MY Stock MarketDetailed Quotes

5321 KEYFIELD

Watchlist
  • 1.850
  • +0.080+4.52%
15min DelayTrading Apr 8 15:25 CST
1.49BMarket Cap5.87P/E (TTM)

KEYFIELD Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
Operating cash flow (Indirect Method)
Cash from operating activities
74.49%346.52M
75.24%153.62M
73.77%96.74M
198.00%198.59M
191.69%87.67M
55.67M
168.34%66.64M
30.05M
89.32%24.84M
13.12M
Net profit before non-cash adjustment
107.64%304.25M
89.95%60.96M
69.47%106.18M
125.38%146.52M
99.32%32.1M
--62.65M
159.78%65.01M
--16.1M
42.73%25.03M
--17.53M
Total adjustment of non-cash items
26.78%67.84M
4.37%15.23M
18.53%17.36M
64.52%53.5M
5.12%14.6M
--14.65M
60.88%32.52M
--13.89M
240.93%20.21M
--5.93M
-Depreciation and amortization
40.62%52.71M
26.88%13.88M
48.12%14.67M
47.76%37.49M
44.58%10.94M
--9.9M
133.49%25.37M
--7.57M
162.12%10.87M
--4.15M
-Reversal of impairment losses recognized in profit and loss
----
----
----
----
----
----
--0
--0
3,129.41%549K
--17K
-Assets reserve and write-off
----
----
----
----
----
----
-16.01%4.31M
--4.31M
--5.13M
--0
-Share of associates
69.57%39K
175.00%22K
100.00%8K
-8.00%23K
366.67%8K
--4K
725.00%25K
---3K
-104.00%-4K
--100K
-Disposal profit
---2K
---2K
--0
--0
--0
--0
-262,533.33%-7.88M
---597K
96.70%-3K
---91K
-Net exchange gains and losses
628.21%206K
-637.50%-215K
418.99%252K
---39K
108.53%40K
---79K
--0
---469K
-83.48%76K
--460K
-Remuneration paid in stock
--8.66M
--2.21M
--2.24M
--0
--0
--0
----
----
----
----
-Other non-cash items
-61.18%6.22M
-118.23%-658K
-96.00%193K
49.86%16.03M
17.14%3.61M
--4.82M
196.95%10.7M
--3.08M
177.58%3.6M
--1.3M
Changes in working capital
-1,681.18%-25.56M
88.96%77.43M
-23.90%-26.8M
95.35%-1.44M
61,056.72%40.98M
---21.63M
-51.40%-30.89M
--67K
-97.25%-20.4M
---10.34M
-Change in receivables
-568.28%-58.59M
25.88%65.02M
-2.48%-34.17M
63.81%-8.77M
837.42%51.65M
---33.35M
47.49%-24.23M
--5.51M
-718.59%-46.14M
---5.64M
-Change in inventory
57.93%-509K
128.79%564K
294.64%221K
-175.00%-1.21M
-174.75%-1.96M
--56K
63.96%-440K
---713K
-747.92%-1.22M
---144K
-Change in payables
292.61%33.54M
235.83%11.84M
-38.66%7.15M
237.26%8.54M
-84.31%-8.72M
--11.66M
-123.08%-6.22M
---4.73M
690.86%26.96M
---4.56M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
35.59%-8.97M
76.67%-502K
85.27%-465K
-254.30%-13.93M
-647.22%-2.15M
-3.16M
-8.53%-3.93M
-288K
-166.79%-3.62M
-1.36M
Interest received (cash flow from operating activities)
Tax refund paid
-29,279.82%-33.49M
-59,801.96%-30.55M
-20,314.29%-2.86M
48.65%-114K
82.59%-51K
-14K
-156.35%-222K
-293K
191.20%394K
-432K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
64.76%304.05M
43.42%122.57M
77.94%93.42M
195.34%184.55M
189.97%85.46M
--52.5M
189.21%62.49M
--29.47M
90.73%21.61M
--11.33M
Investing cash flow
Net PPE purchase and sale
-381.77%-152.11M
-1,027.08%-13.53M
-2,617.40%-99.56M
-173.61%-31.57M
-35.90%-1.2M
--3.96M
56.27%-11.54M
---883K
53.53%-26.38M
---56.78M
Net business purchase and sale
----
----
----
----
----
----
8,860.00%448K
--0
--5K
--0
Net investment property transactions
----
----
----
----
----
----
--0
--0
--0
--2.5M
Net investment product transactions
----
----
----
----
----
----
---218K
--0
--0
--0
Dividends received (cash flow from investment activities)
----
----
----
----
----
----
--98K
--98K
--0
--0
Interest received (cash flow from investment activities)
250.51%2.05M
316.25%1.15M
26.09%87K
445.79%584K
1,159.09%277K
--69K
-9.32%107K
--22K
96.67%118K
--60K
Net changes in other investments
-151.53%-1.03M
-100.23%-7K
98.51%-7K
3,377.05%2M
--3.06M
---470K
98.24%-61K
--0
-1,989.16%-3.47M
---166K
Investing cash flow
-421.19%-151.09M
-678.46%-12.38M
-2,899.18%-99.48M
-159.64%-28.99M
380.47%2.14M
--3.55M
62.44%-11.17M
---763K
45.34%-29.73M
---54.39M
Financing cash flow
Net issuance payments of debt
366.34%187.84M
517.29%196.66M
--0
-410.66%-70.53M
-533.09%-47.13M
---23.34M
10.88%-13.81M
---7.44M
-144.41%-15.5M
--34.89M
Net common stock issuance
--185.56M
--697K
--2.81M
--0
--0
--0
--0
--0
--0
--10.1M
Net preferred stock issuance
---64M
--0
---2.5M
--0
--0
--0
-200.00%-15.56M
---5.56M
--15.56M
--0
Increase or decrease of lease financing
-87.74%-17.18M
-76.11%-4.74M
-123.69%-5.35M
-43.25%-9.15M
-4.75%-2.69M
---2.39M
-222.35%-6.39M
---2.57M
-9,810.00%-1.98M
---20K
Cash dividends paid
-1,483.33%-79.33M
---32.17M
-96,504.00%-24.1M
-140.52%-5.01M
--0
--25K
---2.08M
----
----
---500K
Net other fund-raising expenses
-480.73%-112.61M
--0
--0
-73.88%-19.39M
-6.78%-5.87M
----
-345.31%-11.15M
---5.5M
-70.22%4.55M
--15.26M
Financing cash flow
196.36%100.29M
388.09%160.44M
25.71%-29.14M
-112.42%-104.08M
-140.47%-55.69M
---39.23M
-1,963.04%-49M
---23.16M
-95.60%2.63M
--59.74M
Net cash flow
Beginning cash position
302.61%68.54M
38.38%50.74M
336.18%86.2M
16.16%17.02M
226.05%36.67M
--19.76M
-27.36%14.66M
--11.25M
340.52%20.18M
--4.58M
Current changes in cash
391.98%253.26M
748.06%270.63M
-309.25%-35.21M
2,115.02%51.48M
474.89%31.91M
--16.83M
142.31%2.32M
--5.55M
-132.93%-5.49M
--16.68M
Effect of exchange rate changes
-628.21%-206K
637.50%215K
-418.99%-252K
-11.36%39K
-117.62%-40K
--79K
262.96%44K
--227K
97.51%-27K
---1.08M
End cash Position
369.20%321.59M
369.20%321.59M
38.38%50.74M
302.61%68.54M
302.61%68.54M
--36.67M
16.16%17.02M
--17.02M
-27.36%14.66M
--20.18M
Free cash flow
-0.70%151.91M
29.41%109.05M
-110.95%-6.18M
201.74%152.97M
194.73%84.26M
--56.46M
1,154.45%50.7M
--28.59M
89.42%-4.81M
---45.45M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020
Operating cash flow (Indirect Method)
Cash from operating activities 74.49%346.52M75.24%153.62M73.77%96.74M198.00%198.59M191.69%87.67M55.67M168.34%66.64M30.05M89.32%24.84M13.12M
Net profit before non-cash adjustment 107.64%304.25M89.95%60.96M69.47%106.18M125.38%146.52M99.32%32.1M--62.65M159.78%65.01M--16.1M42.73%25.03M--17.53M
Total adjustment of non-cash items 26.78%67.84M4.37%15.23M18.53%17.36M64.52%53.5M5.12%14.6M--14.65M60.88%32.52M--13.89M240.93%20.21M--5.93M
-Depreciation and amortization 40.62%52.71M26.88%13.88M48.12%14.67M47.76%37.49M44.58%10.94M--9.9M133.49%25.37M--7.57M162.12%10.87M--4.15M
-Reversal of impairment losses recognized in profit and loss --------------------------0--03,129.41%549K--17K
-Assets reserve and write-off -------------------------16.01%4.31M--4.31M--5.13M--0
-Share of associates 69.57%39K175.00%22K100.00%8K-8.00%23K366.67%8K--4K725.00%25K---3K-104.00%-4K--100K
-Disposal profit ---2K---2K--0--0--0--0-262,533.33%-7.88M---597K96.70%-3K---91K
-Net exchange gains and losses 628.21%206K-637.50%-215K418.99%252K---39K108.53%40K---79K--0---469K-83.48%76K--460K
-Remuneration paid in stock --8.66M--2.21M--2.24M--0--0--0----------------
-Other non-cash items -61.18%6.22M-118.23%-658K-96.00%193K49.86%16.03M17.14%3.61M--4.82M196.95%10.7M--3.08M177.58%3.6M--1.3M
Changes in working capital -1,681.18%-25.56M88.96%77.43M-23.90%-26.8M95.35%-1.44M61,056.72%40.98M---21.63M-51.40%-30.89M--67K-97.25%-20.4M---10.34M
-Change in receivables -568.28%-58.59M25.88%65.02M-2.48%-34.17M63.81%-8.77M837.42%51.65M---33.35M47.49%-24.23M--5.51M-718.59%-46.14M---5.64M
-Change in inventory 57.93%-509K128.79%564K294.64%221K-175.00%-1.21M-174.75%-1.96M--56K63.96%-440K---713K-747.92%-1.22M---144K
-Change in payables 292.61%33.54M235.83%11.84M-38.66%7.15M237.26%8.54M-84.31%-8.72M--11.66M-123.08%-6.22M---4.73M690.86%26.96M---4.56M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 35.59%-8.97M76.67%-502K85.27%-465K-254.30%-13.93M-647.22%-2.15M-3.16M-8.53%-3.93M-288K-166.79%-3.62M-1.36M
Interest received (cash flow from operating activities)
Tax refund paid -29,279.82%-33.49M-59,801.96%-30.55M-20,314.29%-2.86M48.65%-114K82.59%-51K-14K-156.35%-222K-293K191.20%394K-432K
Other operating cash inflow (outflow) 0000000000
Operating cash flow 64.76%304.05M43.42%122.57M77.94%93.42M195.34%184.55M189.97%85.46M--52.5M189.21%62.49M--29.47M90.73%21.61M--11.33M
Investing cash flow
Net PPE purchase and sale -381.77%-152.11M-1,027.08%-13.53M-2,617.40%-99.56M-173.61%-31.57M-35.90%-1.2M--3.96M56.27%-11.54M---883K53.53%-26.38M---56.78M
Net business purchase and sale ------------------------8,860.00%448K--0--5K--0
Net investment property transactions --------------------------0--0--0--2.5M
Net investment product transactions ---------------------------218K--0--0--0
Dividends received (cash flow from investment activities) --------------------------98K--98K--0--0
Interest received (cash flow from investment activities) 250.51%2.05M316.25%1.15M26.09%87K445.79%584K1,159.09%277K--69K-9.32%107K--22K96.67%118K--60K
Net changes in other investments -151.53%-1.03M-100.23%-7K98.51%-7K3,377.05%2M--3.06M---470K98.24%-61K--0-1,989.16%-3.47M---166K
Investing cash flow -421.19%-151.09M-678.46%-12.38M-2,899.18%-99.48M-159.64%-28.99M380.47%2.14M--3.55M62.44%-11.17M---763K45.34%-29.73M---54.39M
Financing cash flow
Net issuance payments of debt 366.34%187.84M517.29%196.66M--0-410.66%-70.53M-533.09%-47.13M---23.34M10.88%-13.81M---7.44M-144.41%-15.5M--34.89M
Net common stock issuance --185.56M--697K--2.81M--0--0--0--0--0--0--10.1M
Net preferred stock issuance ---64M--0---2.5M--0--0--0-200.00%-15.56M---5.56M--15.56M--0
Increase or decrease of lease financing -87.74%-17.18M-76.11%-4.74M-123.69%-5.35M-43.25%-9.15M-4.75%-2.69M---2.39M-222.35%-6.39M---2.57M-9,810.00%-1.98M---20K
Cash dividends paid -1,483.33%-79.33M---32.17M-96,504.00%-24.1M-140.52%-5.01M--0--25K---2.08M-----------500K
Net other fund-raising expenses -480.73%-112.61M--0--0-73.88%-19.39M-6.78%-5.87M-----345.31%-11.15M---5.5M-70.22%4.55M--15.26M
Financing cash flow 196.36%100.29M388.09%160.44M25.71%-29.14M-112.42%-104.08M-140.47%-55.69M---39.23M-1,963.04%-49M---23.16M-95.60%2.63M--59.74M
Net cash flow
Beginning cash position 302.61%68.54M38.38%50.74M336.18%86.2M16.16%17.02M226.05%36.67M--19.76M-27.36%14.66M--11.25M340.52%20.18M--4.58M
Current changes in cash 391.98%253.26M748.06%270.63M-309.25%-35.21M2,115.02%51.48M474.89%31.91M--16.83M142.31%2.32M--5.55M-132.93%-5.49M--16.68M
Effect of exchange rate changes -628.21%-206K637.50%215K-418.99%-252K-11.36%39K-117.62%-40K--79K262.96%44K--227K97.51%-27K---1.08M
End cash Position 369.20%321.59M369.20%321.59M38.38%50.74M302.61%68.54M302.61%68.54M--36.67M16.16%17.02M--17.02M-27.36%14.66M--20.18M
Free cash flow -0.70%151.91M29.41%109.05M-110.95%-6.18M201.74%152.97M194.73%84.26M--56.46M1,154.45%50.7M--28.59M89.42%-4.81M---45.45M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Newly Listed Companies in 2025 Newly Listed Companies in 2025

IPO Boom Continues! Bursa 2025 Listings Surge Nearly 100% on Debut! IPO Boom Continues! Bursa 2025 Listings Surge Nearly 100% on Debut!

Unlock Now