SIA
C6L
Wilmar Intl
F34
OCBC Bank
O39
4
Keppel
BN4
5
JMH USD
J36
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -2.93%10.16M | -2.93%10.16M | -23.04%10.01M | 16.00%10.47M | 16.00%10.47M | 9.42%13.01M | -36.91%9.03M | --9.03M | -18.98%11.89M | -8.31%14.31M |
-Cash and cash equivalents | -2.93%10.16M | -2.93%10.16M | -23.04%10.01M | 16.00%10.47M | 16.00%10.47M | 9.42%13.01M | -36.91%9.03M | --9.03M | -18.98%11.89M | -8.31%14.31M |
-Accounts receivable | 18.77%12.06M | 18.77%12.06M | -33.48%13.07M | -25.43%10.15M | -25.43%10.15M | -1.51%19.64M | -7.41%13.62M | --13.62M | -6.77%19.95M | 0.84%14.71M |
-Gross accounts receivable | 12.44%12.06M | 12.44%12.06M | ---- | -24.08%10.73M | -24.08%10.73M | ---- | -14.37%14.13M | --14.13M | ---- | 0.84%16.5M |
-Bad debt provision | --0 | --0 | ---- | -11.72%-572K | -11.72%-572K | ---- | 71.44%-512K | ---512K | ---- | -0.84%-1.79M |
-Other receivables | -1.45%2.58M | -1.45%2.58M | -11.01%194K | -55.94%2.62M | -55.94%2.62M | -43.67%218K | -9.32%5.94M | --5.94M | -30.27%387K | 9.63%6.55M |
Inventory | 23.16%5.02M | 23.16%5.02M | -1.33%5.42M | -27.76%4.08M | -27.76%4.08M | -17.07%5.5M | 2.51%5.64M | --5.64M | 17.33%6.63M | -3.00%5.5M |
Prepaid assets | -35.31%984K | -35.31%984K | ---- | 61.98%1.52M | 61.98%1.52M | ---- | 15.78%939K | --939K | ---- | 9.59%811K |
Total current assets | 1.98%101.35M | 1.98%101.35M | -8.88%99.24M | -9.46%99.38M | -9.46%99.38M | -1.00%108.91M | -2.40%109.77M | --109.77M | -2.49%110.01M | -0.57%112.47M |
Non current assets | ||||||||||
Net PPE | -9.41%69.52M | -9.41%69.52M | -5.47%74.16M | -11.17%76.74M | -11.17%76.74M | -12.87%78.45M | -9.99%86.39M | --86.39M | -9.19%90.04M | -6.20%95.98M |
-Gross PP&E | -3.45%144.54M | -3.45%144.54M | -5.47%74.16M | -15.09%149.7M | -15.09%149.7M | -12.87%78.45M | -9.04%176.31M | --176.31M | --90.04M | 1.18%193.84M |
-Accumulated depreciation | -2.82%-75.02M | -2.82%-75.02M | ---- | 18.86%-72.96M | 18.86%-72.96M | ---- | 8.11%-89.92M | ---89.92M | ---- | -9.65%-97.86M |
Total investment | 28.57%117K | 28.57%117K | 29.89%113K | -25.41%91K | -25.41%91K | -97.82%87K | -97.20%122K | --122K | -4.36%3.99M | -0.68%4.36M |
-Long-term equity investment | --0 | --0 | --0 | --0 | --0 | --0 | -99.18%35K | --35K | -4.37%3.9M | -0.61%4.26M |
-Including:Available-for-sale securities | 28.57%117K | 28.57%117K | 29.89%113K | 4.60%91K | 4.60%91K | -4.40%87K | -4.40%87K | --87K | -4.21%91K | -4.21%91K |
Goodwill and other intangible assets | 0.00%4.78M | 0.00%4.78M | 0.00%4.78M | 0.00%4.78M | 0.00%4.78M | 0.00%4.78M | 0.00%4.78M | --4.78M | 0.00%4.78M | 0.00%4.78M |
-Goodwill | 0.00%4.78M | 0.00%4.78M | 0.00%4.78M | 0.00%4.78M | 0.00%4.78M | 0.00%4.78M | 0.00%4.78M | --4.78M | 0.00%4.78M | 0.00%4.78M |
Total non current assets | -8.82%74.42M | -8.82%74.42M | -5.12%79.06M | -10.60%81.61M | -10.60%81.61M | -15.67%83.32M | -13.15%91.29M | --91.29M | -8.59%98.81M | -5.72%105.12M |
Total assets | -2.89%175.76M | -2.89%175.76M | -7.25%178.3M | -9.98%180.99M | -9.98%180.99M | -7.94%192.23M | -7.59%201.06M | --201.06M | -5.48%208.81M | -3.13%217.58M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | -20.70%7.7M | -20.70%7.7M | -16.88%9.29M | -17.85%9.71M | -17.85%9.71M | 6.52%11.17M | 6.42%11.81M | --11.81M | -10.38%10.49M | 19.10%11.1M |
-Including:Current debt | -24.51%6.73M | -24.51%6.73M | ---- | -19.76%8.91M | -19.76%8.91M | ---- | 9.51%11.1M | --11.1M | ---- | 21.54%10.14M |
-Including:Current capital Lease obligation | 21.83%971K | 21.83%971K | ---- | 11.94%797K | 11.94%797K | ---- | -26.06%712K | --712K | ---- | -1.73%963K |
Payables | 8.62%5.29M | 8.62%5.29M | 36.55%7.58M | 32.61%4.87M | 32.61%4.87M | 6.88%5.55M | -28.44%3.67M | --3.67M | -27.52%5.19M | 9.44%5.13M |
-accounts payable | -17.52%1.7M | -17.52%1.7M | 38.17%7.45M | 48.84%2.06M | 48.84%2.06M | 22.59%5.39M | -55.15%1.38M | --1.38M | -30.96%4.4M | 35.35%3.09M |
-Total tax payable | 47.66%474K | 47.66%474K | -18.13%131K | -56.50%321K | -56.50%321K | -79.90%160K | -7.29%738K | --738K | 0.00%796K | 0.00%796K |
-Other payable | 25.21%3.12M | 25.21%3.12M | ---- | 60.50%2.49M | 60.50%2.49M | ---- | 23.96%1.55M | --1.55M | ---- | -22.48%1.25M |
Current liabilities | 0.48%87.24M | 0.48%87.24M | 0.74%87.62M | -2.26%86.82M | -2.26%86.82M | -2.50%86.98M | -1.63%88.82M | --88.82M | -1.95%89.21M | 2.46%90.3M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -14.20%51.54M | -14.20%51.54M | -18.29%56.5M | -24.56%60.06M | -24.56%60.06M | -19.79%69.15M | -15.31%79.61M | --79.61M | -14.64%86.2M | -12.98%94.01M |
-Including:Long term debt | -16.96%38.77M | -16.96%38.77M | ---- | -28.92%46.69M | -28.92%46.69M | ---- | -16.91%65.69M | --65.69M | ---- | -14.24%79.06M |
-Including:Long term capital lease obligation | -4.54%12.76M | -4.54%12.76M | ---- | -3.99%13.37M | -3.99%13.37M | ---- | -6.85%13.93M | --13.93M | ---- | -5.63%14.95M |
Total non current liabilities | -13.26%53.62M | -13.26%53.62M | -17.38%58.58M | -24.03%61.81M | -24.03%61.81M | -19.39%70.9M | -15.03%81.37M | --81.37M | -15.89%87.96M | -14.21%95.76M |
Total liabilities | -5.23%140.85M | -5.23%140.85M | -7.39%146.2M | -12.67%148.63M | -12.67%148.63M | -10.89%157.88M | -8.53%170.19M | --170.19M | -9.40%177.17M | -6.85%186.05M |
Shareholders'equity | ||||||||||
Share capital | 0.16%93.62M | 0.16%93.62M | 0.16%93.42M | 0.42%93.47M | 0.42%93.47M | 0.20%93.27M | 0.14%93.08M | --93.08M | 0.14%93.08M | 0.32%92.95M |
-common stock | 0.16%93.62M | 0.16%93.62M | 0.16%93.42M | 0.42%93.47M | 0.42%93.47M | 0.20%93.27M | 0.14%93.08M | --93.08M | 0.14%93.08M | 0.32%92.95M |
Retained earnings | 3.86%-59.15M | 3.86%-59.15M | -1.77%-61.99M | 2.32%-61.53M | 2.32%-61.53M | 2.33%-60.91M | -0.66%-62.99M | ---62.99M | 9.49%-62.36M | 9.44%-62.57M |
Total stockholders'equity | 8.40%33.35M | 8.40%33.35M | -3.31%30.5M | 5.50%30.77M | 5.50%30.77M | 5.08%31.55M | -2.41%29.16M | --29.16M | 27.83%30.02M | 29.59%29.89M |
Noncontrolling interests | -2.01%1.56M | -2.01%1.56M | -43.25%1.59M | -6.84%1.59M | -6.84%1.59M | 72.52%2.8M | 3.95%1.71M | --1.71M | -12.88%1.62M | -8.81%1.65M |
Total equity | 7.88%34.91M | 7.88%34.91M | -6.57%32.09M | 4.82%32.36M | 4.82%32.36M | 8.54%34.35M | -2.08%30.88M | --30.88M | 24.84%31.65M | 26.80%31.53M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |