SIA
C6L
Wilmar Intl
F34
OCBC Bank
O39
4
Keppel
BN4
5
JMH USD
J36
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|
Assets | |||||||
Current assets | |||||||
Cash, cash equivalents and short term investments | 215.05%8.98M | 215.05%8.98M | --324.34K | 223.03%2.85M | --2.85M | 48.53%882.27K | --594K |
-Cash and cash equivalents | 215.05%8.98M | 215.05%8.98M | --324.34K | 223.03%2.85M | --2.85M | 48.53%882.27K | --594K |
-Accounts receivable | 290.73%7.55M | 290.73%7.55M | --10.15M | -36.70%1.93M | --1.93M | 89.24%3.05M | --1.61M |
-Gross accounts receivable | 318.27%8.08M | 318.27%8.08M | --10.56M | --1.93M | --1.93M | ---- | ---- |
-Bad debt provision | ---532K | ---532K | ---405.87K | --0 | --0 | ---- | ---- |
-Other receivables | -18.03%3.55M | -18.03%3.55M | --12.03M | -47.38%4.33M | --4.33M | -24.81%8.22M | --10.94M |
Prepaid assets | -57.53%1.38M | -57.53%1.38M | --2.38M | -11.63%3.25M | --3.25M | 40.52%3.67M | --2.61M |
Restricted cash | 0.00%201K | 0.00%201K | ---- | -66.55%201K | --201K | 199.35%600.86K | --200.72K |
Total current assets | 67.61%21.84M | 67.61%21.84M | --25.2M | -22.79%13.03M | --13.03M | 4.32%16.88M | --16.18M |
Non current assets | |||||||
Net PPE | 44.56%11.18M | 44.56%11.18M | --11.88M | 337.08%7.73M | --7.73M | -24.67%1.77M | --2.35M |
-Gross PP&E | 35.62%11.62M | 35.62%11.62M | --11.88M | 224.06%8.57M | --8.57M | -12.81%2.64M | --3.03M |
-Accumulated depreciation | 47.19%-441K | 47.19%-441K | ---- | 4.53%-835K | ---835K | -27.92%-874.58K | ---683.72K |
Total investment | --467K | --467K | ---- | --0 | --0 | ---- | ---- |
-Long-term equity investment | --0 | --0 | ---- | --0 | --0 | ---- | ---- |
Total non current assets | 70.56%13.19M | 70.56%13.19M | --11.88M | 337.08%7.73M | --7.73M | -24.67%1.77M | --2.35M |
Total assets | 68.71%35.03M | 68.71%35.03M | --37.08M | 11.34%20.76M | --20.76M | 0.65%18.65M | --18.53M |
Liabilities | |||||||
Current liabilities | |||||||
-Current debt and capital lease obligation | -73.40%1.97M | -73.40%1.97M | --7.55M | -9.55%7.42M | --7.42M | -2.22%8.2M | --8.39M |
-Including:Current debt | -74.94%1.86M | -74.94%1.86M | --7.55M | -9.55%7.42M | --7.42M | -1.58%8.2M | --8.34M |
-Including:Current capital Lease obligation | --114K | --114K | ---- | --0 | --0 | --0 | --54.7K |
Payables | 45.22%6.02M | 45.22%6.02M | --17.1M | -11.78%4.14M | --4.14M | 45.45%4.7M | --3.23M |
-accounts payable | 56.08%5.76M | 56.08%5.76M | --17.1M | -19.80%3.69M | --3.69M | 44.27%4.6M | --3.19M |
-Total tax payable | 8.52%242K | 8.52%242K | ---- | 135.16%223K | --223K | 140.64%94.83K | --39.41K |
-Other payable | -93.48%15K | -93.48%15K | ---- | --230K | --230K | ---- | ---- |
Current provisions | ---- | ---- | ---- | ---- | ---- | -99.64%603 | --167.29K |
Current liabilities | 23.01%14.95M | 23.01%14.95M | --24.65M | -20.21%12.15M | --12.15M | -0.67%15.23M | --15.33M |
Non current liabilities | |||||||
-Long term debt and capital lease obligation | 116.59%9.78M | 116.59%9.78M | --8.45M | 652.67%4.52M | --4.52M | -63.65%600K | --1.65M |
-Including:Long term debt | 105.07%9.26M | 105.07%9.26M | --8.45M | 652.67%4.52M | --4.52M | -58.26%600K | --1.44M |
-Including:Long term capital lease obligation | --520K | --520K | ---- | --0 | --0 | --0 | --212.89K |
Total non current liabilities | 116.59%9.78M | 116.59%9.78M | --8.45M | 652.67%4.52M | --4.52M | -63.65%600K | --1.65M |
Total liabilities | 48.37%24.73M | 48.37%24.73M | --33.1M | 5.29%16.67M | --16.67M | -6.79%15.83M | --16.98M |
Shareholders'equity | |||||||
Share capital | 324.05%8.48M | 324.05%8.48M | --2M | 0.00%2M | --2M | 0.00%2M | --2M |
-common stock | 324.05%8.48M | 324.05%8.48M | --2M | 0.00%2M | --2M | 0.00%2M | --2M |
Retained earnings | 86.72%3.91M | 86.72%3.91M | --1.98M | 156.37%2.09M | --2.09M | 278.72%816.79K | ---457.03K |
Total stockholders'equity | 151.51%10.3M | 151.51%10.3M | --3.98M | 45.34%4.09M | --4.09M | 82.56%2.82M | --1.54M |
Total equity | 151.51%10.3M | 151.51%10.3M | --3.98M | 45.34%4.09M | --4.09M | 82.56%2.82M | --1.54M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD |