CN Stock MarketDetailed Quotes

600115 China Eastern Airlines Corporation

Watchlist
  • 3.77
  • +0.08+2.17%
Market Closed Apr 3 15:00 CST
84.04BMarket Cap-19.84P/E (TTM)

China Eastern Airlines Corporation Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
Assets
Current assets
Money funds
-66.06%4.13B
-50.90%6.54B
-80.85%3.85B
-74.03%5.17B
-32.45%12.18B
-43.47%13.33B
-27.71%20.12B
53.39%19.89B
39.08%18.03B
117.40%23.58B
Transactional financial assets
55.38%101M
41.43%99M
14.08%81M
-1.41%70M
-9.72%65M
1.45%70M
-8.97%71M
-10.13%71M
-14.29%72M
-21.59%69M
Notes receivable and accounts receivable
-11.05%1.95B
12.13%2.75B
19.54%2.66B
60.34%2.64B
168.18%2.19B
93.82%2.45B
79.37%2.23B
10.08%1.65B
-16.12%817M
-32.85%1.26B
-Notes receivable
--59M
----
----
----
----
----
----
----
----
----
-Accounts receivable
-13.74%1.89B
12.13%2.75B
19.54%2.66B
60.34%2.64B
168.18%2.19B
93.82%2.45B
79.37%2.23B
10.08%1.65B
-16.12%817M
-32.85%1.26B
Other receivables (including interest and dividends)
27.82%2.93B
74.57%3.52B
8.40%3.05B
4.87%2.58B
2.60%2.29B
1.66%2.02B
29.36%2.81B
-0.85%2.46B
-6.88%2.23B
-18.08%1.98B
-Dividend receivable
----
----
----
----
----
----
----
----
--12M
----
-Accrued interest receivable
----
----
----
----
----
----
----
----
--0
----
-Other receivable
27.82%2.93B
----
--3.05B
----
3.15%2.29B
----
----
----
--2.22B
----
Advance payment
-27.01%227M
-17.39%209M
-11.74%203M
22.58%304M
-23.02%311M
-6.64%253M
35.29%230M
0.40%248M
152.50%404M
-28.31%271M
Inventories
2.44%1.68B
7.87%1.82B
6.53%1.81B
1.00%1.72B
-0.97%1.64B
-4.36%1.69B
-7.10%1.7B
-6.75%1.7B
-7.95%1.66B
-9.93%1.77B
Assets held for sale
----
----
----
----
----
----
----
--0
----
0.00%2M
Non-current assets due within one year
7.71%447M
-8.70%210M
-8.70%210M
68.09%395M
74.37%415M
-5.35%230M
-5.35%230M
-22.70%235M
-21.71%238M
-32.31%243M
Other current assets
12.99%7.58B
27.79%7.1B
21.35%6.72B
2.96%6.01B
46.08%6.71B
2.28%5.56B
17.76%5.54B
-32.52%5.84B
-50.22%4.59B
-36.20%5.43B
Exceptional items of current assets
250.00%56M
----
57.14%11M
1,400.00%15M
1,500.00%16M
-55.56%64M
-89.06%7M
-95.00%1M
--1M
--144M
Total current assets
-26.00%19.1B
-13.27%22.25B
-43.54%18.6B
-41.09%18.91B
-7.93%25.82B
-26.17%25.66B
-14.10%32.94B
14.31%32.09B
0.47%28.04B
31.38%34.75B
Non Current assets
Other equity investment
34.06%1.42B
116.07%968M
109.23%929M
144.44%990M
133.85%1.06B
34.94%448M
19.03%444M
-3.11%405M
-1.09%452M
-62.01%332M
Investment real estate
-65.34%96M
33.19%305M
13.08%268M
26.27%274M
11.69%277M
104.46%229M
107.89%237M
85.47%217M
110.17%248M
-29.11%112M
Long-term equity investment
8.64%2.73B
-2.23%2.72B
-2.83%2.64B
-6.19%2.53B
0.68%2.51B
23.43%2.78B
21.51%2.72B
20.68%2.7B
10.39%2.5B
-3.22%2.25B
Long term receivable account
-50.00%4M
--4M
--4M
--8M
-33.33%8M
----
----
----
--12M
----
Fixed assets
7.49%100.59B
----
11.26%97.92B
----
9.48%93.58B
----
1.21%88B
----
-4.98%85.48B
----
Constru in process
0.37%17.72B
----
3.14%18.38B
----
-0.39%17.66B
----
11.52%17.82B
----
14.57%17.73B
----
Intangible assets
3.13%2.94B
34.77%3.31B
23.45%3.05B
9.74%2.82B
12.39%2.85B
-5.33%2.45B
-5.50%2.47B
-2.40%2.57B
-4.56%2.53B
3.72%2.59B
Goodwill
0.00%9.03B
0.02%9.03B
0.02%9.03B
0.02%9.03B
0.00%9.03B
0.00%9.03B
0.00%9.03B
0.00%9.03B
0.02%9.03B
0.00%9.03B
Long deferred expense
-0.73%2.46B
0.76%2.25B
8.81%2.36B
19.96%2.36B
14.72%2.48B
0.32%2.23B
-8.52%2.17B
-15.09%1.97B
-11.87%2.16B
5.21%2.22B
Deferred tax assets
-7.01%9.16B
-6.81%9.74B
-5.84%9.72B
-0.95%9.76B
-0.09%9.85B
8.88%10.45B
7.52%10.32B
2.90%9.86B
2.92%9.86B
19.06%9.6B
Usufruct assets
-5.17%109.83B
-14.79%102.13B
-10.64%108.22B
-6.78%114.66B
-8.11%115.82B
-1.63%119.85B
0.69%121.11B
-0.25%123B
1.10%126.04B
0.53%121.84B
Other non current assets
-5.30%1.52B
-29.32%1.48B
-23.86%1.55B
-22.24%1.58B
-20.59%1.6B
1.11%2.09B
-1.50%2.03B
3.05%2.03B
1.10%2.02B
0.44%2.06B
Exceptional items of non current assets
----
----
-78.95%16M
-76.00%18M
-64.89%33M
----
58.33%76M
--75M
--94M
--48M
Total non current assets
0.29%257.5B
-0.94%254.01B
-0.91%254.08B
-0.76%254.48B
-0.54%256.76B
1.21%256.41B
1.90%256.43B
0.27%256.41B
-0.19%258.15B
-2.19%253.35B
Total assets
-2.11%276.6B
-2.06%276.26B
-5.77%272.68B
-5.24%273.38B
-1.26%282.57B
-2.09%282.07B
-0.22%289.36B
1.66%288.51B
-0.13%286.19B
0.92%288.1B
Liabilities
Current liabilities
Short term loan
-9.82%35.73B
40.40%41.86B
-2.59%37.62B
-3.70%35.5B
-19.52%39.62B
-40.17%29.82B
-3.34%38.62B
34.54%36.87B
30.88%49.23B
70.14%49.84B
Notes payable and accounts payable
54.76%24.93B
21.72%21.09B
-12.39%14.46B
-12.10%15.2B
40.66%16.11B
7.96%17.33B
25.62%16.5B
27.73%17.29B
-5.12%11.45B
3.18%16.05B
-Notes payable
410.45%12.8B
1,004.73%5.37B
-89.08%177M
-76.35%465M
233.51%2.51B
-84.30%486M
67.63%1.62B
6.85%1.97B
0.53%752M
44.49%3.1B
-Accounts payable
-10.84%12.13B
-6.64%15.72B
-4.04%14.28B
-3.86%14.73B
27.11%13.6B
30.01%16.84B
22.28%14.88B
31.02%15.33B
-5.49%10.7B
-3.42%12.95B
Contract liabilities
43.87%10.68B
41.57%8.49B
28.06%9.34B
52.57%7.04B
125.52%7.42B
95.50%5.99B
122.04%7.29B
61.34%4.61B
0.12%3.29B
-3.83%3.07B
Advance receipts
-25.00%15M
-77.27%5M
-76.92%6M
-47.92%25M
25.00%20M
-77.55%22M
-35.00%26M
108.70%48M
23.08%16M
34.25%98M
Salaries payable
29.59%3.18B
14.34%2.34B
-30.87%1.88B
-43.81%1.43B
-4.80%2.46B
-10.82%2.04B
37.42%2.72B
56.37%2.55B
-6.38%2.58B
-31.28%2.29B
Taxs payable
12.28%2.09B
24.60%2.16B
11.16%1.9B
-3.02%1.77B
37.15%1.86B
42.32%1.73B
50.84%1.71B
35.82%1.82B
-24.53%1.35B
-16.18%1.22B
Other payable (including interest and dividends)
-4.48%3.71B
74.79%5.3B
-0.59%3.53B
5.54%3.95B
-3.62%3.88B
-6.08%3.03B
5.60%3.55B
-0.24%3.74B
4.08%4.03B
-46.88%3.23B
-Dividend payable
----
----
----
----
--29M
----
----
----
----
----
-Other payable
--3.71B
----
----
----
----
----
5.60%3.55B
----
4.08%4.03B
----
Non current liabilities due within one year
-3.81%33.28B
2.05%34.86B
11.38%36.17B
-9.04%26.54B
0.63%34.59B
19.78%34.16B
18.12%32.48B
13.59%29.17B
41.65%34.38B
51.27%28.52B
Other current liabilities
23.31%402M
-69.97%3.4B
0.21%11.9B
-38.99%6.21B
50.93%326M
86.75%11.33B
-13.51%11.88B
-56.14%10.18B
0.00%216M
-16.14%6.07B
Exceptional items of current liabilities
----
--7M
----
----
----
----
----
----
----
----
Total current liabilities
7.26%114B
13.32%119.5B
1.77%116.81B
-8.12%97.65B
-0.25%106.28B
-4.45%105.45B
10.23%114.78B
6.88%106.28B
24.05%106.54B
29.75%110.37B
Current liabilities
Long term loan
-1.90%46.44B
-12.04%48.39B
-11.23%45.62B
-3.75%48.98B
23.41%47.34B
29.89%55.02B
23.66%51.39B
83.20%50.88B
36.26%38.36B
41.71%42.36B
Bonds payable
-33.01%7.16B
-31.95%7.23B
-47.81%7.13B
-45.69%10.63B
-45.44%10.68B
-45.26%10.63B
-29.52%13.67B
9.99%19.58B
-13.52%19.58B
-20.08%19.42B
Long term account payable
-43.83%346M
----
-41.08%482M
----
-37.90%616M
----
-27.16%818M
----
-21.14%992M
----
Long term salaries pay
2.14%2.53B
16.74%3.06B
1.51%2.5B
-0.41%2.42B
-0.60%2.48B
3.31%2.62B
-4.06%2.46B
-6.44%2.43B
-5.75%2.49B
0.63%2.54B
Specific account payable
0.00%82M
----
0.00%82M
----
0.00%82M
----
0.00%82M
----
0.00%82M
----
Estimate liabilities
-3.52%7.62B
-13.10%7.71B
-9.75%7.87B
-2.15%7.97B
-1.39%7.9B
13.92%8.87B
18.52%8.72B
11.01%8.15B
10.15%8.01B
7.00%7.79B
Deferred tax liabilities
0.00%1M
--1M
--1M
----
--1M
----
----
--0
----
----
Long term deferred income
-14.81%46M
-15.52%49M
-13.79%50M
-13.11%53M
-16.92%54M
-19.44%58M
-27.50%58M
-29.89%61M
-28.57%65M
-29.41%72M
Lease liabilities
-13.74%55.85B
-30.57%48.21B
-26.84%53.13B
-12.58%63.82B
-17.40%64.75B
-10.79%69.44B
-5.85%72.62B
-8.17%73B
-4.55%78.39B
-7.74%77.84B
Other non current liabilities
3.82%1.12B
-50.93%841M
-14.94%1.12B
-3.33%1.07B
-13.73%1.07B
14.34%1.71B
-17.33%1.31B
-17.10%1.11B
-13.54%1.25B
-21.80%1.5B
Total non current liabilities
-10.21%121.19B
-22.27%115.94B
-21.94%117.97B
-13.22%135.55B
-9.54%134.97B
-2.28%149.16B
0.16%151.12B
13.44%156.19B
2.38%149.21B
0.88%152.64B
Total liabilities
-2.51%235.19B
-7.53%235.44B
-11.70%234.78B
-11.15%233.2B
-5.67%241.25B
-3.19%254.61B
4.28%265.89B
10.69%262.47B
10.41%255.75B
11.27%263.01B
Shareholders equity
Paid-in capital
0.00%22.29B
0.00%22.29B
0.00%22.29B
0.00%22.29B
0.00%22.29B
18.10%22.29B
18.10%22.29B
18.10%22.29B
18.10%22.29B
15.23%18.87B
Other equity instruments
24.98%25.07B
--20.5B
--20.35B
--20.2B
--20.06B
----
----
----
----
----
-Equity of Perpetual debt
24.98%25.07B
----
--20.35B
----
--20.06B
----
----
----
----
----
Capital reserve funds
-0.24%53.02B
-0.88%53.02B
-0.88%53.02B
-0.88%53.02B
-0.72%53.15B
27.55%53.49B
27.55%53.49B
27.55%53.49B
27.66%53.53B
24.77%41.93B
Surplus reserve funds
0.00%782M
0.00%782M
0.00%782M
0.00%782M
0.00%782M
0.00%782M
0.00%782M
0.00%782M
0.00%782M
0.00%782M
Retained profit
-9.19%-57.32B
-12.61%-53.08B
-9.42%-55.56B
-10.58%-53.45B
-18.68%-52.5B
-33.69%-47.13B
-96.22%-50.78B
-224.34%-48.33B
-519.42%-44.23B
-1,022.83%-35.26B
Less:Treasury stock
--20M
----
----
----
----
----
----
----
----
----
Other composite income
-7.01%-3.28B
-7.40%-3.25B
-8.10%-3.26B
-4.37%-3.15B
-3.76%-3.07B
-2.13%-3.03B
-0.30%-3.01B
0.98%-3.02B
3.90%-2.96B
-8.18%-2.96B
Shareholders equity without minority interests
-0.44%40.53B
52.50%40.26B
65.21%37.63B
57.45%39.7B
38.40%40.71B
12.97%26.4B
-30.38%22.78B
-42.23%25.21B
-42.74%29.42B
-47.94%23.37B
Minority interests
43.54%877M
-47.35%557M
-60.75%272M
-41.45%483M
-40.10%611M
-38.27%1.06B
-69.79%693M
-72.75%825M
-71.16%1.02B
-59.20%1.71B
Total shareholder equity
0.21%41.41B
48.65%40.82B
61.49%37.9B
54.32%40.18B
35.77%41.32B
9.47%27.46B
-32.96%23.47B
-44.21%26.04B
-44.57%30.44B
-48.90%25.08B
Total liabilityies and equity
-2.11%276.6B
-2.06%276.26B
-5.77%272.68B
-5.24%273.38B
-1.26%282.57B
-2.09%282.07B
-0.22%289.36B
1.66%288.51B
-0.13%286.19B
0.92%288.1B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
Auditor
Deloitte Huayong Certified Public Accountants (Special General Partnership)
--
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022
Assets
Current assets
Money funds -66.06%4.13B-50.90%6.54B-80.85%3.85B-74.03%5.17B-32.45%12.18B-43.47%13.33B-27.71%20.12B53.39%19.89B39.08%18.03B117.40%23.58B
Transactional financial assets 55.38%101M41.43%99M14.08%81M-1.41%70M-9.72%65M1.45%70M-8.97%71M-10.13%71M-14.29%72M-21.59%69M
Notes receivable and accounts receivable -11.05%1.95B12.13%2.75B19.54%2.66B60.34%2.64B168.18%2.19B93.82%2.45B79.37%2.23B10.08%1.65B-16.12%817M-32.85%1.26B
-Notes receivable --59M------------------------------------
-Accounts receivable -13.74%1.89B12.13%2.75B19.54%2.66B60.34%2.64B168.18%2.19B93.82%2.45B79.37%2.23B10.08%1.65B-16.12%817M-32.85%1.26B
Other receivables (including interest and dividends) 27.82%2.93B74.57%3.52B8.40%3.05B4.87%2.58B2.60%2.29B1.66%2.02B29.36%2.81B-0.85%2.46B-6.88%2.23B-18.08%1.98B
-Dividend receivable ----------------------------------12M----
-Accrued interest receivable ----------------------------------0----
-Other receivable 27.82%2.93B------3.05B----3.15%2.29B--------------2.22B----
Advance payment -27.01%227M-17.39%209M-11.74%203M22.58%304M-23.02%311M-6.64%253M35.29%230M0.40%248M152.50%404M-28.31%271M
Inventories 2.44%1.68B7.87%1.82B6.53%1.81B1.00%1.72B-0.97%1.64B-4.36%1.69B-7.10%1.7B-6.75%1.7B-7.95%1.66B-9.93%1.77B
Assets held for sale ------------------------------0----0.00%2M
Non-current assets due within one year 7.71%447M-8.70%210M-8.70%210M68.09%395M74.37%415M-5.35%230M-5.35%230M-22.70%235M-21.71%238M-32.31%243M
Other current assets 12.99%7.58B27.79%7.1B21.35%6.72B2.96%6.01B46.08%6.71B2.28%5.56B17.76%5.54B-32.52%5.84B-50.22%4.59B-36.20%5.43B
Exceptional items of current assets 250.00%56M----57.14%11M1,400.00%15M1,500.00%16M-55.56%64M-89.06%7M-95.00%1M--1M--144M
Total current assets -26.00%19.1B-13.27%22.25B-43.54%18.6B-41.09%18.91B-7.93%25.82B-26.17%25.66B-14.10%32.94B14.31%32.09B0.47%28.04B31.38%34.75B
Non Current assets
Other equity investment 34.06%1.42B116.07%968M109.23%929M144.44%990M133.85%1.06B34.94%448M19.03%444M-3.11%405M-1.09%452M-62.01%332M
Investment real estate -65.34%96M33.19%305M13.08%268M26.27%274M11.69%277M104.46%229M107.89%237M85.47%217M110.17%248M-29.11%112M
Long-term equity investment 8.64%2.73B-2.23%2.72B-2.83%2.64B-6.19%2.53B0.68%2.51B23.43%2.78B21.51%2.72B20.68%2.7B10.39%2.5B-3.22%2.25B
Long term receivable account -50.00%4M--4M--4M--8M-33.33%8M--------------12M----
Fixed assets 7.49%100.59B----11.26%97.92B----9.48%93.58B----1.21%88B-----4.98%85.48B----
Constru in process 0.37%17.72B----3.14%18.38B-----0.39%17.66B----11.52%17.82B----14.57%17.73B----
Intangible assets 3.13%2.94B34.77%3.31B23.45%3.05B9.74%2.82B12.39%2.85B-5.33%2.45B-5.50%2.47B-2.40%2.57B-4.56%2.53B3.72%2.59B
Goodwill 0.00%9.03B0.02%9.03B0.02%9.03B0.02%9.03B0.00%9.03B0.00%9.03B0.00%9.03B0.00%9.03B0.02%9.03B0.00%9.03B
Long deferred expense -0.73%2.46B0.76%2.25B8.81%2.36B19.96%2.36B14.72%2.48B0.32%2.23B-8.52%2.17B-15.09%1.97B-11.87%2.16B5.21%2.22B
Deferred tax assets -7.01%9.16B-6.81%9.74B-5.84%9.72B-0.95%9.76B-0.09%9.85B8.88%10.45B7.52%10.32B2.90%9.86B2.92%9.86B19.06%9.6B
Usufruct assets -5.17%109.83B-14.79%102.13B-10.64%108.22B-6.78%114.66B-8.11%115.82B-1.63%119.85B0.69%121.11B-0.25%123B1.10%126.04B0.53%121.84B
Other non current assets -5.30%1.52B-29.32%1.48B-23.86%1.55B-22.24%1.58B-20.59%1.6B1.11%2.09B-1.50%2.03B3.05%2.03B1.10%2.02B0.44%2.06B
Exceptional items of non current assets ---------78.95%16M-76.00%18M-64.89%33M----58.33%76M--75M--94M--48M
Total non current assets 0.29%257.5B-0.94%254.01B-0.91%254.08B-0.76%254.48B-0.54%256.76B1.21%256.41B1.90%256.43B0.27%256.41B-0.19%258.15B-2.19%253.35B
Total assets -2.11%276.6B-2.06%276.26B-5.77%272.68B-5.24%273.38B-1.26%282.57B-2.09%282.07B-0.22%289.36B1.66%288.51B-0.13%286.19B0.92%288.1B
Liabilities
Current liabilities
Short term loan -9.82%35.73B40.40%41.86B-2.59%37.62B-3.70%35.5B-19.52%39.62B-40.17%29.82B-3.34%38.62B34.54%36.87B30.88%49.23B70.14%49.84B
Notes payable and accounts payable 54.76%24.93B21.72%21.09B-12.39%14.46B-12.10%15.2B40.66%16.11B7.96%17.33B25.62%16.5B27.73%17.29B-5.12%11.45B3.18%16.05B
-Notes payable 410.45%12.8B1,004.73%5.37B-89.08%177M-76.35%465M233.51%2.51B-84.30%486M67.63%1.62B6.85%1.97B0.53%752M44.49%3.1B
-Accounts payable -10.84%12.13B-6.64%15.72B-4.04%14.28B-3.86%14.73B27.11%13.6B30.01%16.84B22.28%14.88B31.02%15.33B-5.49%10.7B-3.42%12.95B
Contract liabilities 43.87%10.68B41.57%8.49B28.06%9.34B52.57%7.04B125.52%7.42B95.50%5.99B122.04%7.29B61.34%4.61B0.12%3.29B-3.83%3.07B
Advance receipts -25.00%15M-77.27%5M-76.92%6M-47.92%25M25.00%20M-77.55%22M-35.00%26M108.70%48M23.08%16M34.25%98M
Salaries payable 29.59%3.18B14.34%2.34B-30.87%1.88B-43.81%1.43B-4.80%2.46B-10.82%2.04B37.42%2.72B56.37%2.55B-6.38%2.58B-31.28%2.29B
Taxs payable 12.28%2.09B24.60%2.16B11.16%1.9B-3.02%1.77B37.15%1.86B42.32%1.73B50.84%1.71B35.82%1.82B-24.53%1.35B-16.18%1.22B
Other payable (including interest and dividends) -4.48%3.71B74.79%5.3B-0.59%3.53B5.54%3.95B-3.62%3.88B-6.08%3.03B5.60%3.55B-0.24%3.74B4.08%4.03B-46.88%3.23B
-Dividend payable ------------------29M--------------------
-Other payable --3.71B--------------------5.60%3.55B----4.08%4.03B----
Non current liabilities due within one year -3.81%33.28B2.05%34.86B11.38%36.17B-9.04%26.54B0.63%34.59B19.78%34.16B18.12%32.48B13.59%29.17B41.65%34.38B51.27%28.52B
Other current liabilities 23.31%402M-69.97%3.4B0.21%11.9B-38.99%6.21B50.93%326M86.75%11.33B-13.51%11.88B-56.14%10.18B0.00%216M-16.14%6.07B
Exceptional items of current liabilities ------7M--------------------------------
Total current liabilities 7.26%114B13.32%119.5B1.77%116.81B-8.12%97.65B-0.25%106.28B-4.45%105.45B10.23%114.78B6.88%106.28B24.05%106.54B29.75%110.37B
Current liabilities
Long term loan -1.90%46.44B-12.04%48.39B-11.23%45.62B-3.75%48.98B23.41%47.34B29.89%55.02B23.66%51.39B83.20%50.88B36.26%38.36B41.71%42.36B
Bonds payable -33.01%7.16B-31.95%7.23B-47.81%7.13B-45.69%10.63B-45.44%10.68B-45.26%10.63B-29.52%13.67B9.99%19.58B-13.52%19.58B-20.08%19.42B
Long term account payable -43.83%346M-----41.08%482M-----37.90%616M-----27.16%818M-----21.14%992M----
Long term salaries pay 2.14%2.53B16.74%3.06B1.51%2.5B-0.41%2.42B-0.60%2.48B3.31%2.62B-4.06%2.46B-6.44%2.43B-5.75%2.49B0.63%2.54B
Specific account payable 0.00%82M----0.00%82M----0.00%82M----0.00%82M----0.00%82M----
Estimate liabilities -3.52%7.62B-13.10%7.71B-9.75%7.87B-2.15%7.97B-1.39%7.9B13.92%8.87B18.52%8.72B11.01%8.15B10.15%8.01B7.00%7.79B
Deferred tax liabilities 0.00%1M--1M--1M------1M----------0--------
Long term deferred income -14.81%46M-15.52%49M-13.79%50M-13.11%53M-16.92%54M-19.44%58M-27.50%58M-29.89%61M-28.57%65M-29.41%72M
Lease liabilities -13.74%55.85B-30.57%48.21B-26.84%53.13B-12.58%63.82B-17.40%64.75B-10.79%69.44B-5.85%72.62B-8.17%73B-4.55%78.39B-7.74%77.84B
Other non current liabilities 3.82%1.12B-50.93%841M-14.94%1.12B-3.33%1.07B-13.73%1.07B14.34%1.71B-17.33%1.31B-17.10%1.11B-13.54%1.25B-21.80%1.5B
Total non current liabilities -10.21%121.19B-22.27%115.94B-21.94%117.97B-13.22%135.55B-9.54%134.97B-2.28%149.16B0.16%151.12B13.44%156.19B2.38%149.21B0.88%152.64B
Total liabilities -2.51%235.19B-7.53%235.44B-11.70%234.78B-11.15%233.2B-5.67%241.25B-3.19%254.61B4.28%265.89B10.69%262.47B10.41%255.75B11.27%263.01B
Shareholders equity
Paid-in capital 0.00%22.29B0.00%22.29B0.00%22.29B0.00%22.29B0.00%22.29B18.10%22.29B18.10%22.29B18.10%22.29B18.10%22.29B15.23%18.87B
Other equity instruments 24.98%25.07B--20.5B--20.35B--20.2B--20.06B--------------------
-Equity of Perpetual debt 24.98%25.07B------20.35B------20.06B--------------------
Capital reserve funds -0.24%53.02B-0.88%53.02B-0.88%53.02B-0.88%53.02B-0.72%53.15B27.55%53.49B27.55%53.49B27.55%53.49B27.66%53.53B24.77%41.93B
Surplus reserve funds 0.00%782M0.00%782M0.00%782M0.00%782M0.00%782M0.00%782M0.00%782M0.00%782M0.00%782M0.00%782M
Retained profit -9.19%-57.32B-12.61%-53.08B-9.42%-55.56B-10.58%-53.45B-18.68%-52.5B-33.69%-47.13B-96.22%-50.78B-224.34%-48.33B-519.42%-44.23B-1,022.83%-35.26B
Less:Treasury stock --20M------------------------------------
Other composite income -7.01%-3.28B-7.40%-3.25B-8.10%-3.26B-4.37%-3.15B-3.76%-3.07B-2.13%-3.03B-0.30%-3.01B0.98%-3.02B3.90%-2.96B-8.18%-2.96B
Shareholders equity without minority interests -0.44%40.53B52.50%40.26B65.21%37.63B57.45%39.7B38.40%40.71B12.97%26.4B-30.38%22.78B-42.23%25.21B-42.74%29.42B-47.94%23.37B
Minority interests 43.54%877M-47.35%557M-60.75%272M-41.45%483M-40.10%611M-38.27%1.06B-69.79%693M-72.75%825M-71.16%1.02B-59.20%1.71B
Total shareholder equity 0.21%41.41B48.65%40.82B61.49%37.9B54.32%40.18B35.77%41.32B9.47%27.46B-32.96%23.47B-44.21%26.04B-44.57%30.44B-48.90%25.08B
Total liabilityies and equity -2.11%276.6B-2.06%276.26B-5.77%272.68B-5.24%273.38B-1.26%282.57B-2.09%282.07B-0.22%289.36B1.66%288.51B-0.13%286.19B0.92%288.1B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions Unqualified opinion------Unqualified opinion------Unqualified opinion--
Auditor Deloitte Huayong Certified Public Accountants (Special General Partnership)------PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)------PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.