CN Stock MarketDetailed Quotes

603967 China Master Logistics

Watchlist
  • 12.21
  • +1.11+10.00%
Market Closed Apr 3 15:00 CST
4.23BMarket Cap16.75P/E (TTM)

China Master Logistics Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
Operating Cash Flow
Goods sale service render cash
68.54%11.76B
68.07%8.69B
48.29%4.95B
31.03%2.16B
-42.81%6.98B
-48.41%5.17B
-49.08%3.34B
-49.98%1.65B
6.03%12.2B
29.49%10.02B
Refunds of taxes and levies
-96.94%528.13K
-97.52%420.15K
-97.55%416.28K
----
12.78%17.24M
15.13%16.97M
23.98%16.96M
----
286.11%15.28M
271.18%14.74M
Cash received relating to other operating activities
125.41%373.68M
5.83%308.93M
497.83%179.38M
518.81%144.15M
-6.63%165.77M
265.19%291.91M
-49.94%30.01M
26.55%23.3M
5.98%177.54M
-12.75%79.93M
Cash inflows from operating activities
69.46%12.13B
64.24%9B
51.54%5.13B
37.81%2.31B
-42.22%7.16B
-45.84%5.48B
-48.94%3.39B
-49.55%1.67B
6.12%12.39B
29.12%10.12B
Goods services cash paid
72.74%10.89B
73.05%8.11B
55.02%4.59B
42.84%2.05B
-44.08%6.3B
-50.36%4.68B
-51.84%2.96B
-53.25%1.44B
1.52%11.27B
23.93%9.44B
Staff behalf paid
-0.13%299.49M
-1.22%225.79M
-2.75%158.11M
-0.61%95.6M
3.48%299.88M
2.16%228.58M
1.37%162.58M
0.22%96.19M
22.99%289.8M
30.03%223.73M
All taxes paid
38.06%164.49M
49.12%127.57M
59.96%86.95M
41.46%29.77M
6.95%119.15M
1.97%85.54M
5.09%54.36M
4.47%21.05M
23.24%111.4M
36.58%83.89M
Cash paid relating to other operating activities
-9.52%296.4M
-50.27%224.67M
-38.02%147.57M
24.54%117.71M
-11.79%327.6M
114.20%451.74M
19.42%238.1M
-8.83%94.52M
106.43%371.39M
99.01%210.9M
Cash outflows from operating activities
65.23%11.65B
59.34%8.68B
45.87%4.98B
39.24%2.3B
-41.47%7.05B
-45.25%5.45B
-47.93%3.42B
-49.94%1.65B
3.75%12.04B
25.16%9.95B
Net cash flows from operating activities
343.41%482.46M
953.69%316.61M
569.81%146.47M
-61.37%9.15M
-68.47%108.8M
-81.66%30.05M
-145.28%-31.18M
10.55%23.69M
425.82%345.03M
240.19%163.85M
Investing cash flow
Cash received from disposal of investments
-82.17%14.8M
-89.94%8.35M
-81.74%7.35M
----
2,998.84%83.01M
--83.01M
--40.26M
----
--2.68M
----
Cash received from returns on investments
-57.16%10.42M
-60.78%10.42M
-96.12%439.64K
----
-58.80%24.33M
-7.83%26.58M
-30.09%11.33M
----
183.21%59.04M
38.30%28.83M
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset
-52.00%1.88M
-79.78%623K
-95.04%150K
-91.76%150K
-67.37%3.91M
1,062.13%3.08M
3,499.42%3.03M
6,262.25%1.82M
5.24%11.98M
-97.60%265.11K
Cash received relating to other investing activities
-39.39%100.25M
-39.39%100.25M
-39.39%100.25M
----
26.09%165.4M
26.09%165.4M
26.09%165.4M
-54.15%60.14M
-85.09%131.17M
-85.09%131.17M
Cash inflows from investing activities
-53.96%127.35M
-56.97%119.65M
-50.82%108.19M
-99.76%150K
35.03%276.64M
73.50%278.06M
49.20%220.01M
-53.37%61.96M
-77.54%204.88M
-82.43%160.27M
Cash paid to acquire fixed assets intangible assets and other long-term assets
55.13%182.58M
41.35%134.44M
79.91%123.16M
155.53%94.24M
-34.23%117.7M
-33.49%95.11M
-35.26%68.46M
-50.04%36.88M
-46.84%178.96M
-45.99%143.01M
Cash paid to acquire investments
----
----
----
----
214.24%24.03M
135.53%18.06M
130.67%18.06M
136.17%18.06M
-90.71%7.65M
-90.69%7.67M
Cash paid relating to other investing activities
-39.39%100M
-39.39%100M
-39.39%100M
----
153.85%165M
153.68%165M
153.85%165M
153.85%165M
-90.51%65M
-90.50%65.04M
Cash outflows from investing activities
-7.87%282.58M
-15.72%234.44M
-11.27%223.16M
-57.15%94.24M
21.91%306.73M
28.95%278.17M
40.84%251.52M
50.16%219.94M
-77.21%251.6M
-79.10%215.72M
Net cash flows from investing activities
-416.01%-155.23M
-108,629.03%-114.79M
-264.88%-114.97M
40.44%-94.09M
35.62%-30.08M
99.81%-105.58K
-1.23%-31.51M
-1,060.16%-157.98M
75.63%-46.73M
53.71%-55.45M
Financing cash flow
Cash received from capital contributions
-19.49%8.33M
-19.49%8.33M
-43.17%5.88M
----
15.20%10.35M
188.10%10.35M
296.21%10.35M
--9.86M
-75.68%8.98M
-89.17%3.59M
-Including: Cash received from capital contributions by minority shareholders of subsidiaries
-19.49%8.33M
-19.49%8.33M
-43.17%5.88M
----
15.20%10.35M
188.10%10.35M
296.21%10.35M
--9.86M
-75.68%8.98M
-89.17%3.59M
Cash from borrowing
69.07%769.83M
202.61%664.06M
281.97%454.96M
535.47%294.63M
-50.04%455.33M
-73.28%219.45M
-79.91%119.11M
-88.15%46.36M
82.30%911.41M
200.64%821.16M
Cash received relating to other financing activities
--24.52M
-98.99%2.9K
----
----
----
-57.04%286.53K
-59.31%234.55K
-64.59%140.11K
----
--666.89K
Cash inflows from financing activities
72.37%802.67M
192.24%672.4M
255.34%460.84M
422.76%294.63M
-49.40%465.68M
-72.13%230.08M
-78.24%129.69M
-85.61%56.36M
70.34%920.39M
169.48%825.41M
Borrowing repayment
60.07%725.98M
66.37%626.32M
70.77%355.12M
19.81%131.37M
-46.73%453.55M
-53.13%376.46M
-59.40%207.94M
-64.35%109.65M
274.65%851.42M
588.73%803.14M
Dividend interest payment
7.37%218.03M
5.52%201.12M
2.61%193.89M
-58.74%2.09M
12.35%203.06M
20.72%190.61M
22.06%188.95M
89.68%5.06M
44.56%180.73M
34.54%157.89M
-Including:Cash payments for dividends or profit to minority shareholders
-19.65%28.89M
-34.91%19.09M
-37.18%18.43M
----
-3.80%35.96M
34.72%29.33M
45.66%29.33M
--1.7M
63.31%37.38M
-4.88%21.77M
Cash payments relating to other financing activities
-11.07%62.49M
-21.10%43.14M
-38.66%21.25M
-57.82%9.94M
-10.68%70.27M
42.53%54.68M
32.77%34.65M
69.65%23.56M
15.29%78.67M
484.58%38.36M
Cash outflows from financing activities
38.47%1.01B
40.02%870.58M
32.14%570.26M
3.71%143.39M
-34.56%726.87M
-37.79%621.74M
-37.74%431.55M
-57.34%138.27M
164.16%1.11B
315.49%999.4M
Net cash flows from financing activities
21.96%-203.83M
49.40%-198.18M
63.75%-109.42M
284.64%151.23M
-37.16%-261.19M
-125.11%-391.66M
-210.77%-301.86M
-221.29%-81.91M
-258.96%-190.44M
-364.58%-173.98M
Net cash flow
Exchange rate change effecting cash and cash equivalents
691.73%2.6M
-212.45%-2.61M
172.06%1.02M
71.89%-2.44M
-99.18%328.74K
-92.76%2.32M
-111.17%-1.42M
-77.56%-8.68M
509.83%39.89M
686.43%32.06M
Net increase in cash and cash equivalents
169.18%126.01M
100.29%1.03M
78.99%-76.89M
128.39%63.85M
-223.27%-182.14M
-971.92%-359.4M
-684.00%-365.96M
-419.20%-224.88M
1,022.21%147.76M
80.99%-33.53M
Add:Begin period cash and cash equivalents
-28.61%454.54M
-28.61%454.54M
-28.61%454.54M
-28.45%455.53M
30.22%636.68M
30.22%636.68M
30.22%636.68M
30.22%636.68M
-3.17%488.92M
-3.17%488.92M
End period cash equivalent
27.72%580.55M
64.30%455.57M
39.50%377.65M
26.12%519.38M
-28.61%454.54M
-39.11%277.28M
-38.78%270.72M
-26.38%411.8M
30.22%636.68M
38.59%455.39M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
Auditor
Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
--
Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
--
Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)
--
(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022
Operating Cash Flow
Goods sale service render cash 68.54%11.76B68.07%8.69B48.29%4.95B31.03%2.16B-42.81%6.98B-48.41%5.17B-49.08%3.34B-49.98%1.65B6.03%12.2B29.49%10.02B
Refunds of taxes and levies -96.94%528.13K-97.52%420.15K-97.55%416.28K----12.78%17.24M15.13%16.97M23.98%16.96M----286.11%15.28M271.18%14.74M
Cash received relating to other operating activities 125.41%373.68M5.83%308.93M497.83%179.38M518.81%144.15M-6.63%165.77M265.19%291.91M-49.94%30.01M26.55%23.3M5.98%177.54M-12.75%79.93M
Cash inflows from operating activities 69.46%12.13B64.24%9B51.54%5.13B37.81%2.31B-42.22%7.16B-45.84%5.48B-48.94%3.39B-49.55%1.67B6.12%12.39B29.12%10.12B
Goods services cash paid 72.74%10.89B73.05%8.11B55.02%4.59B42.84%2.05B-44.08%6.3B-50.36%4.68B-51.84%2.96B-53.25%1.44B1.52%11.27B23.93%9.44B
Staff behalf paid -0.13%299.49M-1.22%225.79M-2.75%158.11M-0.61%95.6M3.48%299.88M2.16%228.58M1.37%162.58M0.22%96.19M22.99%289.8M30.03%223.73M
All taxes paid 38.06%164.49M49.12%127.57M59.96%86.95M41.46%29.77M6.95%119.15M1.97%85.54M5.09%54.36M4.47%21.05M23.24%111.4M36.58%83.89M
Cash paid relating to other operating activities -9.52%296.4M-50.27%224.67M-38.02%147.57M24.54%117.71M-11.79%327.6M114.20%451.74M19.42%238.1M-8.83%94.52M106.43%371.39M99.01%210.9M
Cash outflows from operating activities 65.23%11.65B59.34%8.68B45.87%4.98B39.24%2.3B-41.47%7.05B-45.25%5.45B-47.93%3.42B-49.94%1.65B3.75%12.04B25.16%9.95B
Net cash flows from operating activities 343.41%482.46M953.69%316.61M569.81%146.47M-61.37%9.15M-68.47%108.8M-81.66%30.05M-145.28%-31.18M10.55%23.69M425.82%345.03M240.19%163.85M
Investing cash flow
Cash received from disposal of investments -82.17%14.8M-89.94%8.35M-81.74%7.35M----2,998.84%83.01M--83.01M--40.26M------2.68M----
Cash received from returns on investments -57.16%10.42M-60.78%10.42M-96.12%439.64K-----58.80%24.33M-7.83%26.58M-30.09%11.33M----183.21%59.04M38.30%28.83M
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset -52.00%1.88M-79.78%623K-95.04%150K-91.76%150K-67.37%3.91M1,062.13%3.08M3,499.42%3.03M6,262.25%1.82M5.24%11.98M-97.60%265.11K
Cash received relating to other investing activities -39.39%100.25M-39.39%100.25M-39.39%100.25M----26.09%165.4M26.09%165.4M26.09%165.4M-54.15%60.14M-85.09%131.17M-85.09%131.17M
Cash inflows from investing activities -53.96%127.35M-56.97%119.65M-50.82%108.19M-99.76%150K35.03%276.64M73.50%278.06M49.20%220.01M-53.37%61.96M-77.54%204.88M-82.43%160.27M
Cash paid to acquire fixed assets intangible assets and other long-term assets 55.13%182.58M41.35%134.44M79.91%123.16M155.53%94.24M-34.23%117.7M-33.49%95.11M-35.26%68.46M-50.04%36.88M-46.84%178.96M-45.99%143.01M
Cash paid to acquire investments ----------------214.24%24.03M135.53%18.06M130.67%18.06M136.17%18.06M-90.71%7.65M-90.69%7.67M
Cash paid relating to other investing activities -39.39%100M-39.39%100M-39.39%100M----153.85%165M153.68%165M153.85%165M153.85%165M-90.51%65M-90.50%65.04M
Cash outflows from investing activities -7.87%282.58M-15.72%234.44M-11.27%223.16M-57.15%94.24M21.91%306.73M28.95%278.17M40.84%251.52M50.16%219.94M-77.21%251.6M-79.10%215.72M
Net cash flows from investing activities -416.01%-155.23M-108,629.03%-114.79M-264.88%-114.97M40.44%-94.09M35.62%-30.08M99.81%-105.58K-1.23%-31.51M-1,060.16%-157.98M75.63%-46.73M53.71%-55.45M
Financing cash flow
Cash received from capital contributions -19.49%8.33M-19.49%8.33M-43.17%5.88M----15.20%10.35M188.10%10.35M296.21%10.35M--9.86M-75.68%8.98M-89.17%3.59M
-Including: Cash received from capital contributions by minority shareholders of subsidiaries -19.49%8.33M-19.49%8.33M-43.17%5.88M----15.20%10.35M188.10%10.35M296.21%10.35M--9.86M-75.68%8.98M-89.17%3.59M
Cash from borrowing 69.07%769.83M202.61%664.06M281.97%454.96M535.47%294.63M-50.04%455.33M-73.28%219.45M-79.91%119.11M-88.15%46.36M82.30%911.41M200.64%821.16M
Cash received relating to other financing activities --24.52M-98.99%2.9K-------------57.04%286.53K-59.31%234.55K-64.59%140.11K------666.89K
Cash inflows from financing activities 72.37%802.67M192.24%672.4M255.34%460.84M422.76%294.63M-49.40%465.68M-72.13%230.08M-78.24%129.69M-85.61%56.36M70.34%920.39M169.48%825.41M
Borrowing repayment 60.07%725.98M66.37%626.32M70.77%355.12M19.81%131.37M-46.73%453.55M-53.13%376.46M-59.40%207.94M-64.35%109.65M274.65%851.42M588.73%803.14M
Dividend interest payment 7.37%218.03M5.52%201.12M2.61%193.89M-58.74%2.09M12.35%203.06M20.72%190.61M22.06%188.95M89.68%5.06M44.56%180.73M34.54%157.89M
-Including:Cash payments for dividends or profit to minority shareholders -19.65%28.89M-34.91%19.09M-37.18%18.43M-----3.80%35.96M34.72%29.33M45.66%29.33M--1.7M63.31%37.38M-4.88%21.77M
Cash payments relating to other financing activities -11.07%62.49M-21.10%43.14M-38.66%21.25M-57.82%9.94M-10.68%70.27M42.53%54.68M32.77%34.65M69.65%23.56M15.29%78.67M484.58%38.36M
Cash outflows from financing activities 38.47%1.01B40.02%870.58M32.14%570.26M3.71%143.39M-34.56%726.87M-37.79%621.74M-37.74%431.55M-57.34%138.27M164.16%1.11B315.49%999.4M
Net cash flows from financing activities 21.96%-203.83M49.40%-198.18M63.75%-109.42M284.64%151.23M-37.16%-261.19M-125.11%-391.66M-210.77%-301.86M-221.29%-81.91M-258.96%-190.44M-364.58%-173.98M
Net cash flow
Exchange rate change effecting cash and cash equivalents 691.73%2.6M-212.45%-2.61M172.06%1.02M71.89%-2.44M-99.18%328.74K-92.76%2.32M-111.17%-1.42M-77.56%-8.68M509.83%39.89M686.43%32.06M
Net increase in cash and cash equivalents 169.18%126.01M100.29%1.03M78.99%-76.89M128.39%63.85M-223.27%-182.14M-971.92%-359.4M-684.00%-365.96M-419.20%-224.88M1,022.21%147.76M80.99%-33.53M
Add:Begin period cash and cash equivalents -28.61%454.54M-28.61%454.54M-28.61%454.54M-28.45%455.53M30.22%636.68M30.22%636.68M30.22%636.68M30.22%636.68M-3.17%488.92M-3.17%488.92M
End period cash equivalent 27.72%580.55M64.30%455.57M39.50%377.65M26.12%519.38M-28.61%454.54M-39.11%277.28M-38.78%270.72M-26.38%411.8M30.22%636.68M38.59%455.39M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions Unqualified opinion------Unqualified opinion------Unqualified opinion--
Auditor Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)------Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)------Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.