Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Jefferies Financial
JEF
5
Amazon
AMZN
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 29.06%9.92M | 29.06%9.92M | 73.66%12.51M | 49.32%7.69M | 49.32%7.69M | 72.36%7.2M | -29.54%5.15M | --5.15M | -40.24%4.18M | 21.48%7.31M |
-Cash and cash equivalents | 29.06%9.92M | 29.06%9.92M | 73.66%12.51M | 49.32%7.69M | 49.32%7.69M | 72.36%7.2M | -29.54%5.15M | --5.15M | -40.24%4.18M | 21.48%7.31M |
-Accounts receivable | 9.82%17.13M | 9.82%17.13M | 29.46%18.27M | 5.55%15.6M | 5.55%15.6M | -27.66%14.11M | 3.81%14.78M | --14.78M | 37.37%19.51M | 23.43%14.23M |
-Gross accounts receivable | 18.92%21.45M | 18.92%21.45M | ---- | 2.93%18.04M | 2.93%18.04M | ---- | 2.93%17.52M | --17.52M | ---- | 28.99%17.03M |
-Bad debt provision | -77.13%-4.32M | -77.13%-4.32M | ---- | 11.18%-2.44M | 11.18%-2.44M | ---- | 1.58%-2.75M | ---2.75M | ---- | -67.43%-2.79M |
-Other receivables | 27.63%1.28M | 27.63%1.28M | ---- | -26.11%999K | -26.11%999K | ---- | 118.06%1.35M | --1.35M | ---- | 44.52%620K |
Inventory | 11.24%31.4M | 11.24%31.4M | -43.00%24.14M | -48.50%28.22M | -48.50%28.22M | 7.80%42.34M | 99.73%54.81M | --54.81M | 82.59%39.28M | 30.22%27.44M |
Prepaid assets | 31.89%641K | 31.89%641K | 105.17%1.43M | -20.59%486K | -20.59%486K | -70.77%696K | -53.85%612K | --612K | --2.38M | 140.22%1.33M |
Restricted cash | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | --100K | --100K | 733.33%100K | ---- |
Total current assets | 13.77%60.72M | 13.77%60.72M | -12.27%56.64M | -30.51%53.37M | -30.51%53.37M | -1.36%64.56M | 50.80%76.8M | --76.8M | 51.94%65.45M | 28.60%50.93M |
Non current assets | ||||||||||
Net PPE | 6.61%9.04M | 6.61%9.04M | -3.00%8.62M | -4.47%8.48M | -4.47%8.48M | 33.84%8.89M | 21.66%8.87M | --8.87M | -13.53%6.64M | -9.40%7.29M |
-Gross PP&E | 10.52%17.7M | 10.52%17.7M | -3.00%8.62M | 7.18%16.02M | 7.18%16.02M | 33.84%8.89M | 14.25%14.94M | --14.94M | -13.53%6.64M | 2.68%13.08M |
-Accumulated depreciation | -14.92%-8.67M | -14.92%-8.67M | ---- | -24.21%-7.54M | -24.21%-7.54M | ---- | -4.91%-6.07M | ---6.07M | ---- | -23.44%-5.79M |
Total investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Long-term equity investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Goodwill and other intangible assets | -6.64%1.9M | -6.64%1.9M | -6.48%1.96M | -6.27%2.03M | -6.27%2.03M | -6.08%2.1M | -5.86%2.17M | --2.17M | -5.69%2.24M | -5.58%2.3M |
-Other intangible assets | -6.64%1.9M | -6.64%1.9M | -6.48%1.96M | -6.27%2.03M | -6.27%2.03M | -6.08%2.1M | -5.86%2.17M | --2.17M | -5.69%2.24M | -5.58%2.3M |
Total non current assets | 3.86%12.38M | 3.86%12.38M | -2.43%11.76M | 1.45%11.92M | 1.45%11.92M | 30.82%12.05M | 18.27%11.75M | --11.75M | -11.46%9.21M | -8.19%9.93M |
Total assets | 11.96%73.1M | 11.96%73.1M | -10.72%68.4M | -26.27%65.29M | -26.27%65.29M | 2.61%76.61M | 45.49%88.55M | --88.55M | 39.60%74.66M | 20.71%60.86M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | -53.44%2.01M | -53.44%2.01M | -66.17%2.6M | 78.73%4.31M | 78.73%4.31M | 229.56%7.68M | 12.66%2.41M | --2.41M | 482.75%2.33M | 8.41%2.14M |
-Including:Current debt | -65.79%1.18M | -65.79%1.18M | -74.47%1.77M | 111.54%3.45M | 111.54%3.45M | 215.94%6.92M | -4.57%1.63M | --1.63M | --2.19M | 7.70%1.71M |
-Including:Current capital Lease obligation | -4.28%828K | -4.28%828K | 8.75%833K | 10.47%865K | 10.47%865K | 439.44%766K | 80.41%783K | --783K | -64.50%142K | 11.28%434K |
Payables | 36.59%21.13M | 36.59%21.13M | -8.92%21.01M | -56.83%15.47M | -56.83%15.47M | 0.48%23.07M | 145.05%35.83M | --35.83M | 122.38%22.96M | 79.52%14.62M |
-accounts payable | 73.74%18.01M | 73.74%18.01M | -5.82%20.52M | -64.46%10.37M | -64.46%10.37M | 0.71%21.79M | 158.40%29.17M | --29.17M | 116.65%21.64M | 65.26%11.29M |
-Total tax payable | 28.98%770K | 28.98%770K | -48.85%489K | -59.47%597K | -59.47%597K | -27.79%956K | 149.24%1.47M | --1.47M | 291.72%1.32M | 396.64%591K |
-Dividends payable | ---- | ---- | ---- | ---- | ---- | --324K | ---- | ---- | ---- | ---- |
-Other payable | -47.91%2.35M | -47.91%2.35M | ---- | -13.17%4.5M | -13.17%4.5M | ---- | 89.17%5.19M | --5.19M | ---- | 129.46%2.74M |
Current liabilities | 17.69%24.83M | 17.69%24.83M | -23.22%23.61M | -44.84%21.1M | -44.84%21.1M | 21.59%30.75M | 128.14%38.24M | --38.24M | 103.13%25.29M | 65.64%16.76M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -23.77%4.79M | -23.77%4.79M | -20.39%5M | -15.99%6.29M | -15.99%6.29M | -4.21%6.28M | -0.04%7.48M | --7.48M | 1,630.08%6.56M | -26.30%7.48M |
-Including:Long term debt | -24.40%3.63M | -24.40%3.63M | -19.80%3.92M | -15.35%4.8M | -15.35%4.8M | -24.13%4.89M | -21.97%5.68M | --5.68M | --6.45M | -24.05%7.27M |
-Including:Long term capital lease obligation | -21.74%1.16M | -21.74%1.16M | -22.48%1.08M | -18.00%1.48M | -18.00%1.48M | 1,185.19%1.39M | 755.92%1.81M | --1.81M | -71.50%108K | -63.49%211K |
Total non current liabilities | -23.77%4.79M | -23.77%4.79M | -20.39%5M | -15.99%6.29M | -15.99%6.29M | -4.21%6.28M | -0.04%7.48M | --7.48M | -22.38%6.56M | -26.30%7.48M |
Total liabilities | 8.17%29.62M | 8.17%29.62M | -22.74%28.61M | -40.12%27.38M | -40.12%27.38M | 16.28%37.03M | 88.58%45.72M | --45.72M | 52.39%31.85M | 19.60%24.25M |
Shareholders'equity | ||||||||||
Share capital | 0.00%10.58M | 0.00%10.58M | 0.00%10.58M | 0.00%10.58M | 0.00%10.58M | 0.00%10.58M | 0.00%10.58M | --10.58M | 0.00%10.58M | 0.00%10.58M |
-common stock | 0.00%10.58M | 0.00%10.58M | 0.00%10.58M | 0.00%10.58M | 0.00%10.58M | 0.00%10.58M | 0.00%10.58M | --10.58M | 0.00%10.58M | 0.00%10.58M |
Retained earnings | 20.37%32.95M | 20.37%32.95M | -0.26%29.28M | -15.30%27.37M | -15.30%27.37M | -7.79%29.36M | 27.64%32.32M | --32.32M | 47.40%31.84M | 31.15%25.32M |
Total stockholders'equity | 14.70%43.48M | 14.70%43.48M | 0.54%39.79M | -11.48%37.91M | -11.48%37.91M | -7.56%39.58M | 16.96%42.82M | --42.82M | 31.40%42.81M | 21.46%36.61M |
Total equity | 14.70%43.48M | 14.70%43.48M | 0.54%39.79M | -11.48%37.91M | -11.48%37.91M | -7.56%39.58M | 16.96%42.82M | --42.82M | 31.40%42.81M | 21.46%36.61M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |