11.96%-468M
Other operating cash inflow (outflow) 00-200.00%-1M0.00%1M100.00%2M0-300.00%-2M1M200.00%1M200.00%1M
Operating cash flow -9.24%5.71B-46.26%4.48B-21.81%6.76B38.15%37.61B42.63%14.35B5.31%6.29B388.39%8.33B-8.90%8.64B-4.26%27.22B18.12%10.06B
Investing cash flow
Net PPE purchase and sale 8.96%-2.12B22.88%-1.35B33.55%-1.97B25.72%-8.83B47.94%-1.8B42.64%-2.33B3.85%-1.75B-15.60%-2.96B12.48%-11.89B-20.06%-3.45B
Net intangibles purchase and sale -67.90%-136M-6.35%-134M-66.67%-100M-22.03%-576M-155.37%-309M12.90%-81M22.70%-126M36.84%-60M45.50%-472M55.84%-121M
Net business purchase and sale ---1.17B----------0-------------------746M----
Net investment product transactions 110.96%607M1,142.86%438M-703.92%-2.46B-1,147.27%-3.26B-15.47%2.63B-66.28%-5.54B87.27%-42M-135.50%-306M364.18%311M44,314.29%3.11B
Net changes in other investments 101.95%15M143.18%749M-232.16%-940M-18,625.00%-741M142.86%3M-3,443.48%-769M7,800.00%308M-3,437.50%-283M100.36%4M99.31%-7M
Investing cash flow 66.67%-2.81B11.62%-1.67B-51.55%-5.47B-4.79%-13.41B143.45%527M-12.96%-8.44B18.23%-1.89B-100.44%-3.61B17.43%-12.79B70.83%-1.21B
Financing cash flow
Net issuance payments of debt 1,340.77%29.25B80.07%-419M-8,356.52%-1.9B4.16%-4.63B-122.73%-196M27.30%-2.36B-288.52%-2.1B100.88%23M19.68%-4.83B94.11%-88M
Net common stock issuance ---13.06B---10.53B---4.66B----------------------------
Cash dividends paid -48.27%-4.17B-33.33%-60M-33.78%-2.77B-10.27%-4.93B20.00%-4M-32.94%-2.81B6.25%-45M10.12%-2.07B-36.01%-4.47B-25.00%-5M
Net other fund-raising expenses 14.91%-348M-47.63%-468M-49.77%-1.63B1.65%-1.85B70.97%-36M-51.48%-409M-5.32%-317M8.28%-1.09B-51.70%-1.88B-9.73%-124M
Financing cash flow 309.42%11.68B-365.87%-11.48B-249.73%-10.95B-2.03%-11.41B-8.76%-236M0.89%-5.58B-421.67%-2.46B48.70%-3.13B-6.06%-11.18B86.52%-217M
Net cash flow
Beginning cash position -15.92%56.2B5.16%65.79B24.36%74.04B7.46%59.54B16.51%58.71B14.41%66.84B7.52%62.56B7.46%59.54B7.45%55.41B-2.09%50.39B
Current changes in cash 288.69%14.57B-318.56%-8.68B-607.57%-9.66B293.60%12.8B69.62%14.65B-8.44%-7.72B2,444.87%3.97B20.29%1.9B35.46%3.25B213.74%8.63B
Effect of exchange rate changes 426.96%1.33B-399.67%-920M25.38%1.4B93.98%1.71B33.91%691M55.02%-408M309.33%307M-6.52%1.12B-38.78%881M-56.68%516M
Cash adjustments other than cash changes ---------------------------------200.00%-1M--0
End cash Position 22.80%72.1B-15.92%56.2B5.16%65.79B24.36%74.04B24.36%74.04B16.51%58.71B14.41%66.84B7.52%62.56B7.46%59.54B7.46%59.54B
Free cash flow -11.91%3.4B-53.51%2.99B-16.90%4.67B90.36%28.13B89.07%12.23B116.12%3.86B2,229.14%6.43B-17.75%5.62B8.43%14.78B27.66%6.47B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Market Insights