HAWK
0320
GOHUB
0311
KEYFIELD
5321
4
UUE
0310
5
KENERGY
0307
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 7.32%275.07M | -20.21%58.23M | 3.47%67.86M | 25.04%75.13M | 28.06%73.85M | 1.07%256.31M | 9.66%72.98M | 5.51%65.59M | 0.24%60.08M | -11.22%57.67M |
Cost of revenue | 9.67%172.57M | -7.94%37.48M | -2.01%39.72M | 30.89%48.53M | 20.00%46.84M | 6.19%157.36M | -0.40%40.71M | 17.48%40.54M | 5.46%37.07M | 3.68%39.04M |
Gross profit | 3.58%102.5M | -35.70%20.75M | 12.32%28.14M | 15.62%26.61M | 44.95%27.01M | -6.14%98.96M | 25.67%32.26M | -9.43%25.05M | -7.18%23.01M | -31.76%18.63M |
Operating expense | 4.36%86.55M | -13.70%17.74M | 4.58%22.99M | 9.52%22.47M | 6.39%23.35M | -11.34%82.93M | -4.24%20.56M | -8.11%21.98M | -14.51%20.51M | -9.14%21.95M |
Staff costs | -1.91%49.38M | -17.35%10.89M | -13.59%11.22M | 10.96%13.5M | 14.58%13.78M | -7.51%50.35M | 7.43%13.18M | -11.38%12.98M | -15.75%12.17M | -8.10%12.02M |
Depreciation and amortization | -2.26%11.8M | -8.38%2.71M | -16.74%2.72M | 7.02%3.14M | 10.80%3.23M | 2.58%12.07M | 0.82%2.96M | 9.95%3.26M | -0.31%2.93M | -0.24%2.92M |
-Depreciation | -2.26%11.8M | -8.38%2.71M | -16.74%2.72M | 7.02%3.14M | 10.80%3.23M | 2.58%12.07M | 0.82%2.96M | 9.95%3.26M | -0.31%2.93M | -0.24%2.92M |
Other operating expenses | 23.64%25.37M | -6.35%4.14M | 57.76%9.06M | 7.61%5.83M | -9.50%6.34M | -24.95%20.52M | -29.45%4.42M | -9.00%5.74M | -18.12%5.41M | -13.99%7.01M |
Operating profit | -0.46%15.95M | -74.34%3M | 67.75%5.15M | 65.83%4.14M | 210.31%3.66M | 34.83%16.02M | 178.58%11.7M | -17.89%3.07M | 214.75%2.5M | -205.24%-3.32M |
Net non-operating interest income (expenses) | 5.36%-5.91M | 38.40%-1.18M | 4.15%-1.39M | -17.12%-1.65M | -15.09%-1.69M | -24.12%-6.25M | -29.60%-1.92M | -15.58%-1.45M | -21.48%-1.41M | -29.04%-1.47M |
Non-operating interest expense | -5.36%5.91M | -38.40%1.18M | -4.15%1.39M | 17.12%1.65M | 15.09%1.69M | 24.12%6.25M | 29.60%1.92M | 15.58%1.45M | 21.48%1.41M | 29.04%1.47M |
Net investment income | ||||||||||
Gain(Loss) on financial instruments designated as cash flow hedges | ||||||||||
Gain(Loss) on derecognition of available-for-sale financial assets | ||||||||||
Income from associates and other participating interests | ||||||||||
Special income (charges) | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Less:Write off | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- | ---- | ---- |
Other non-operating income (expenses) | 59.80%7.05M | -129.48%-102K | -29.74%867K | 80.35%3.53M | -6.53%2.75M | 9.05%4.41M | 196.92%346K | -33.48%1.23M | 24.14%1.96M | 203.82%2.94M |
Income before tax | 20.44%17.08M | -83.05%1.72M | 62.06%4.63M | 97.67%6.02M | 355.36%4.71M | 31.87%14.19M | 355.35%10.13M | -34.20%2.86M | 151.40%3.05M | -161.97%-1.85M |
Income tax | -16.42%4.25M | -78.36%716K | 78.53%1.16M | 10.86%1M | 517.12%1.37M | 337.23%5.09M | 422.20%3.31M | 0.93%652K | -1.10%902K | -64.87%222K |
Net income | 41.03%12.83M | -85.32%1M | 57.19%3.47M | 134.17%5.02M | 261.70%3.34M | -5.15%9.1M | 109.72%6.82M | -40.34%2.21M | 615.00%2.15M | -188.11%-2.07M |
Net income continuous operations | 41.03%12.83M | -85.32%1M | 57.19%3.47M | 134.17%5.02M | 261.70%3.34M | -5.15%9.1M | 109.72%6.82M | -40.34%2.21M | 615.00%2.15M | -188.11%-2.07M |
Noncontrolling interests | 53.20%1.01M | -115.74%-150K | 436.07%327K | 1,328.89%553K | 187.86%275K | 215.90%656K | 1,092.71%953K | 135.67%61K | 85.15%-45K | -7,925.00%-313K |
Net income attributable to the company | 40.09%11.83M | -80.38%1.15M | 46.41%3.14M | 104.11%4.47M | 274.87%3.07M | -16.89%8.44M | 75.23%5.87M | -44.56%2.14M | 263.18%2.19M | -174.90%-1.76M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 40.09%11.83M | -80.38%1.15M | 46.41%3.14M | 104.11%4.47M | 274.87%3.07M | -16.89%8.44M | 75.23%5.87M | -44.56%2.14M | 263.18%2.19M | -174.90%-1.76M |
Gross dividend payment | ||||||||||
Basic earnings per share | 26.62%0.0312 | -81.12%0.003 | 29.95%0.0081 | 77.77%0.0117 | 255.63%0.0083 | -19.91%0.0247 | 58.03%0.0161 | -46.88%0.0062 | 260.07%0.0066 | -175.11%-0.0053 |
Diluted earnings per share | 26.18%0.0304 | -81.14%0.003 | 26.74%0.0079 | 77.77%0.0117 | 255.63%0.0083 | -20.48%0.0241 | 63.32%0.0157 | -46.88%0.0062 | 260.07%0.0066 | -175.11%-0.0053 |
Dividend per share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.