MY Stock MarketDetailed Quotes

7052 PADINI

Watchlist
  • 2.100
  • -0.020-0.94%
15min DelayMarket Closed Apr 29 16:50 CST
2.07BMarket Cap14.48P/E (TTM)

PADINI Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Dec 31, 2024
(Q1)Sep 30, 2024
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-44.47%111.71M
-56.00%44.7M
849.24%492.62M
-1.52%67.84M
349.67%122.03M
375.94%201.17M
1,078.89%101.58M
-89.65%51.9M
-55.10%68.89M
-160.62%-48.88M
Net profit before non-cash adjustment
21.02%85.85M
-53.24%16.33M
-33.51%196.74M
-52.66%36.19M
-5.82%54.68M
-27.05%70.94M
-45.54%34.93M
44.26%295.89M
-25.21%76.44M
38.63%58.06M
Total adjustment of non-cash items
-11.46%31.25M
47.71%46.82M
19.57%147.52M
19.80%44.89M
29.68%35.63M
10.94%35.3M
19.13%31.7M
13.64%123.38M
39.48%37.47M
-19.01%27.47M
-Depreciation and amortization
17.31%35.76M
20.92%35.95M
23.79%143.66M
49.34%52.58M
17.32%30.87M
15.86%30.49M
5.34%29.73M
-0.40%116.05M
22.14%35.21M
-19.53%26.31M
-Reversal of impairment losses recognized in profit and loss
-125.32%-176K
-105.96%-18K
-1,797.52%-3.06M
-363.00%-9.42M
652.10%5.37M
-22.35%695K
13.96%302K
95.79%-161K
6.00%-2.04M
23,900.00%714K
-Assets reserve and write-off
-52.39%1.15M
111.57%914K
----
----
110.19%1.88M
140.26%2.41M
-41.54%432K
----
----
68.81%893K
-Disposal profit
70.86%-81K
-72.92%-166K
26.29%269K
199.07%643K
--0
---278K
---96K
310.89%213K
551.52%215K
80.00%-2K
-Net exchange gains and losses
-528.59%-5.7M
20,027.66%9.46M
85.51%-503K
105.38%188K
-416.75%-2.07M
-61.40%1.33M
101.56%47K
-12.51%-3.47M
-36.72%-3.5M
15.25%-400K
-Other non-cash items
-54.74%301K
-46.91%679K
-33.48%7.15M
-44.98%5.62M
-900.00%-420K
288.89%665K
222.98%1.28M
1,239.02%10.74M
147.36%10.22M
-103.55%-42K
Changes in working capital
-105.69%-5.4M
-152.81%-18.46M
140.38%148.36M
70.60%-13.24M
123.60%31.73M
209.36%94.93M
134.56%34.95M
-295.80%-367.37M
-284.89%-45.03M
-2,889.25%-134.41M
-Change in receivables
-121.68%-12.35M
102.71%170K
11.57%-8.13M
258.07%6.86M
-134.17%-3.15M
74.45%-5.57M
-180.82%-6.27M
-4.24%-9.19M
33.46%-4.34M
5,346.75%9.21M
-Change in inventory
-223.61%-54.43M
-168.90%-31.16M
145.31%137.95M
-47.89%39.64M
106.44%9.04M
144.19%44.04M
132.16%45.23M
-478.33%-304.48M
725.80%76.08M
-794.07%-140.28M
-Change in payables
8.73%61.39M
412.33%12.54M
149.03%26.21M
55.32%-52.07M
873.64%25.83M
62.90%56.46M
-112.64%-4.01M
-146.05%-53.47M
-634.41%-116.53M
-116.42%-3.34M
-Provision for loans, leases and other losses
----
----
-26.47%-430K
----
----
----
----
---340K
----
----
-Changes in other current assets
----
----
-7,202.94%-7.25M
----
----
----
----
169.86%102K
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
24.42%-10.66M
50.21%-10.02M
8.70%-64.77M
69.30%-9.56M
-26.01%-20.98M
-61.64%-14.11M
-39.62%-20.12M
-159.67%-70.94M
-171.56%-31.16M
-319.21%-16.65M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-45.98%101.05M
-57.43%34.68M
2,346.26%427.85M
54.45%58.27M
254.22%101.06M
457.73%187.06M
428.58%81.46M
-104.02%-19.05M
-73.42%37.73M
-185.48%-65.53M
Investing cash flow
Net PPE purchase and sale
20.08%-22.29M
78.13%-3.82M
-105.32%-54.3M
51.71%-5.8M
64.58%-3.16M
-2,134.86%-27.89M
-309.17%-17.45M
-70.00%-26.45M
-186.61%-12.01M
-87.99%-8.92M
Net intangibles purchase and sale
-309.52%-688K
-429.03%-984K
63.11%-785K
59.17%-207K
39.95%-224K
61.99%-168K
76.92%-186K
-169.71%-2.13M
-2,204.55%-507K
-101.62%-373K
Net business purchase and sale
----
----
--0
----
----
----
----
--0
----
----
Advance cash and loans provided to other parties
----
----
--0
----
----
----
----
--0
----
----
Dividends received (cash flow from investment activities)
----
----
--0
----
----
----
----
--0
----
----
Interest received (cash flow from investment activities)
21.20%5.48M
27.31%5.27M
17.27%19.75M
37.57%5.63M
27.65%5.46M
6.90%4.52M
-2.43%4.14M
53.75%16.85M
10.83%4.09M
47.98%4.28M
Investing cash flow
-80.56%-42.5M
103.51%473K
-201.24%-35.33M
95.56%-374K
141.26%2.07M
-1,026.25%-23.54M
-1,535.27%-13.49M
66.86%-11.73M
-1,525.87%-8.42M
84.33%-5.02M
Financing cash flow
Net issuance payments of debt
--0
--0
----
----
--0
--0
---3.19M
----
----
--0
Increase or decrease of lease financing
-19.87%-27.39M
-21.27%-28.06M
-23.28%-104.16M
-41.58%-34.51M
-17.94%-23.66M
-17.49%-22.85M
-12.31%-23.14M
-16.24%-84.49M
-26.30%-24.38M
16.81%-20.06M
Cash dividends paid
0.00%-16.45M
0.00%-16.45M
0.00%-75.66M
0.00%-26.32M
0.00%-16.45M
0.00%-16.45M
0.00%-16.45M
-15.00%-75.66M
20.00%-26.32M
-0.01%-16.45M
Interest paid (cash flow from financing activities)
-13.94%-5.59M
-14.80%-5.9M
-19.19%-24.3M
-19.16%-24.3M
18.31%10.04M
-17.75%-4.91M
-18.98%-5.14M
-12.79%-20.39M
-340.96%-20.39M
267.24%8.49M
Financing cash flow
-11.82%-49.43M
-5.20%-50.41M
-13.06%-204.12M
-14.55%-67.1M
-10.78%-44.9M
-10.34%-44.21M
-15.83%-47.92M
-15.32%-180.54M
-3.08%-58.57M
11.19%-40.53M
Net cash flow
Beginning cash position
22.47%765.92M
30.68%791.04M
-25.56%602.12M
28.08%803.72M
0.75%743.81M
-16.08%625.4M
-25.16%605.32M
54.43%808.85M
-13.07%627.51M
2.17%738.29M
Current changes in cash
-92.36%9.12M
-176.14%-15.26M
189.15%188.39M
68.57%-9.2M
152.42%58.23M
3,093.38%119.32M
129.92%20.04M
-174.93%-211.32M
-134.58%-29.27M
-10,726.32%-111.08M
Effect of exchange rate changes
772.70%6.06M
-26,057.89%-9.86M
-88.58%524K
-107.42%-288K
475.60%1.68M
69.65%-901K
-98.88%38K
50.05%4.59M
62.29%3.88M
6.99%291K
End cash Position
5.01%781.1M
22.47%765.92M
31.38%791.04M
31.38%791.04M
28.08%803.72M
0.75%743.81M
-16.08%625.4M
-25.56%602.12M
-25.56%602.12M
-13.07%627.51M
Free cash flow
-50.81%78.07M
-53.38%29.71M
881.58%372.37M
107.47%52.27M
230.53%97.67M
398.29%158.7M
313.42%63.73M
-110.41%-47.64M
-81.71%25.19M
-204.34%-74.83M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Dec 31, 2024(Q1)Sep 30, 2024(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -44.47%111.71M-56.00%44.7M849.24%492.62M-1.52%67.84M349.67%122.03M375.94%201.17M1,078.89%101.58M-89.65%51.9M-55.10%68.89M-160.62%-48.88M
Net profit before non-cash adjustment 21.02%85.85M-53.24%16.33M-33.51%196.74M-52.66%36.19M-5.82%54.68M-27.05%70.94M-45.54%34.93M44.26%295.89M-25.21%76.44M38.63%58.06M
Total adjustment of non-cash items -11.46%31.25M47.71%46.82M19.57%147.52M19.80%44.89M29.68%35.63M10.94%35.3M19.13%31.7M13.64%123.38M39.48%37.47M-19.01%27.47M
-Depreciation and amortization 17.31%35.76M20.92%35.95M23.79%143.66M49.34%52.58M17.32%30.87M15.86%30.49M5.34%29.73M-0.40%116.05M22.14%35.21M-19.53%26.31M
-Reversal of impairment losses recognized in profit and loss -125.32%-176K-105.96%-18K-1,797.52%-3.06M-363.00%-9.42M652.10%5.37M-22.35%695K13.96%302K95.79%-161K6.00%-2.04M23,900.00%714K
-Assets reserve and write-off -52.39%1.15M111.57%914K--------110.19%1.88M140.26%2.41M-41.54%432K--------68.81%893K
-Disposal profit 70.86%-81K-72.92%-166K26.29%269K199.07%643K--0---278K---96K310.89%213K551.52%215K80.00%-2K
-Net exchange gains and losses -528.59%-5.7M20,027.66%9.46M85.51%-503K105.38%188K-416.75%-2.07M-61.40%1.33M101.56%47K-12.51%-3.47M-36.72%-3.5M15.25%-400K
-Other non-cash items -54.74%301K-46.91%679K-33.48%7.15M-44.98%5.62M-900.00%-420K288.89%665K222.98%1.28M1,239.02%10.74M147.36%10.22M-103.55%-42K
Changes in working capital -105.69%-5.4M-152.81%-18.46M140.38%148.36M70.60%-13.24M123.60%31.73M209.36%94.93M134.56%34.95M-295.80%-367.37M-284.89%-45.03M-2,889.25%-134.41M
-Change in receivables -121.68%-12.35M102.71%170K11.57%-8.13M258.07%6.86M-134.17%-3.15M74.45%-5.57M-180.82%-6.27M-4.24%-9.19M33.46%-4.34M5,346.75%9.21M
-Change in inventory -223.61%-54.43M-168.90%-31.16M145.31%137.95M-47.89%39.64M106.44%9.04M144.19%44.04M132.16%45.23M-478.33%-304.48M725.80%76.08M-794.07%-140.28M
-Change in payables 8.73%61.39M412.33%12.54M149.03%26.21M55.32%-52.07M873.64%25.83M62.90%56.46M-112.64%-4.01M-146.05%-53.47M-634.41%-116.53M-116.42%-3.34M
-Provision for loans, leases and other losses ---------26.47%-430K-------------------340K--------
-Changes in other current assets ---------7,202.94%-7.25M----------------169.86%102K--------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid 24.42%-10.66M50.21%-10.02M8.70%-64.77M69.30%-9.56M-26.01%-20.98M-61.64%-14.11M-39.62%-20.12M-159.67%-70.94M-171.56%-31.16M-319.21%-16.65M
Other operating cash inflow (outflow) 0000000000
Operating cash flow -45.98%101.05M-57.43%34.68M2,346.26%427.85M54.45%58.27M254.22%101.06M457.73%187.06M428.58%81.46M-104.02%-19.05M-73.42%37.73M-185.48%-65.53M
Investing cash flow
Net PPE purchase and sale 20.08%-22.29M78.13%-3.82M-105.32%-54.3M51.71%-5.8M64.58%-3.16M-2,134.86%-27.89M-309.17%-17.45M-70.00%-26.45M-186.61%-12.01M-87.99%-8.92M
Net intangibles purchase and sale -309.52%-688K-429.03%-984K63.11%-785K59.17%-207K39.95%-224K61.99%-168K76.92%-186K-169.71%-2.13M-2,204.55%-507K-101.62%-373K
Net business purchase and sale ----------0------------------0--------
Advance cash and loans provided to other parties ----------0------------------0--------
Dividends received (cash flow from investment activities) ----------0------------------0--------
Interest received (cash flow from investment activities) 21.20%5.48M27.31%5.27M17.27%19.75M37.57%5.63M27.65%5.46M6.90%4.52M-2.43%4.14M53.75%16.85M10.83%4.09M47.98%4.28M
Investing cash flow -80.56%-42.5M103.51%473K-201.24%-35.33M95.56%-374K141.26%2.07M-1,026.25%-23.54M-1,535.27%-13.49M66.86%-11.73M-1,525.87%-8.42M84.33%-5.02M
Financing cash flow
Net issuance payments of debt --0--0----------0--0---3.19M----------0
Increase or decrease of lease financing -19.87%-27.39M-21.27%-28.06M-23.28%-104.16M-41.58%-34.51M-17.94%-23.66M-17.49%-22.85M-12.31%-23.14M-16.24%-84.49M-26.30%-24.38M16.81%-20.06M
Cash dividends paid 0.00%-16.45M0.00%-16.45M0.00%-75.66M0.00%-26.32M0.00%-16.45M0.00%-16.45M0.00%-16.45M-15.00%-75.66M20.00%-26.32M-0.01%-16.45M
Interest paid (cash flow from financing activities) -13.94%-5.59M-14.80%-5.9M-19.19%-24.3M-19.16%-24.3M18.31%10.04M-17.75%-4.91M-18.98%-5.14M-12.79%-20.39M-340.96%-20.39M267.24%8.49M
Financing cash flow -11.82%-49.43M-5.20%-50.41M-13.06%-204.12M-14.55%-67.1M-10.78%-44.9M-10.34%-44.21M-15.83%-47.92M-15.32%-180.54M-3.08%-58.57M11.19%-40.53M
Net cash flow
Beginning cash position 22.47%765.92M30.68%791.04M-25.56%602.12M28.08%803.72M0.75%743.81M-16.08%625.4M-25.16%605.32M54.43%808.85M-13.07%627.51M2.17%738.29M
Current changes in cash -92.36%9.12M-176.14%-15.26M189.15%188.39M68.57%-9.2M152.42%58.23M3,093.38%119.32M129.92%20.04M-174.93%-211.32M-134.58%-29.27M-10,726.32%-111.08M
Effect of exchange rate changes 772.70%6.06M-26,057.89%-9.86M-88.58%524K-107.42%-288K475.60%1.68M69.65%-901K-98.88%38K50.05%4.59M62.29%3.88M6.99%291K
End cash Position 5.01%781.1M22.47%765.92M31.38%791.04M31.38%791.04M28.08%803.72M0.75%743.81M-16.08%625.4M-25.56%602.12M-25.56%602.12M-13.07%627.51M
Free cash flow -50.81%78.07M-53.38%29.71M881.58%372.37M107.47%52.27M230.53%97.67M398.29%158.7M313.42%63.73M-110.41%-47.64M-81.71%25.19M-204.34%-74.83M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.