Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Hengbo Holdings
301225
5
Brilliance Technology
300542
(FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|
Assets | |||||||
Current assets | |||||||
Money funds | 76.31%1.3B | ---- | --1.17B | 273.82%735.77M | 19.22%196.82M | 243.51%165.09M | --48.06M |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | 3,975.52%518.36K | --12.72K |
Notes receivable and accounts receivable | 32.60%1.27B | ---- | --875.77M | 46.73%959.24M | 98.83%653.73M | 3.30%328.79M | --318.29M |
-Notes receivable | -53.51%31.15M | ---- | --40.33M | -17.85%67M | -14.01%81.56M | 24.06%94.85M | --76.45M |
-Accounts receivable | 39.07%1.24B | ---- | --835.43M | 55.94%892.24M | 144.58%572.17M | -3.27%233.94M | --241.84M |
Other receivables (including interest and dividends) | 28.24%25.53M | ---- | --29.93M | -26.79%19.91M | 433.15%27.2M | 39.07%5.1M | --3.67M |
-Other receivable | 28.24%25.53M | ---- | --29.93M | -26.79%19.91M | 433.15%27.2M | 39.07%5.1M | --3.67M |
Contractual assets | -32.77%1.65M | ---- | --2.53M | 1,097.03%2.45M | -73.50%204.72K | -17.78%772.5K | --939.5K |
Advance payment | -75.74%9.27M | ---- | --23.09M | -10.62%38.22M | 537.29%42.77M | -54.61%6.71M | --14.78M |
Inventories | 18.46%829.83M | ---- | --771.99M | 14.17%700.53M | 68.07%613.59M | 1.81%365.08M | --358.6M |
Receivable financing | -38.44%213.53M | ---- | --255.05M | 257.17%346.87M | -39.26%97.11M | -5.86%159.89M | --169.84M |
Other current assets | 101.84%84.74M | ---- | --77.57M | 2,857.16%41.98M | 267.98%1.42M | -97.77%385.8K | --17.34M |
Total current assets | 31.24%3.73B | ---- | --3.21B | 74.23%2.84B | 58.17%1.63B | 10.82%1.03B | --931.53M |
Non Current assets | |||||||
Other equity investment | -5.49%45.5M | ---- | --47.22M | -21.07%48.14M | -16.13%60.99M | -33.10%72.72M | --108.7M |
Investment real estate | 6.97%3.28M | ---- | --3.39M | -4.73%3.06M | -4.52%3.21M | --3.37M | ---- |
Long-term equity investment | 89.22%12.94M | ---- | --6.51M | -5.71%6.84M | --7.25M | ---- | ---- |
Fixed assets | 21.07%507.9M | ---- | --421.57M | 13.60%419.52M | 23.48%369.31M | 0.26%299.09M | --298.31M |
Constru in process | 627.79%215.77M | ---- | --31.16M | -10.39%29.65M | 973.27%33.09M | -48.58%3.08M | --6M |
Intangible assets | 102.63%258.24M | ---- | --125.38M | 0.68%127.44M | -0.84%126.58M | 16.19%127.64M | --109.86M |
Long deferred expense | 41.09%72.86M | ---- | --74.4M | 16.78%51.64M | 31.56%44.22M | 45.27%33.61M | --23.14M |
Deferred tax assets | 3.69%56.98M | ---- | --45.14M | 34.74%54.95M | 27.89%40.78M | 22.43%31.89M | --26.05M |
Usufruct assets | 12,319.71%174.89M | ---- | --181.87M | -44.43%1.41M | -50.23%2.53M | --5.09M | ---- |
Other non current assets | 15.16%27.33M | ---- | --102.99M | 527.66%23.74M | 318.17%3.78M | -87.30%904.33K | --7.12M |
Total non current assets | 79.50%1.38B | ---- | --1.04B | 10.79%766.38M | 19.80%691.75M | -0.31%577.4M | --579.17M |
Total assets | 41.48%5.11B | --4.71B | --4.25B | 55.35%3.61B | 44.41%2.32B | 6.56%1.61B | --1.51B |
Liabilities | |||||||
Current liabilities | |||||||
Short term loan | ---- | ---- | --60.03M | -76.03%60.04M | 9.33%250.49M | 105.64%229.1M | --111.41M |
Notes payable and accounts payable | 39.39%1.47B | ---- | --1.07B | 56.18%1.06B | 82.73%676.07M | -22.24%369.98M | --475.82M |
-Notes payable | 24.82%545.94M | ---- | --531.82M | 221.09%437.37M | 10.29%136.22M | -27.91%123.5M | --171.31M |
-Accounts payable | 49.69%925.81M | ---- | --538.49M | 14.56%618.48M | 119.03%539.85M | -19.06%246.47M | --304.51M |
Contract liabilities | -42.77%5.21M | ---- | --8.33M | -41.35%9.11M | -66.09%15.54M | 1,449.74%45.82M | --2.96M |
Advance receipts | -7.81%377.58K | ---- | --654.9K | 21.75%409.57K | 41.94%336.39K | --237K | ---- |
Salaries payable | 37.55%34.82M | ---- | --26.84M | 22.19%25.31M | 0.53%20.72M | 20.32%20.61M | --17.13M |
Taxs payable | -28.12%77.69M | ---- | --87.21M | 172.67%108.07M | 176.33%39.64M | 2,378.38%14.34M | --578.76K |
Other payable (including interest and dividends) | 586.49%2.56M | ---- | --2.83M | -62.18%373.15K | 16.71%986.72K | 55.44%845.45K | --543.9K |
-Other payable | 586.49%2.56M | ---- | --2.83M | -62.18%373.15K | 16.71%986.72K | 55.44%845.45K | --543.9K |
Non current liabilities due within one year | 6.47%112.63M | ---- | --151.58M | 1,085.02%105.78M | -92.49%8.93M | 128.89%118.86M | --51.93M |
Other current liabilities | -23.86%26.09M | ---- | --36.56M | -31.82%34.27M | 56.51%50.26M | -61.17%32.11M | --82.71M |
Total current liabilities | 23.72%1.73B | ---- | --1.44B | 31.64%1.4B | 27.77%1.06B | 11.95%831.91M | --743.07M |
Current liabilities | |||||||
Long term loan | -48.21%159M | ---- | --189.5M | 41.40%306.98M | -12.70%217.1M | -29.53%248.68M | --352.9M |
Estimate liabilities | 119.11%64.83M | ---- | --47.25M | 44.84%29.59M | 26.29%20.43M | 37.51%16.18M | --11.76M |
Deferred tax liabilities | -99.54%44.66K | ---- | ---- | -9.21%9.79M | 4,269.98%10.78M | -91.20%246.78K | --2.81M |
Long term deferred income | -0.41%127.46M | ---- | --124.61M | -5.00%127.98M | -2.02%134.71M | 19.77%137.49M | --114.79M |
Lease liabilities | 191,329.39%163.24M | ---- | --160.21M | -87.28%85.27K | -18.80%670.16K | --825.34K | ---- |
Total non current liabilities | 8.46%514.57M | ---- | --521.57M | 23.65%474.42M | -4.89%383.69M | -16.35%403.41M | --482.26M |
Total liabilities | 19.86%2.25B | --2.14B | --1.97B | 29.52%1.87B | 17.11%1.45B | 0.81%1.24B | --1.23B |
Shareholders equity | |||||||
Paid-in capital | 0.00%120M | ---- | --120M | 0.00%120M | 639.05%120M | 0.00%16.24M | --16.24M |
Capital reserve funds | 1.18%448.07M | ---- | --445.47M | 18.41%442.85M | 1,894.92%374.01M | -12.29%18.75M | --21.38M |
Surplus reserve funds | 0.00%124.33M | ---- | --124.33M | 209.57%124.33M | 394.69%40.16M | 0.00%8.12M | --8.12M |
Retained profit | 106.21%2.21B | ---- | --1.62B | 202.19%1.07B | 2.58%354.09M | 54.21%345.18M | --223.84M |
Other composite income | -76.45%-34.93M | ---- | ---26.55M | -89.65%-19.8M | 25.81%-10.44M | -189.08%-14.07M | --15.79M |
Shareholders equity without minority interests | 64.84%2.86B | --2.57B | --2.28B | 97.92%1.74B | 134.58%877.82M | 31.14%374.22M | --285.37M |
Minority interests | -194.63%-285.51K | ---- | ---66.88K | 138.77%301.71K | -37.66%126.36K | 19,964.29%202.7K | ---1.02K |
Total shareholder equity | 64.80%2.86B | --2.57B | --2.28B | 97.93%1.74B | 134.48%877.95M | 31.21%374.42M | --285.37M |
Total liabilityies and equity | 41.48%5.11B | --4.71B | --4.25B | 55.35%3.61B | 44.41%2.32B | 6.56%1.61B | --1.51B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | Unqualified opinion | -- | -- | Unqualified opinion | Unqualified opinion | Unqualified opinion | Unqualified opinion |
Auditor | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | Lixin Certified Public Accountants (Special General Partnership) | Lixin Certified Public Accountants (Special General Partnership) | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.