Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Palantir
PLTR
5
Amazon
AMZN
(FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -17.07%1.24B | 45.23%1.77B | 36.88%2.27B | 10.57%1.5B | 10.57%1.5B | -45.51%693.92M | -33.16%1.22B | -26.04%1.66B | -50.86%1.36B | -28.31%1.36B |
-Cash and cash equivalents | -17.07%1.24B | 45.23%1.77B | 36.88%2.27B | 10.57%1.5B | 10.57%1.5B | -45.51%693.92M | -33.16%1.22B | -26.04%1.66B | -50.86%1.36B | -28.31%1.36B |
Receivables | 252.88%491.5M | 2,847.63%1.33B | -42.57%184.55M | -64.34%139.28M | -64.34%139.28M | 79.22%68.68M | 127.58%45.02M | -65.96%321.37M | 464.81%390.54M | 11.74%390.54M |
-Accounts receivable | 252.88%491.5M | 2,847.63%1.33B | -42.57%184.55M | -64.34%139.28M | -64.34%139.28M | 79.22%68.68M | 127.58%45.02M | -65.96%321.37M | 464.81%390.54M | 11.74%390.54M |
-Gross accounts receivable | 252.88%491.5M | 2,847.63%1.33B | -42.57%184.55M | -64.34%139.28M | -64.34%139.28M | 79.22%68.68M | 127.58%45.02M | -65.96%321.37M | 464.81%390.54M | 11.74%390.54M |
Inventory | -20.11%1.79B | -11.23%1.64B | 82.03%2.6B | 86.80%2.24B | 86.80%2.24B | 70.50%1.95B | 88.19%1.85B | 90.39%1.43B | 60.40%1.2B | 75.25%1.2B |
Prepaid assets | 14.49%110.95M | ---- | ---- | -73.36%96.9M | -73.36%96.9M | ---- | ---- | ---- | -22.04%363.79M | 137.69%363.79M |
Other current assets | 6.42%242.29M | 40.42%443.63M | -41.89%375.76M | -13.51%227.68M | -13.51%227.68M | -13.19%274.29M | -15.91%315.94M | 60.63%646.61M | 96.36%263.24M | 46.90%263.24M |
Total current assets | -7.74%3.88B | 51.10%5.18B | 33.93%5.43B | 17.64%4.2B | 17.64%4.2B | 7.77%2.99B | 7.11%3.43B | -6.58%4.06B | -14.47%3.57B | 9.68%3.57B |
Non current assets | ||||||||||
Net PPE | -94.54%3.72M | 2.12%63.44M | 17.67%66.33M | 17.89%68.18M | 17.89%68.18M | 4.28%60.36M | 10.92%62.12M | 86.12%56.37M | --57.83M | --57.83M |
-Gross PP&E | -94.54%3.72M | ---- | ---- | 17.89%68.18M | 17.89%68.18M | ---- | ---- | ---- | --57.83M | --57.83M |
Total investment | -18.35%197.58M | -62.89%307.78M | -67.78%252.72M | -68.81%241.99M | -68.81%241.99M | -34.88%842.23M | -29.08%829.41M | -29.48%784.26M | -26.90%775.89M | 19.94%775.89M |
-Financial asset investment | -18.35%197.58M | -62.89%307.78M | -67.78%252.72M | -68.81%241.99M | -68.81%241.99M | -34.88%842.23M | -29.08%829.41M | -29.48%784.26M | -26.90%775.89M | 19.94%775.89M |
-Including:Available-for-sale securities | -18.35%197.58M | -62.89%307.78M | -67.78%252.72M | -68.81%241.99M | -68.81%241.99M | -34.88%842.23M | -29.08%829.41M | -29.48%784.26M | -26.90%775.89M | 19.94%775.89M |
Long-term accounts receivable and other receivables | 8.14%347.84M | ---- | ---- | 6.83%321.66M | 6.83%321.66M | ---- | ---- | ---- | 3.87%301.09M | --301.09M |
Goodwill and other intangible assets | -46.58%111.64M | -16.35%173.24M | -11.26%191.28M | -3.33%208.99M | -3.33%208.99M | -8.86%197.46M | -3.68%207.1M | 39.68%215.55M | 63.77%216.2M | 187.02%216.2M |
-Other intangible assets | -46.58%111.64M | ---- | ---- | -3.33%208.99M | -3.33%208.99M | ---- | ---- | ---- | 63.77%216.2M | 187.02%216.2M |
Other non current assets | -51.34%24.69M | 17.75%452.85M | 21.03%434.4M | -3.81%50.73M | -3.81%50.73M | -0.99%384.1M | 1.46%384.59M | -0.02%358.91M | -3.34%52.74M | 81.88%52.74M |
Total non current assets | -23.11%685.47M | -32.76%997.31M | -33.24%944.73M | -36.49%891.55M | -36.49%891.55M | -24.12%1.48B | -18.49%1.48B | -14.53%1.42B | -8.72%1.4B | 86.86%1.4B |
Total assets | -10.43%4.56B | 25.79%6.18B | 16.56%6.38B | 2.37%5.09B | 2.37%5.09B | -5.42%4.47B | -2.16%4.91B | -8.78%5.47B | -12.92%4.98B | 24.14%4.98B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 47.50%1.32B | 41.56%1.01B | 46.90%881.4M | -10.50%895M | -10.50%895M | 690.00%790M | --710M | 500.00%600M | --1B | --1B |
-Current debt and capital lease obligation | 47.50%1.32B | 41.56%1.01B | 46.90%881.4M | -10.50%895M | -10.50%895M | 690.00%790M | --710M | 500.00%600M | --1B | --1B |
-Including:Current debt | 47.50%1.32B | 41.56%1.01B | 46.90%881.4M | -10.50%895M | -10.50%895M | 690.00%790M | --710M | 500.00%600M | --1B | --1B |
Payables | 41.78%740.47M | 857.99%960.85M | 317.56%651.22M | -44.26%522.28M | -44.26%522.28M | -68.37%28.94M | 3.74%100.3M | -70.63%155.96M | 259.39%937.05M | 141.06%937.05M |
-accounts payable | -39.66%191.63M | 857.99%960.85M | 317.56%651.22M | -46.30%317.57M | -46.30%317.57M | -68.37%28.94M | 3.74%100.3M | -70.63%155.96M | 1,467.08%591.37M | 323.46%591.37M |
-Total tax payable | -99.57%186K | ---- | ---- | 757.62%43.09M | 757.62%43.09M | ---- | ---- | ---- | -79.51%5.02M | 479.47%5.02M |
-Other payable | 239.48%548.65M | ---- | ---- | -52.56%161.61M | -52.56%161.61M | ---- | ---- | ---- | 71.63%340.66M | 37.25%340.66M |
Accrued and deferred income | -89.31%10.78M | ---- | ---- | --100.91M | --100.91M | ---- | ---- | ---- | --0 | --0 |
Other current liabilities | -31.39%58.34M | 29.46%262.77M | 45.72%541.64M | 27.91%85.04M | 27.91%85.04M | 20.98%236.26M | 9.81%202.98M | 42.39%371.7M | 152.58%66.48M | 453.55%66.48M |
Current liabilities | 32.84%2.13B | 119.95%2.23B | 83.95%2.07B | -19.98%1.6B | -19.98%1.6B | 172.81%1.06B | 259.91%1.01B | 26.42%1.13B | 597.95%2B | 362.77%2B |
Non current liabilities | ||||||||||
Non current financial liabilities | 84.15%2.24B | 73.63%2.41B | 91.13%2.66B | --1.22B | --1.22B | --1.39B | --1.39B | --1.39B | --0 | --0 |
-Long term debt and capital lease obligation | 84.15%2.24B | 73.63%2.41B | 91.13%2.66B | --1.22B | --1.22B | --1.39B | --1.39B | --1.39B | --0 | --0 |
-Including:Long term debt | 84.15%2.24B | 73.63%2.41B | 91.13%2.66B | --1.22B | --1.22B | --1.39B | --1.39B | --1.39B | --0 | --0 |
Non current deferred liabilities | --0 | --0 | -46.37%19.88M | -67.11%11.3M | -67.11%11.3M | -3.33%64.28M | 11.23%58.46M | 39.47%37.07M | 294.56%34.36M | 926.84%34.36M |
Other non current liabilities | 0.00%2K | ---- | 100.00%2K | -50.00%2K | -50.00%2K | -75.00%1K | -50.00%1K | -50.00%1K | 300.00%4K | 100.00%4K |
Total non current liabilities | 82.46%2.24B | 66.62%2.41B | 87.56%2.68B | 3,471.14%1.23B | 3,471.14%1.23B | 2,086.40%1.45B | 2,654.82%1.45B | 5,266.29%1.43B | 294.56%34.36M | 926.34%34.36M |
Total liabilities | 54.35%4.37B | 88.58%4.64B | 85.96%4.75B | 38.89%2.83B | 38.89%2.83B | 453.52%2.51B | 636.68%2.46B | 178.06%2.55B | 589.02%2.04B | 367.10%2.04B |
Shareholders'equity | ||||||||||
Share capital | -84.56%149.98M | -36.47%141.42M | -95.51%10M | 5,452.26%971.48M | 5,452.26%971.48M | 1,246.52%222.61M | 1,246.52%222.61M | -95.09%222.61M | -99.61%17.5M | -99.42%17.5M |
-common stock | -84.56%149.98M | -36.47%141.42M | -95.51%10M | 5,452.26%971.48M | 5,452.26%971.48M | 1,246.52%222.61M | 1,246.52%222.61M | -95.09%222.61M | -99.61%17.5M | -99.42%17.5M |
Additional paid-in capital | -62.06%2.39B | -57.11%2.38B | -59.47%2.25B | 17.83%6.3B | 17.83%6.3B | 3.85%5.56B | 3.85%5.56B | 23.04%5.56B | 18.49%5.35B | 78.38%5.35B |
Retained earnings | 52.03%-2.46B | 68.75%-1.1B | 75.17%-749.76M | -98.04%-5.14B | -98.04%-5.14B | -216.56%-4.05B | -324.48%-3.53B | 25.87%-3.02B | 29.93%-2.59B | -4.75%-2.59B |
Less: Treasury stock | 8.38%414K | 0.00%382K | 0.00%382K | 0.00%382K | 0.00%382K | 0.00%382K | 22.83%382K | 22.83%382K | 22.83%382K | 22.83%382K |
Other reserves | 57.64%14.52M | -82.18%19.15M | -82.50%12.72M | -86.72%9.21M | -86.72%9.21M | 21.39%124.1M | 34.05%107.48M | 78.90%72.7M | 240.40%69.38M | 814.89%69.38M |
Other equity interest | -11.24%102.59M | 5.44%98.16M | 24.01%103.58M | 25.67%115.59M | 25.67%115.59M | 33.82%108.71M | 35.77%93.09M | 51.19%83.52M | 106.95%91.98M | 432.00%91.98M |
Total stockholders'equity | -91.42%194.22M | -37.18%1.54B | -44.15%1.63B | -22.89%2.26B | -22.89%2.26B | -54.12%1.96B | -47.71%2.45B | -42.57%2.91B | -45.80%2.94B | -17.77%2.94B |
Noncontrolling interests | -62.84%382K | -67.03%1.13M | -72.26%956K | -70.71%1.03M | -70.71%1.03M | -27.83%3.4M | -27.33%3.44M | -27.12%3.45M | -6.82%3.51M | 19.27%3.51M |
Total equity | -91.41%194.6M | -37.23%1.54B | -44.19%1.63B | -22.94%2.26B | -22.94%2.26B | -54.09%1.96B | -47.69%2.45B | -42.56%2.92B | -45.77%2.94B | -17.74%2.94B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |