CN Stock MarketDetailed Quotes

603680 KTK Group Co., Ltd.

Watchlist
  • 9.08
  • +0.83+10.06%
Not Open Apr 29 15:00 CST
7.12BMarket Cap17.43P/E (TTM)

KTK Group Co., Ltd. Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
Assets
Current assets
Money funds
-36.88%402.06M
-24.81%454.48M
-47.18%381.9M
-11.42%594.6M
-38.78%636.94M
-17.98%604.43M
76.78%723.07M
37.84%671.27M
83.83%1.04B
-22.24%736.94M
Transactional financial assets
-51.15%52.44M
-53.00%47M
-55.08%53M
21.95%100M
-13.42%107.36M
21.02%100M
-64.85%118M
-68.40%82M
-22.98%124M
-44.14%82.63M
Notes receivable and accounts receivable
33.84%3.97B
23.99%3.65B
14.75%3.58B
0.91%3.15B
0.41%2.96B
2.04%2.95B
18.78%3.12B
13.81%3.12B
14.01%2.95B
15.59%2.89B
-Notes receivable
577.45%849M
386.76%836.75M
214.04%378.29M
-56.66%102.32M
-66.54%125.32M
-61.14%171.9M
-1.61%120.46M
27.42%236.1M
334.79%374.51M
306.14%442.41M
-Accounts receivable
9.84%3.12B
1.51%2.82B
6.74%3.2B
5.62%3.05B
10.13%2.84B
13.48%2.77B
19.78%3B
12.82%2.89B
2.97%2.58B
2.34%2.44B
Other receivables (including interest and dividends)
403.07%272.9M
710.87%411.49M
2.57%28.85M
-40.34%29.61M
10.16%54.25M
-2.22%50.75M
-64.33%28.13M
-13.42%49.62M
3.27%49.24M
-48.68%51.9M
-Dividend receivable
--7.5M
--7.5M
----
----
----
----
----
----
----
-96.00%2M
-Other receivable
----
----
----
-40.34%29.61M
----
1.70%50.75M
----
-13.42%49.62M
----
-2.41%49.9M
Contractual assets
5.86%30.5M
1.29%31.02M
-4.91%28.72M
-32.48%28.64M
-31.58%28.81M
-30.85%30.62M
-35.09%30.2M
-13.31%42.41M
6.91%42.11M
11.72%44.29M
Advance payment
24.48%97.23M
38.79%74.3M
24.43%107.57M
4.98%84.73M
-6.37%78.11M
-18.19%53.53M
-3.85%86.45M
-6.35%80.71M
7.91%83.43M
12.30%65.44M
Inventories
3.96%1.86B
5.79%1.79B
9.98%1.93B
13.11%1.86B
10.20%1.79B
9.61%1.69B
9.99%1.75B
12.79%1.64B
9.64%1.62B
-1.04%1.55B
Receivable financing
-61.90%107.71M
-51.50%191.6M
-69.22%74.29M
-64.83%96.56M
-3.28%282.7M
-8.03%395.01M
-50.68%241.38M
-38.63%274.52M
-29.53%292.29M
-5.69%429.52M
Assets held for sale
--136.74M
--137.46M
----
----
----
----
----
----
----
----
Non-current assets due within one year
--444M
3,872.82%440.4M
3,818.05%430.53M
3,822.98%427.26M
----
--11.09M
--10.99M
-89.08%10.89M
-97.36%10.8M
----
Other current assets
-55.49%55.38M
-69.82%53.57M
-41.64%119.5M
-18.51%130.53M
-3.68%124.42M
49.78%177.49M
94.23%204.74M
45.90%160.19M
-2.00%129.18M
-0.83%118.5M
Total current assets
22.43%7.43B
20.17%7.29B
6.59%6.73B
5.93%6.5B
-4.43%6.07B
1.70%6.06B
9.35%6.31B
5.88%6.13B
7.27%6.35B
-5.88%5.96B
Non Current assets
Other equity investment
3.12%224.74M
-5.95%223.8M
-0.38%220.03M
-1.13%214.65M
0.39%217.94M
9.61%237.95M
1.90%220.87M
0.16%217.1M
0.12%217.1M
0.09%217.1M
Investment real estate
-27.19%191.45M
-3.72%194.87M
-9.66%218M
5.10%246.12M
10.63%262.96M
-15.99%202.39M
2.61%241.31M
-1.88%234.18M
81.09%237.7M
89.22%240.9M
Long-term equity investment
12.00%392.21M
10.97%379.27M
11.28%357.13M
18.15%366.87M
2.66%350.18M
1.67%341.78M
1.32%320.92M
-1.76%310.51M
12.28%341.11M
11.17%336.18M
Long term receivable account
--9.55M
--9.83M
----
----
----
----
----
----
----
----
Fixed assets
----
----
----
-4.48%1B
----
1.71%1.1B
----
-3.80%1.05B
----
-14.19%1.08B
Constru in process
----
----
----
52.32%108.72M
----
-20.08%54.66M
----
12.54%71.38M
----
113.73%68.39M
Intangible assets
-14.48%256.59M
-14.15%260.12M
-4.03%293.49M
-4.20%296.97M
-3.75%300.05M
-1.90%302.98M
-1.72%305.82M
-0.70%309.97M
-1.05%311.75M
-3.24%308.84M
Development expenditure
----
----
----
----
----
----
-85.37%785.13K
-89.32%574.81K
-98.93%58.46K
5.19%5.83M
Goodwill
0.00%777.97K
0.00%777.97K
0.00%777.97K
0.00%777.97K
0.00%777.97K
0.00%777.97K
0.00%777.97K
0.00%777.97K
0.00%777.97K
0.00%777.97K
Long deferred expense
170.50%11.26M
172.23%11.03M
-0.48%4.48M
-29.47%3.97M
-27.96%4.16M
-40.01%4.05M
-32.95%4.5M
-30.26%5.62M
-40.70%5.78M
-34.23%6.75M
Deferred tax assets
-3.29%119.42M
-7.45%116.02M
3.44%127.88M
-0.49%124.2M
4.59%123.48M
3.95%125.36M
8.24%123.63M
19.44%124.81M
19.37%118.06M
22.09%120.6M
Usufruct assets
-45.32%23.13M
-36.99%28.07M
-58.04%24.99M
-12.83%40.4M
-9.53%42.3M
-11.27%44.55M
9.45%59.54M
38.21%46.35M
16.23%46.75M
11.22%50.21M
Other non current assets
-93.58%29.33M
-93.49%28.7M
-91.19%38.1M
-92.74%30.68M
27.74%457.23M
20.33%440.65M
16.65%432.63M
16.08%422.63M
1,523.69%357.93M
1,320.18%366.21M
Total non current assets
-24.48%2.15B
-24.78%2.14B
-12.18%2.46B
-12.80%2.44B
3.44%2.85B
1.85%2.85B
0.15%2.8B
1.41%2.79B
14.38%2.75B
14.75%2.8B
Total assets
7.44%9.58B
5.80%9.43B
0.82%9.19B
0.07%8.94B
-2.05%8.92B
1.75%8.91B
6.35%9.11B
4.44%8.93B
9.32%9.1B
-0.15%8.76B
Liabilities
Current liabilities
Short term loan
-2.83%578.73M
-10.61%783.1M
-46.48%650.01M
-40.41%662.45M
-58.63%595.55M
-8.54%876.08M
68.85%1.21B
43.99%1.11B
409.77%1.44B
185.25%957.91M
Transactional financial liabilities
--6.49M
-79.38%783.27K
1,070.10%6.92M
-94.67%188.28K
----
--3.8M
-88.19%591.74K
1,719.41%3.53M
666.87%1.81M
----
Notes payable and accounts payable
14.96%1.9B
14.85%1.71B
26.62%1.78B
2.74%1.5B
17.22%1.65B
13.34%1.49B
7.12%1.4B
19.51%1.46B
25.04%1.41B
1.87%1.31B
-Notes payable
-1.05%493.98M
24.11%613.62M
24.33%598.13M
-10.04%429.8M
-1.06%499.2M
18.87%494.42M
-7.18%481.09M
7.47%477.78M
38.32%504.56M
-18.04%415.92M
-Accounts payable
21.90%1.4B
10.24%1.1B
27.82%1.18B
8.95%1.07B
27.43%1.15B
10.78%994.58M
16.49%921.66M
26.40%981.58M
18.68%903.57M
14.80%897.79M
Contract liabilities
59.35%178.35M
53.03%198.59M
-27.41%123.1M
-20.99%143.38M
-18.41%111.92M
-16.10%129.78M
74.01%169.57M
54.95%181.47M
30.86%137.17M
11.67%154.68M
Advance receipts
-69.35%265.05K
-73.89%413.71K
-80.96%317.55K
-73.29%1.04M
540.52%864.7K
-46.51%1.58M
3,913.78%1.67M
--3.88M
--135K
386.70%2.96M
Salaries payable
-17.70%94.23M
7.10%187.68M
3.94%143.63M
7.29%130.69M
17.19%114.5M
9.75%175.24M
5.07%138.19M
7.41%121.82M
3.84%97.71M
5.73%159.68M
Taxs payable
162.39%83.32M
113.57%82.12M
30.64%43.56M
6.03%35.67M
-19.89%31.75M
-47.15%38.45M
-40.39%33.34M
-45.61%33.64M
-25.40%39.64M
107.87%72.76M
Other payable (including interest and dividends)
-75.04%22.44M
-36.02%44.24M
-63.76%26.89M
-4.82%120.23M
44.11%89.88M
10.20%69.15M
18.80%74.19M
-8.05%126.32M
6.18%62.37M
-64.84%62.75M
-Interest payable
-23.45%1.88M
-21.70%1.41M
-21.26%747.93K
-19.08%76.33K
-14.95%2.46M
-12.64%1.8M
-12.42%949.93K
-19.69%94.33K
-4.56%2.89M
-0.26%2.06M
-Dividend payable
----
----
--8.05M
50.00%94.05M
----
----
----
-46.67%62.7M
----
----
-Other payable
----
----
--18.09M
-58.90%26.11M
----
10.97%67.35M
----
222.33%63.53M
----
-65.59%60.69M
Non current liabilities due within one year
43.93%430.2M
151.44%391.07M
206.47%429.12M
109.43%386.18M
-35.69%298.88M
-74.95%155.53M
-78.92%140.02M
-60.21%184.39M
-22.21%464.74M
27.27%620.89M
Other current liabilities
207.54%321.19M
0.33%150.55M
44.88%176.48M
105.60%147.81M
118.00%104.44M
186.28%150.05M
285.65%121.81M
19.22%71.89M
20.96%47.91M
20.93%52.42M
Total current liabilities
20.49%3.61B
14.89%3.55B
2.41%3.38B
-5.19%3.13B
-18.94%3B
-9.10%3.09B
7.14%3.3B
11.92%3.3B
56.97%3.7B
27.73%3.4B
Current liabilities
Long term loan
-73.22%122.31M
-50.70%200.33M
-40.36%254.49M
-1.37%351M
180.47%456.68M
154.02%406.33M
61.64%426.7M
-23.45%355.9M
-76.41%162.83M
-80.99%159.96M
Long term account payable
----
----
----
--234.35M
----
----
----
----
----
--297.56M
Long term salaries pay
4.60%3.35M
-1.38%3.23M
7.26%3.26M
1.10%3.19M
6.47%3.2M
10.05%3.28M
-22.81%3.04M
-20.06%3.16M
-24.76%3.01M
-26.87%2.98M
Estimate liabilities
20.77%73.23M
29.81%74.53M
42.27%57.27M
42.67%57.3M
70.02%60.63M
73.29%57.41M
13.49%40.25M
10.25%40.17M
-1.44%35.66M
-10.84%33.13M
Deferred tax liabilities
26.16%18.79M
5.31%18.63M
25.48%17.6M
12.49%16.11M
4.31%14.89M
22.47%17.69M
-23.55%14.03M
-22.69%14.33M
-29.27%14.28M
-30.97%14.45M
Long term deferred income
-8.69%58.47M
-9.49%60.4M
-6.28%58.71M
-8.45%62.7M
-15.49%64.03M
-5.13%66.73M
-18.04%62.64M
-3.67%68.48M
3.00%75.77M
-7.52%70.33M
Lease liabilities
-41.28%25.73M
-44.28%22.39M
-57.27%22.56M
14.46%43.4M
15.56%43.83M
5.62%40.18M
19.17%52.78M
50.21%37.92M
21.57%37.93M
16.48%38.04M
Total non current liabilities
-45.95%474.66M
-33.25%552.4M
-27.64%647.95M
-6.01%768.07M
40.20%878.25M
34.25%827.59M
14.83%895.42M
-14.74%817.19M
-47.57%626.42M
-54.44%616.45M
Total liabilities
5.44%4.09B
4.72%4.1B
-4.01%4.02B
-5.35%3.89B
-10.38%3.88B
-2.44%3.92B
8.69%4.19B
5.37%4.12B
21.80%4.33B
0.02%4.01B
Shareholders equity
Paid-in capital
0.00%783.72M
0.00%783.72M
0.00%783.72M
0.00%783.72M
0.00%783.72M
0.00%783.72M
0.00%783.72M
0.00%783.72M
-0.78%783.72M
-0.78%783.72M
Capital reserve funds
-0.07%1.6B
-0.07%1.6B
-0.04%1.6B
-0.04%1.6B
0.03%1.6B
0.03%1.6B
0.01%1.6B
0.01%1.6B
-2.95%1.6B
-2.95%1.6B
Surplus reserve funds
6.90%511.45M
6.90%511.45M
6.17%478.44M
6.17%478.44M
6.17%478.44M
6.17%478.44M
3.34%450.63M
3.34%450.63M
3.34%450.63M
3.34%450.63M
Retained profit
13.09%2.55B
8.68%2.4B
11.15%2.41B
9.35%2.27B
10.33%2.26B
9.50%2.21B
9.68%2.17B
8.28%2.07B
3.70%2.04B
3.40%2.02B
Other composite income
666.77%21.96M
7.23%11.38M
113.15%1.1M
108.21%1.55M
112.30%2.86M
137.85%10.61M
66.25%-8.36M
26.98%-18.9M
12.72%-23.28M
-11.24%-28.03M
Shareholders equity without minority interests
6.75%5.47B
4.41%5.31B
5.57%5.28B
4.93%5.13B
5.47%5.13B
5.35%5.09B
4.66%5B
3.82%4.89B
1.71%4.86B
1.45%4.83B
Minority interests
122.17%19.28M
121.61%19.16M
-46.01%-112.22M
-18.93%-92.65M
-3.96%-86.93M
-9.17%-88.67M
-21.37%-76.86M
-15.28%-77.91M
-2,079.13%-83.62M
-5,224.13%-81.22M
Total shareholder equity
8.98%5.49B
6.65%5.33B
4.94%5.16B
4.71%5.04B
5.49%5.04B
5.29%5B
4.43%4.92B
3.66%4.81B
0.04%4.78B
-0.29%4.75B
Total liabilityies and equity
7.44%9.58B
5.80%9.43B
0.82%9.19B
0.07%8.94B
-2.05%8.92B
1.75%8.91B
6.35%9.11B
4.44%8.93B
9.32%9.1B
-0.15%8.76B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Shanghui Certified Public Accountants (Special General Partnership)
--
--
--
Shanghui Certified Public Accountants (Special General Partnership)
--
--
--
Shanghui Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022
Assets
Current assets
Money funds -36.88%402.06M-24.81%454.48M-47.18%381.9M-11.42%594.6M-38.78%636.94M-17.98%604.43M76.78%723.07M37.84%671.27M83.83%1.04B-22.24%736.94M
Transactional financial assets -51.15%52.44M-53.00%47M-55.08%53M21.95%100M-13.42%107.36M21.02%100M-64.85%118M-68.40%82M-22.98%124M-44.14%82.63M
Notes receivable and accounts receivable 33.84%3.97B23.99%3.65B14.75%3.58B0.91%3.15B0.41%2.96B2.04%2.95B18.78%3.12B13.81%3.12B14.01%2.95B15.59%2.89B
-Notes receivable 577.45%849M386.76%836.75M214.04%378.29M-56.66%102.32M-66.54%125.32M-61.14%171.9M-1.61%120.46M27.42%236.1M334.79%374.51M306.14%442.41M
-Accounts receivable 9.84%3.12B1.51%2.82B6.74%3.2B5.62%3.05B10.13%2.84B13.48%2.77B19.78%3B12.82%2.89B2.97%2.58B2.34%2.44B
Other receivables (including interest and dividends) 403.07%272.9M710.87%411.49M2.57%28.85M-40.34%29.61M10.16%54.25M-2.22%50.75M-64.33%28.13M-13.42%49.62M3.27%49.24M-48.68%51.9M
-Dividend receivable --7.5M--7.5M-----------------------------96.00%2M
-Other receivable -------------40.34%29.61M----1.70%50.75M-----13.42%49.62M-----2.41%49.9M
Contractual assets 5.86%30.5M1.29%31.02M-4.91%28.72M-32.48%28.64M-31.58%28.81M-30.85%30.62M-35.09%30.2M-13.31%42.41M6.91%42.11M11.72%44.29M
Advance payment 24.48%97.23M38.79%74.3M24.43%107.57M4.98%84.73M-6.37%78.11M-18.19%53.53M-3.85%86.45M-6.35%80.71M7.91%83.43M12.30%65.44M
Inventories 3.96%1.86B5.79%1.79B9.98%1.93B13.11%1.86B10.20%1.79B9.61%1.69B9.99%1.75B12.79%1.64B9.64%1.62B-1.04%1.55B
Receivable financing -61.90%107.71M-51.50%191.6M-69.22%74.29M-64.83%96.56M-3.28%282.7M-8.03%395.01M-50.68%241.38M-38.63%274.52M-29.53%292.29M-5.69%429.52M
Assets held for sale --136.74M--137.46M--------------------------------
Non-current assets due within one year --444M3,872.82%440.4M3,818.05%430.53M3,822.98%427.26M------11.09M--10.99M-89.08%10.89M-97.36%10.8M----
Other current assets -55.49%55.38M-69.82%53.57M-41.64%119.5M-18.51%130.53M-3.68%124.42M49.78%177.49M94.23%204.74M45.90%160.19M-2.00%129.18M-0.83%118.5M
Total current assets 22.43%7.43B20.17%7.29B6.59%6.73B5.93%6.5B-4.43%6.07B1.70%6.06B9.35%6.31B5.88%6.13B7.27%6.35B-5.88%5.96B
Non Current assets
Other equity investment 3.12%224.74M-5.95%223.8M-0.38%220.03M-1.13%214.65M0.39%217.94M9.61%237.95M1.90%220.87M0.16%217.1M0.12%217.1M0.09%217.1M
Investment real estate -27.19%191.45M-3.72%194.87M-9.66%218M5.10%246.12M10.63%262.96M-15.99%202.39M2.61%241.31M-1.88%234.18M81.09%237.7M89.22%240.9M
Long-term equity investment 12.00%392.21M10.97%379.27M11.28%357.13M18.15%366.87M2.66%350.18M1.67%341.78M1.32%320.92M-1.76%310.51M12.28%341.11M11.17%336.18M
Long term receivable account --9.55M--9.83M--------------------------------
Fixed assets -------------4.48%1B----1.71%1.1B-----3.80%1.05B-----14.19%1.08B
Constru in process ------------52.32%108.72M-----20.08%54.66M----12.54%71.38M----113.73%68.39M
Intangible assets -14.48%256.59M-14.15%260.12M-4.03%293.49M-4.20%296.97M-3.75%300.05M-1.90%302.98M-1.72%305.82M-0.70%309.97M-1.05%311.75M-3.24%308.84M
Development expenditure -------------------------85.37%785.13K-89.32%574.81K-98.93%58.46K5.19%5.83M
Goodwill 0.00%777.97K0.00%777.97K0.00%777.97K0.00%777.97K0.00%777.97K0.00%777.97K0.00%777.97K0.00%777.97K0.00%777.97K0.00%777.97K
Long deferred expense 170.50%11.26M172.23%11.03M-0.48%4.48M-29.47%3.97M-27.96%4.16M-40.01%4.05M-32.95%4.5M-30.26%5.62M-40.70%5.78M-34.23%6.75M
Deferred tax assets -3.29%119.42M-7.45%116.02M3.44%127.88M-0.49%124.2M4.59%123.48M3.95%125.36M8.24%123.63M19.44%124.81M19.37%118.06M22.09%120.6M
Usufruct assets -45.32%23.13M-36.99%28.07M-58.04%24.99M-12.83%40.4M-9.53%42.3M-11.27%44.55M9.45%59.54M38.21%46.35M16.23%46.75M11.22%50.21M
Other non current assets -93.58%29.33M-93.49%28.7M-91.19%38.1M-92.74%30.68M27.74%457.23M20.33%440.65M16.65%432.63M16.08%422.63M1,523.69%357.93M1,320.18%366.21M
Total non current assets -24.48%2.15B-24.78%2.14B-12.18%2.46B-12.80%2.44B3.44%2.85B1.85%2.85B0.15%2.8B1.41%2.79B14.38%2.75B14.75%2.8B
Total assets 7.44%9.58B5.80%9.43B0.82%9.19B0.07%8.94B-2.05%8.92B1.75%8.91B6.35%9.11B4.44%8.93B9.32%9.1B-0.15%8.76B
Liabilities
Current liabilities
Short term loan -2.83%578.73M-10.61%783.1M-46.48%650.01M-40.41%662.45M-58.63%595.55M-8.54%876.08M68.85%1.21B43.99%1.11B409.77%1.44B185.25%957.91M
Transactional financial liabilities --6.49M-79.38%783.27K1,070.10%6.92M-94.67%188.28K------3.8M-88.19%591.74K1,719.41%3.53M666.87%1.81M----
Notes payable and accounts payable 14.96%1.9B14.85%1.71B26.62%1.78B2.74%1.5B17.22%1.65B13.34%1.49B7.12%1.4B19.51%1.46B25.04%1.41B1.87%1.31B
-Notes payable -1.05%493.98M24.11%613.62M24.33%598.13M-10.04%429.8M-1.06%499.2M18.87%494.42M-7.18%481.09M7.47%477.78M38.32%504.56M-18.04%415.92M
-Accounts payable 21.90%1.4B10.24%1.1B27.82%1.18B8.95%1.07B27.43%1.15B10.78%994.58M16.49%921.66M26.40%981.58M18.68%903.57M14.80%897.79M
Contract liabilities 59.35%178.35M53.03%198.59M-27.41%123.1M-20.99%143.38M-18.41%111.92M-16.10%129.78M74.01%169.57M54.95%181.47M30.86%137.17M11.67%154.68M
Advance receipts -69.35%265.05K-73.89%413.71K-80.96%317.55K-73.29%1.04M540.52%864.7K-46.51%1.58M3,913.78%1.67M--3.88M--135K386.70%2.96M
Salaries payable -17.70%94.23M7.10%187.68M3.94%143.63M7.29%130.69M17.19%114.5M9.75%175.24M5.07%138.19M7.41%121.82M3.84%97.71M5.73%159.68M
Taxs payable 162.39%83.32M113.57%82.12M30.64%43.56M6.03%35.67M-19.89%31.75M-47.15%38.45M-40.39%33.34M-45.61%33.64M-25.40%39.64M107.87%72.76M
Other payable (including interest and dividends) -75.04%22.44M-36.02%44.24M-63.76%26.89M-4.82%120.23M44.11%89.88M10.20%69.15M18.80%74.19M-8.05%126.32M6.18%62.37M-64.84%62.75M
-Interest payable -23.45%1.88M-21.70%1.41M-21.26%747.93K-19.08%76.33K-14.95%2.46M-12.64%1.8M-12.42%949.93K-19.69%94.33K-4.56%2.89M-0.26%2.06M
-Dividend payable ----------8.05M50.00%94.05M-------------46.67%62.7M--------
-Other payable ----------18.09M-58.90%26.11M----10.97%67.35M----222.33%63.53M-----65.59%60.69M
Non current liabilities due within one year 43.93%430.2M151.44%391.07M206.47%429.12M109.43%386.18M-35.69%298.88M-74.95%155.53M-78.92%140.02M-60.21%184.39M-22.21%464.74M27.27%620.89M
Other current liabilities 207.54%321.19M0.33%150.55M44.88%176.48M105.60%147.81M118.00%104.44M186.28%150.05M285.65%121.81M19.22%71.89M20.96%47.91M20.93%52.42M
Total current liabilities 20.49%3.61B14.89%3.55B2.41%3.38B-5.19%3.13B-18.94%3B-9.10%3.09B7.14%3.3B11.92%3.3B56.97%3.7B27.73%3.4B
Current liabilities
Long term loan -73.22%122.31M-50.70%200.33M-40.36%254.49M-1.37%351M180.47%456.68M154.02%406.33M61.64%426.7M-23.45%355.9M-76.41%162.83M-80.99%159.96M
Long term account payable --------------234.35M----------------------297.56M
Long term salaries pay 4.60%3.35M-1.38%3.23M7.26%3.26M1.10%3.19M6.47%3.2M10.05%3.28M-22.81%3.04M-20.06%3.16M-24.76%3.01M-26.87%2.98M
Estimate liabilities 20.77%73.23M29.81%74.53M42.27%57.27M42.67%57.3M70.02%60.63M73.29%57.41M13.49%40.25M10.25%40.17M-1.44%35.66M-10.84%33.13M
Deferred tax liabilities 26.16%18.79M5.31%18.63M25.48%17.6M12.49%16.11M4.31%14.89M22.47%17.69M-23.55%14.03M-22.69%14.33M-29.27%14.28M-30.97%14.45M
Long term deferred income -8.69%58.47M-9.49%60.4M-6.28%58.71M-8.45%62.7M-15.49%64.03M-5.13%66.73M-18.04%62.64M-3.67%68.48M3.00%75.77M-7.52%70.33M
Lease liabilities -41.28%25.73M-44.28%22.39M-57.27%22.56M14.46%43.4M15.56%43.83M5.62%40.18M19.17%52.78M50.21%37.92M21.57%37.93M16.48%38.04M
Total non current liabilities -45.95%474.66M-33.25%552.4M-27.64%647.95M-6.01%768.07M40.20%878.25M34.25%827.59M14.83%895.42M-14.74%817.19M-47.57%626.42M-54.44%616.45M
Total liabilities 5.44%4.09B4.72%4.1B-4.01%4.02B-5.35%3.89B-10.38%3.88B-2.44%3.92B8.69%4.19B5.37%4.12B21.80%4.33B0.02%4.01B
Shareholders equity
Paid-in capital 0.00%783.72M0.00%783.72M0.00%783.72M0.00%783.72M0.00%783.72M0.00%783.72M0.00%783.72M0.00%783.72M-0.78%783.72M-0.78%783.72M
Capital reserve funds -0.07%1.6B-0.07%1.6B-0.04%1.6B-0.04%1.6B0.03%1.6B0.03%1.6B0.01%1.6B0.01%1.6B-2.95%1.6B-2.95%1.6B
Surplus reserve funds 6.90%511.45M6.90%511.45M6.17%478.44M6.17%478.44M6.17%478.44M6.17%478.44M3.34%450.63M3.34%450.63M3.34%450.63M3.34%450.63M
Retained profit 13.09%2.55B8.68%2.4B11.15%2.41B9.35%2.27B10.33%2.26B9.50%2.21B9.68%2.17B8.28%2.07B3.70%2.04B3.40%2.02B
Other composite income 666.77%21.96M7.23%11.38M113.15%1.1M108.21%1.55M112.30%2.86M137.85%10.61M66.25%-8.36M26.98%-18.9M12.72%-23.28M-11.24%-28.03M
Shareholders equity without minority interests 6.75%5.47B4.41%5.31B5.57%5.28B4.93%5.13B5.47%5.13B5.35%5.09B4.66%5B3.82%4.89B1.71%4.86B1.45%4.83B
Minority interests 122.17%19.28M121.61%19.16M-46.01%-112.22M-18.93%-92.65M-3.96%-86.93M-9.17%-88.67M-21.37%-76.86M-15.28%-77.91M-2,079.13%-83.62M-5,224.13%-81.22M
Total shareholder equity 8.98%5.49B6.65%5.33B4.94%5.16B4.71%5.04B5.49%5.04B5.29%5B4.43%4.92B3.66%4.81B0.04%4.78B-0.29%4.75B
Total liabilityies and equity 7.44%9.58B5.80%9.43B0.82%9.19B0.07%8.94B-2.05%8.92B1.75%8.91B6.35%9.11B4.44%8.93B9.32%9.1B-0.15%8.76B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Shanghui Certified Public Accountants (Special General Partnership)------Shanghui Certified Public Accountants (Special General Partnership)------Shanghui Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.