SG Stock MarketDetailed Quotes

5UL Atlantic Nav

Watchlist
  • 0.066
  • 0.0000.00%
10min DelayMarket Closed Apr 25 12:00 CST
34.55MMarket Cap0.47P/E (TTM)

Atlantic Nav Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
(Q1)Mar 31, 2022
(FY)Dec 31, 2021
(Q4)Dec 31, 2021
(Q3)Sep 30, 2021
Operating cash flow (Indirect Method)
Cash from operating activities
23.75%42.52M
57.35%34.36M
233.61%21.84M
401.50%8.68M
141.08%4.73M
116.68%2.36M
244.12%6.06M
-55.88%6.55M
4.72%1.73M
-44.50%1.96M
Net profit before non-cash adjustment
204.96%55.48M
61.97%18.19M
184.78%11.23M
424.21%4.33M
299.14%2.56M
126.04%2.49M
157.57%1.86M
-142.95%-13.25M
141.30%826K
-2.97%-1.28M
Total adjustment of non-cash items
-188.40%-14.25M
14.82%16.12M
-36.68%14.04M
-0.81%3.17M
-15.31%3.59M
-67.28%3.72M
5.70%3.56M
2.58%22.17M
-41.34%3.2M
26.40%4.23M
-Depreciation and amortization
-10.56%9.84M
10.36%11M
15.99%9.97M
20.75%2.47M
16.55%2.47M
13.92%2.56M
13.14%2.47M
-1.65%8.59M
-3.50%2.04M
-0.70%2.12M
-Reversal of impairment losses recognized in profit and loss
---6.83M
--0
-99.93%6K
100.19%2K
--0
----
----
37.04%8.03M
-1,448.72%-1.05M
--1.05M
-Assets reserve and write-off
74.66%517K
94.74%296K
-61.81%152K
-168.47%-152K
42.62%87K
-36.59%26K
158.11%191K
-81.91%398K
-90.32%222K
41.86%61K
-Disposal profit
-434,980.00%-21.75M
-102.39%-5K
-80.13%209K
--0
--0
----
----
3,493.55%1.05M
--1.05M
--0
-Other non-cash items
-17.64%3.98M
30.33%4.83M
-9.61%3.71M
-8.34%857K
2.79%1.03M
-12.56%919K
-19.12%897K
-15.46%4.1M
-3.21%935K
-14.54%1.01M
Changes in working capital
2,583.33%1.29M
101.40%48K
-44.57%-3.44M
151.29%1.18M
-42.71%-1.41M
-442.74%-3.85M
-60.02%646K
-79.46%-2.38M
-27.36%-2.3M
-168.99%-988K
-Change in receivables
386.15%4.74M
114.79%975K
-371.16%-6.59M
105.06%79K
-160.51%-3.09M
-206.82%-2.85M
-129.19%-732K
-61.56%2.43M
52.85%-1.56M
-200.59%-1.19M
-Change in inventory
-86.73%41K
62.63%309K
146.12%190K
442.55%161K
31.72%-226K
260.00%40K
2,488.89%215K
-227.55%-412K
55.66%-47K
-284.92%-331K
-Change in prepaid assets
-4,205.19%-21.57M
-299.60%-501K
258.86%251K
-2.46%515K
-34.10%288K
-328.33%-257K
72.25%-295K
77.93%-158K
149.06%528K
-19.37%437K
-Change in payables
-472.73%-5.23M
-142.27%-913K
151.36%2.16M
83.07%-242K
2,266.67%2.15M
79.49%-629K
127.76%886K
39.51%-4.21M
-189.87%-1.43M
85.22%-99K
-Change in accrued expense
6,325.95%23.78M
-11.69%370K
48.06%419K
264.36%685K
-372.34%-512K
-496.84%-377K
431.38%623K
152.80%283K
206.82%188K
1,242.86%188K
-Provision for loans, leases and other losses
-76.30%-238K
0.74%-135K
-43.16%-136K
66.67%-2K
-350.00%-72K
--0
-6.90%-62K
-63.79%-95K
76.00%-6K
-100.00%-16K
-Changes in other current liabilities
-308.77%-233K
-120.88%-57K
224.66%273K
-157.58%-19K
200.00%54K
173.94%227K
-70.27%11K
-175.00%-219K
106.25%33K
-90.86%18K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-14.08%-4.51M
-20.02%-3.96M
18.27%-3.3M
10.62%-875K
-14.42%-857K
25.14%-786K
37.98%-779K
11.42%-4.03M
-42.92%-979K
16.41%-749K
Interest received (cash flow from operating activities)
364K
0
1K
0
Tax refund paid
-383.33%-116K
-24K
0
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
25.92%38.25M
63.85%30.38M
638.31%18.54M
938.16%7.81M
219.29%3.87M
3,748.78%1.58M
945.74%5.28M
-75.58%2.51M
-22.31%752K
-54.04%1.21M
Investing cash flow
Net PPE purchase and sale
771.55%159.23M
-816.15%-23.71M
-50.90%-2.59M
-426.69%-1.64M
-678.21%-607K
176.21%596K
-72.61%-939K
-31.72%-1.72M
62.17%-311K
-256.00%-78K
Net business purchase and sale
--1.78M
--0
----
----
----
----
----
----
----
----
Net changes in other investments
----
----
----
----
----
----
----
--1.95M
--1.76M
----
Investing cash flow
779.06%161M
-816.15%-23.71M
-1,201.28%-2.59M
-213.43%-1.64M
-618.80%-607K
176.21%596K
-72.61%-939K
117.36%235K
275.67%1.44M
5,950.00%117K
Financing cash flow
Net issuance payments of debt
-4,068.72%-41.24M
109.29%1.04M
-74.90%-11.18M
-53.11%-3.99M
-446.81%-6.34M
268.00%1.56M
-41.71%-2.41M
41.21%-6.39M
-75.13%-2.61M
46.52%-1.16M
Increase or decrease of lease financing
-10.61%-73K
-50.00%-66K
38.89%-44K
60.00%-4K
42.86%-24K
---16K
--0
7.69%-72K
52.38%-10K
-100.00%-42K
Cash dividends paid
---58M
----
----
----
----
----
----
----
----
----
Net other fund-raising expenses
-1,049.94%-70.73M
-1,585.21%-6.15M
-121.06%-365K
-194.95%-301K
-79.82%22K
-100.93%-13K
24.74%-73K
168.27%1.73M
-65.32%317K
313.73%109K
Financing cash flow
-3,183.91%-170.04M
55.33%-5.18M
-144.92%-11.59M
-86.82%-4.3M
-480.51%-6.35M
221.43%1.53M
-36.60%-2.48M
54.08%-4.73M
-286.39%-2.3M
51.23%-1.09M
Net cash flow
Beginning cash position
61.61%3.91M
224.46%2.42M
-4,415.56%-1.94M
129.53%543K
274.47%3.62M
95.47%-82K
-4,415.56%-1.94M
-96.84%45K
-472.27%-1.84M
-2,218.37%-2.08M
Current changes in cash
1,862.06%29.22M
-65.84%1.49M
319.38%4.36M
1,919.42%1.87M
-1,399.16%-3.08M
1,497.74%3.7M
200.22%1.86M
-43.99%-1.99M
77.06%-103K
-40.15%237K
End cash Position
747.95%33.12M
61.61%3.91M
224.46%2.42M
224.46%2.42M
129.53%543K
274.47%3.62M
95.47%-82K
-4,415.56%-1.94M
-4,415.56%-1.94M
-472.27%-1.84M
Free cash flow
104.09%13.51M
-55.74%6.62M
1,778.27%14.95M
1,298.87%6.17M
187.75%3.27M
258.43%1.17M
11,233.33%4.34M
-91.03%796K
202.05%441K
-56.96%1.14M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022(Q1)Mar 31, 2022(FY)Dec 31, 2021(Q4)Dec 31, 2021(Q3)Sep 30, 2021
Operating cash flow (Indirect Method)
Cash from operating activities 23.75%42.52M57.35%34.36M233.61%21.84M401.50%8.68M141.08%4.73M116.68%2.36M244.12%6.06M-55.88%6.55M4.72%1.73M-44.50%1.96M
Net profit before non-cash adjustment 204.96%55.48M61.97%18.19M184.78%11.23M424.21%4.33M299.14%2.56M126.04%2.49M157.57%1.86M-142.95%-13.25M141.30%826K-2.97%-1.28M
Total adjustment of non-cash items -188.40%-14.25M14.82%16.12M-36.68%14.04M-0.81%3.17M-15.31%3.59M-67.28%3.72M5.70%3.56M2.58%22.17M-41.34%3.2M26.40%4.23M
-Depreciation and amortization -10.56%9.84M10.36%11M15.99%9.97M20.75%2.47M16.55%2.47M13.92%2.56M13.14%2.47M-1.65%8.59M-3.50%2.04M-0.70%2.12M
-Reversal of impairment losses recognized in profit and loss ---6.83M--0-99.93%6K100.19%2K--0--------37.04%8.03M-1,448.72%-1.05M--1.05M
-Assets reserve and write-off 74.66%517K94.74%296K-61.81%152K-168.47%-152K42.62%87K-36.59%26K158.11%191K-81.91%398K-90.32%222K41.86%61K
-Disposal profit -434,980.00%-21.75M-102.39%-5K-80.13%209K--0--0--------3,493.55%1.05M--1.05M--0
-Other non-cash items -17.64%3.98M30.33%4.83M-9.61%3.71M-8.34%857K2.79%1.03M-12.56%919K-19.12%897K-15.46%4.1M-3.21%935K-14.54%1.01M
Changes in working capital 2,583.33%1.29M101.40%48K-44.57%-3.44M151.29%1.18M-42.71%-1.41M-442.74%-3.85M-60.02%646K-79.46%-2.38M-27.36%-2.3M-168.99%-988K
-Change in receivables 386.15%4.74M114.79%975K-371.16%-6.59M105.06%79K-160.51%-3.09M-206.82%-2.85M-129.19%-732K-61.56%2.43M52.85%-1.56M-200.59%-1.19M
-Change in inventory -86.73%41K62.63%309K146.12%190K442.55%161K31.72%-226K260.00%40K2,488.89%215K-227.55%-412K55.66%-47K-284.92%-331K
-Change in prepaid assets -4,205.19%-21.57M-299.60%-501K258.86%251K-2.46%515K-34.10%288K-328.33%-257K72.25%-295K77.93%-158K149.06%528K-19.37%437K
-Change in payables -472.73%-5.23M-142.27%-913K151.36%2.16M83.07%-242K2,266.67%2.15M79.49%-629K127.76%886K39.51%-4.21M-189.87%-1.43M85.22%-99K
-Change in accrued expense 6,325.95%23.78M-11.69%370K48.06%419K264.36%685K-372.34%-512K-496.84%-377K431.38%623K152.80%283K206.82%188K1,242.86%188K
-Provision for loans, leases and other losses -76.30%-238K0.74%-135K-43.16%-136K66.67%-2K-350.00%-72K--0-6.90%-62K-63.79%-95K76.00%-6K-100.00%-16K
-Changes in other current liabilities -308.77%-233K-120.88%-57K224.66%273K-157.58%-19K200.00%54K173.94%227K-70.27%11K-175.00%-219K106.25%33K-90.86%18K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -14.08%-4.51M-20.02%-3.96M18.27%-3.3M10.62%-875K-14.42%-857K25.14%-786K37.98%-779K11.42%-4.03M-42.92%-979K16.41%-749K
Interest received (cash flow from operating activities) 364K01K0
Tax refund paid -383.33%-116K-24K0
Other operating cash inflow (outflow) 0000000000
Operating cash flow 25.92%38.25M63.85%30.38M638.31%18.54M938.16%7.81M219.29%3.87M3,748.78%1.58M945.74%5.28M-75.58%2.51M-22.31%752K-54.04%1.21M
Investing cash flow
Net PPE purchase and sale 771.55%159.23M-816.15%-23.71M-50.90%-2.59M-426.69%-1.64M-678.21%-607K176.21%596K-72.61%-939K-31.72%-1.72M62.17%-311K-256.00%-78K
Net business purchase and sale --1.78M--0--------------------------------
Net changes in other investments ------------------------------1.95M--1.76M----
Investing cash flow 779.06%161M-816.15%-23.71M-1,201.28%-2.59M-213.43%-1.64M-618.80%-607K176.21%596K-72.61%-939K117.36%235K275.67%1.44M5,950.00%117K
Financing cash flow
Net issuance payments of debt -4,068.72%-41.24M109.29%1.04M-74.90%-11.18M-53.11%-3.99M-446.81%-6.34M268.00%1.56M-41.71%-2.41M41.21%-6.39M-75.13%-2.61M46.52%-1.16M
Increase or decrease of lease financing -10.61%-73K-50.00%-66K38.89%-44K60.00%-4K42.86%-24K---16K--07.69%-72K52.38%-10K-100.00%-42K
Cash dividends paid ---58M------------------------------------
Net other fund-raising expenses -1,049.94%-70.73M-1,585.21%-6.15M-121.06%-365K-194.95%-301K-79.82%22K-100.93%-13K24.74%-73K168.27%1.73M-65.32%317K313.73%109K
Financing cash flow -3,183.91%-170.04M55.33%-5.18M-144.92%-11.59M-86.82%-4.3M-480.51%-6.35M221.43%1.53M-36.60%-2.48M54.08%-4.73M-286.39%-2.3M51.23%-1.09M
Net cash flow
Beginning cash position 61.61%3.91M224.46%2.42M-4,415.56%-1.94M129.53%543K274.47%3.62M95.47%-82K-4,415.56%-1.94M-96.84%45K-472.27%-1.84M-2,218.37%-2.08M
Current changes in cash 1,862.06%29.22M-65.84%1.49M319.38%4.36M1,919.42%1.87M-1,399.16%-3.08M1,497.74%3.7M200.22%1.86M-43.99%-1.99M77.06%-103K-40.15%237K
End cash Position 747.95%33.12M61.61%3.91M224.46%2.42M224.46%2.42M129.53%543K274.47%3.62M95.47%-82K-4,415.56%-1.94M-4,415.56%-1.94M-472.27%-1.84M
Free cash flow 104.09%13.51M-55.74%6.62M1,778.27%14.95M1,298.87%6.17M187.75%3.27M258.43%1.17M11,233.33%4.34M-91.03%796K202.05%441K-56.96%1.14M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD