MY Stock MarketDetailed Quotes

5273 CHINHIN

Watchlist
  • 2.100
  • 0.0000.00%
15min DelayNot Open Apr 16 16:50 CST
7.43BMarket Cap51.22P/E (TTM)

CHINHIN Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
44.86%600.94M
44.86%600.94M
253.70%526.09M
295.06%643.95M
188.34%392.77M
202.04%414.83M
202.04%414.83M
21.84%148.74M
42.02%163M
45.90%136.22M
-Cash and cash equivalents
132.16%345.85M
132.16%345.85M
207.69%294.55M
183.09%278.91M
33.20%123.67M
17.49%148.98M
17.49%148.98M
-2.63%95.73M
-3.24%98.52M
16.13%92.84M
-Including:Cash
132.16%345.85M
132.16%345.85M
207.69%294.55M
183.09%278.91M
33.20%123.67M
17.49%148.98M
17.49%148.98M
-2.63%95.73M
-3.24%98.52M
16.13%92.84M
-Short term investments
-4.05%255.09M
-4.05%255.09M
336.78%231.53M
466.16%365.05M
520.38%269.1M
2,421.89%265.86M
2,421.89%265.86M
123.03%53.01M
397.62%64.48M
223.23%43.38M
Receivables
66.02%1.44B
66.02%1.44B
86.82%1.37B
74.64%1.24B
21.10%858.54M
40.06%865.63M
40.06%865.63M
17.15%733.54M
17.10%708M
16.09%708.96M
-Accounts receivable
26.21%750.78M
26.21%750.78M
47.72%683.88M
52.84%672.32M
8.33%543.71M
20.97%594.87M
20.97%594.87M
-5.02%462.95M
-7.09%439.89M
0.06%501.89M
-Gross accounts receivable
----
----
----
----
----
20.45%654.63M
20.45%654.63M
----
----
----
-Bad debt provision
----
----
----
----
----
-15.48%-59.76M
-15.48%-59.76M
----
----
----
-Other receivables
153.49%686.35M
153.49%686.35M
153.71%686.51M
110.41%564.15M
52.04%314.83M
114.39%270.76M
114.39%270.76M
95.05%270.59M
104.50%268.12M
89.79%207.07M
Finance lease receivables-current
----
----
----
----
----
----
----
----
0.00%69K
0.00%69K
Inventory
23.29%840.58M
23.29%840.58M
86.02%789.14M
86.57%794.08M
69.80%710.62M
115.17%681.79M
115.17%681.79M
32.98%424.23M
175.97%425.62M
238.86%418.51M
Prepaid assets
----
----
----
----
----
31.88%47.87M
31.88%47.87M
----
----
----
Restricted cash
----
----
----
----
----
61.52%38M
61.52%38M
--32.56M
--29.63M
--28.14M
Tax assets-Current
146.52%14.61M
146.52%14.61M
350.31%10.8M
113.98%8.63M
38.05%7.1M
-39.18%5.93M
-39.18%5.93M
-56.04%2.4M
-17.82%4.04M
36.01%5.14M
Holding assets for sale
1,357.28%38.11M
1,357.28%38.11M
--2.44M
38.00%1.79M
74.75%4.41M
3.65%2.62M
3.65%2.62M
--0
--1.3M
--2.52M
Total current assets
42.53%2.93B
42.53%2.93B
101.19%2.7B
101.62%2.68B
51.85%1.97B
79.73%2.06B
79.73%2.06B
24.78%1.34B
51.57%1.33B
56.31%1.3B
Non current assets
Net PPE
14.74%792.5M
14.74%792.5M
75.29%764.32M
81.67%786M
49.93%663.75M
55.82%690.69M
55.82%690.69M
-2.05%436.03M
-2.17%432.65M
-1.88%442.7M
-Gross PP&E
----
----
----
----
----
47.62%1.02B
47.62%1.02B
----
-2.17%432.65M
-1.88%442.7M
-Accumulated depreciation
----
----
----
----
----
-32.78%-325.48M
-32.78%-325.48M
----
----
----
Investment properties
82.01%178.28M
82.01%178.28M
192.25%170.76M
211.75%182.15M
120.74%128.98M
67.64%97.95M
67.64%97.95M
-0.97%58.43M
-0.97%58.43M
-0.97%58.43M
Total investment
36.38%311.66M
36.38%311.66M
-5.66%306.04M
-3.69%304.33M
-13.36%258.48M
-20.32%228.53M
-20.32%228.53M
-12.41%324.42M
-11.69%315.99M
28.30%298.33M
-Long-term equity investment
35.61%303.78M
35.61%303.78M
-7.38%298.22M
-5.59%296.01M
-14.89%251.83M
-21.21%224.02M
-21.21%224.02M
17.00%321.97M
15.68%313.55M
28.14%295.89M
-Financial asset investment
156.47%6.34M
156.47%6.34M
160.76%6.29M
160.76%6.29M
91.54%4.62M
2.53%2.47M
2.53%2.47M
58.72%2.41M
58.72%2.41M
58.72%2.41M
-Including:Available-for-sale securities
156.47%6.34M
156.47%6.34M
160.76%6.29M
160.76%6.29M
91.54%4.62M
2.53%2.47M
2.53%2.47M
58.72%2.41M
58.72%2.41M
58.72%2.41M
-Other investment
-24.57%1.54M
-24.57%1.54M
4,285.71%1.54M
5,714.29%2.04M
5,714.29%2.04M
2,807.14%2.04M
2,807.14%2.04M
-99.96%35K
-99.96%35K
-62.37%35K
Long-term accounts receivable and other receivables
-43.49%31.48M
-43.49%31.48M
224.64%51.21M
300.27%54.37M
381.04%55.86M
171.42%55.71M
171.42%55.71M
497.92%15.77M
326.37%13.58M
264.50%11.61M
Goodwill and other intangible assets
592.66%241.52M
592.66%241.52M
653.96%262.7M
591.77%240.6M
0.29%34.87M
1.51%34.87M
1.51%34.87M
0.95%34.84M
0.77%34.78M
-11.29%34.77M
-Goodwill
----
----
461.29%195.57M
585.45%238.4M
0.29%34.87M
1.51%34.87M
1.51%34.87M
0.95%34.84M
0.77%34.78M
-11.29%34.77M
-Other intangible assets
----
----
--67.13M
--2.2M
----
----
----
----
----
----
Deferred tax assets-non current
93.71%7.85M
93.71%7.85M
446.69%4.46M
416.67%4.22M
396.69%4.05M
396.69%4.05M
396.69%4.05M
--816K
--816K
--816K
Other non current assets
--2.41M
--2.41M
----
----
----
----
----
4.78%65.5M
-48.44%64.67M
-61.56%62.81M
Total non current assets
40.82%1.57B
40.82%1.57B
66.65%1.56B
70.66%1.57B
26.01%1.15B
22.52%1.11B
22.52%1.11B
-3.94%935.81M
-9.91%920.92M
-4.12%909.47M
Total assets
41.93%4.5B
41.93%4.5B
86.99%4.26B
88.97%4.26B
41.21%3.12B
54.43%3.17B
54.43%3.17B
11.13%2.28B
18.51%2.25B
24.11%2.21B
Liabilities
Current liabilities
Financial liabilities
60.98%1.04B
60.98%1.04B
59.79%925.65M
49.81%831.84M
24.22%658.31M
22.39%648.78M
22.39%648.78M
11.50%579.27M
2.72%555.26M
1.41%529.94M
-Current debt and capital lease obligation
60.98%1.04B
60.98%1.04B
59.79%925.65M
49.81%831.84M
24.22%658.31M
22.39%648.78M
22.39%648.78M
11.50%579.27M
2.72%555.26M
1.41%529.94M
-Including:Current debt
60.69%1.03B
60.69%1.03B
59.29%915.18M
48.72%817.35M
24.15%649.79M
22.35%640.75M
22.35%640.75M
11.75%574.54M
2.67%549.59M
1.27%523.39M
-Including:Current capital Lease obligation
84.65%14.83M
84.65%14.83M
121.17%10.47M
155.68%14.49M
30.20%8.53M
25.70%8.03M
25.70%8.03M
-12.66%4.73M
7.39%5.67M
14.17%6.55M
Payables
105.96%1.11B
105.96%1.11B
69.71%908.2M
79.32%927.35M
12.21%620.09M
34.65%537.73M
34.65%537.73M
36.58%535.15M
55.79%517.16M
79.20%552.63M
-accounts payable
83.96%481.13M
83.96%481.13M
46.42%397.81M
31.04%368.96M
-21.99%250.08M
5.80%261.54M
5.80%261.54M
6.68%271.7M
22.62%281.55M
49.91%320.55M
-Total tax payable
500.32%31.84M
500.32%31.84M
407.52%22.47M
468.29%21.76M
54.66%4.6M
104.12%5.3M
104.12%5.3M
128.48%4.43M
113.91%3.83M
315.52%2.97M
-Other payable
119.48%594.56M
119.48%594.56M
88.37%487.92M
131.53%536.63M
59.50%365.42M
81.14%270.89M
81.14%270.89M
91.60%259.02M
130.47%231.78M
144.14%229.11M
Current provisions
----
----
----
----
----
--650K
--650K
----
----
----
Accrued and deferred income
-40.80%72.71M
-40.80%72.71M
1,272,100.00%76.33M
1,742,583.33%104.56M
--4.75M
64.88%122.83M
64.88%122.83M
-87.50%6K
100.20%6K
--0
Other current liabilities
----
----
----
----
----
--72.95M
--72.95M
----
----
----
Current liabilities
60.86%2.22B
60.86%2.22B
71.40%1.91B
73.79%1.86B
18.53%1.28B
37.75%1.38B
37.75%1.38B
22.28%1.11B
23.33%1.07B
30.28%1.08B
Non current liabilities
Non current financial liabilities
28.01%611.07M
28.01%611.07M
102.55%793.99M
127.52%914.22M
25.58%508.27M
34.44%477.37M
34.44%477.37M
-8.79%392M
12.20%401.82M
37.55%404.74M
-Long term debt and capital lease obligation
28.01%611.07M
28.01%611.07M
102.55%793.99M
127.52%914.22M
25.58%508.27M
34.44%477.37M
34.44%477.37M
-8.79%392M
12.20%401.82M
37.55%404.74M
-Including:Long term debt
24.25%587.15M
24.25%587.15M
98.43%765.33M
124.67%888.89M
25.25%499.58M
34.65%472.56M
34.65%472.56M
-9.08%385.69M
12.05%395.64M
38.18%398.86M
-Including:Long term capital lease obligation
397.34%23.92M
397.34%23.92M
353.86%28.66M
310.40%25.33M
47.93%8.69M
16.97%4.81M
16.97%4.81M
14.07%6.31M
23.19%6.17M
5.12%5.88M
Long term accounts payable and other payables
192.81%27.11M
192.81%27.11M
121.86%25.52M
144.35%23.36M
29.15%9.53M
40.16%9.26M
40.16%9.26M
-13.03%11.5M
43.06%9.56M
10.45%7.38M
Non current deferred liabilities
24.71%63.47M
24.71%63.47M
205.07%52.83M
199.48%51.98M
182.80%50.92M
220.94%50.89M
220.94%50.89M
-1.98%17.32M
1.97%17.36M
6.22%18.01M
Non current accrued and deferred income
--0
--0
--95K
--70K
--59K
--43K
--43K
----
----
----
Total non current liabilities
30.52%701.65M
30.52%701.65M
107.32%872.43M
130.83%989.62M
32.24%568.78M
42.39%537.57M
42.39%537.57M
-8.65%420.82M
11.39%428.73M
35.30%430.12M
Total liabilities
52.37%2.93B
52.37%2.93B
81.25%2.78B
90.08%2.85B
22.43%1.85B
39.02%1.92B
39.02%1.92B
11.89%1.54B
19.67%1.5B
31.67%1.51B
Shareholders'equity
Share capital
0.00%381.85M
0.00%381.85M
0.00%381.85M
0.00%381.85M
0.00%381.85M
0.00%381.85M
0.00%381.85M
0.00%381.85M
0.00%381.85M
0.00%381.85M
-common stock
0.00%381.85M
0.00%381.85M
0.00%381.85M
0.00%381.85M
0.00%381.85M
0.00%381.85M
0.00%381.85M
0.00%381.85M
0.00%381.85M
0.00%381.85M
Retained earnings
10.35%521.27M
10.35%521.27M
28.35%478.38M
21.78%460.85M
33.17%459.16M
45.65%472.37M
45.65%472.37M
14.53%372.72M
20.45%378.44M
18.05%344.79M
Less: Treasury stock
0.00%338K
0.00%338K
0.00%338K
0.00%338K
0.00%338K
0.00%338K
0.00%338K
0.00%338K
0.00%338K
0.00%338K
Fixed asset revaluation reserve
5.22%51.57M
5.22%51.57M
621.85%53.19M
617.38%53.24M
626.12%54.29M
550.91%49.01M
550.91%49.01M
19.94%7.37M
20.00%7.42M
20.08%7.48M
Other reserves
-4.09%-146.33M
-4.09%-146.33M
-4.71%-147.93M
-0.54%-142.24M
3.65%-141.27M
4.24%-140.58M
4.24%-140.58M
3.63%-141.28M
3.67%-141.48M
0.32%-146.62M
Other equity interest
68.59%50.58M
68.59%50.58M
--50.75M
--50.57M
--50.77M
--30M
--30M
----
----
----
Total stockholders'equity
8.37%858.6M
8.37%858.6M
31.53%815.9M
28.45%803.94M
37.01%804.45M
39.85%792.32M
39.85%792.32M
9.50%620.32M
12.77%625.9M
10.22%587.15M
Noncontrolling interests
56.30%712.16M
56.30%712.16M
442.12%659.85M
377.41%599.3M
324.08%463.04M
339.16%455.65M
339.16%455.65M
9.93%121.72M
37.48%125.53M
11.03%109.19M
Total equity
25.87%1.57B
25.87%1.57B
98.88%1.48B
86.74%1.4B
82.02%1.27B
86.18%1.25B
86.18%1.25B
9.57%742.03M
16.26%751.43M
10.34%696.34M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments 44.86%600.94M44.86%600.94M253.70%526.09M295.06%643.95M188.34%392.77M202.04%414.83M202.04%414.83M21.84%148.74M42.02%163M45.90%136.22M
-Cash and cash equivalents 132.16%345.85M132.16%345.85M207.69%294.55M183.09%278.91M33.20%123.67M17.49%148.98M17.49%148.98M-2.63%95.73M-3.24%98.52M16.13%92.84M
-Including:Cash 132.16%345.85M132.16%345.85M207.69%294.55M183.09%278.91M33.20%123.67M17.49%148.98M17.49%148.98M-2.63%95.73M-3.24%98.52M16.13%92.84M
-Short term investments -4.05%255.09M-4.05%255.09M336.78%231.53M466.16%365.05M520.38%269.1M2,421.89%265.86M2,421.89%265.86M123.03%53.01M397.62%64.48M223.23%43.38M
Receivables 66.02%1.44B66.02%1.44B86.82%1.37B74.64%1.24B21.10%858.54M40.06%865.63M40.06%865.63M17.15%733.54M17.10%708M16.09%708.96M
-Accounts receivable 26.21%750.78M26.21%750.78M47.72%683.88M52.84%672.32M8.33%543.71M20.97%594.87M20.97%594.87M-5.02%462.95M-7.09%439.89M0.06%501.89M
-Gross accounts receivable --------------------20.45%654.63M20.45%654.63M------------
-Bad debt provision ---------------------15.48%-59.76M-15.48%-59.76M------------
-Other receivables 153.49%686.35M153.49%686.35M153.71%686.51M110.41%564.15M52.04%314.83M114.39%270.76M114.39%270.76M95.05%270.59M104.50%268.12M89.79%207.07M
Finance lease receivables-current --------------------------------0.00%69K0.00%69K
Inventory 23.29%840.58M23.29%840.58M86.02%789.14M86.57%794.08M69.80%710.62M115.17%681.79M115.17%681.79M32.98%424.23M175.97%425.62M238.86%418.51M
Prepaid assets --------------------31.88%47.87M31.88%47.87M------------
Restricted cash --------------------61.52%38M61.52%38M--32.56M--29.63M--28.14M
Tax assets-Current 146.52%14.61M146.52%14.61M350.31%10.8M113.98%8.63M38.05%7.1M-39.18%5.93M-39.18%5.93M-56.04%2.4M-17.82%4.04M36.01%5.14M
Holding assets for sale 1,357.28%38.11M1,357.28%38.11M--2.44M38.00%1.79M74.75%4.41M3.65%2.62M3.65%2.62M--0--1.3M--2.52M
Total current assets 42.53%2.93B42.53%2.93B101.19%2.7B101.62%2.68B51.85%1.97B79.73%2.06B79.73%2.06B24.78%1.34B51.57%1.33B56.31%1.3B
Non current assets
Net PPE 14.74%792.5M14.74%792.5M75.29%764.32M81.67%786M49.93%663.75M55.82%690.69M55.82%690.69M-2.05%436.03M-2.17%432.65M-1.88%442.7M
-Gross PP&E --------------------47.62%1.02B47.62%1.02B-----2.17%432.65M-1.88%442.7M
-Accumulated depreciation ---------------------32.78%-325.48M-32.78%-325.48M------------
Investment properties 82.01%178.28M82.01%178.28M192.25%170.76M211.75%182.15M120.74%128.98M67.64%97.95M67.64%97.95M-0.97%58.43M-0.97%58.43M-0.97%58.43M
Total investment 36.38%311.66M36.38%311.66M-5.66%306.04M-3.69%304.33M-13.36%258.48M-20.32%228.53M-20.32%228.53M-12.41%324.42M-11.69%315.99M28.30%298.33M
-Long-term equity investment 35.61%303.78M35.61%303.78M-7.38%298.22M-5.59%296.01M-14.89%251.83M-21.21%224.02M-21.21%224.02M17.00%321.97M15.68%313.55M28.14%295.89M
-Financial asset investment 156.47%6.34M156.47%6.34M160.76%6.29M160.76%6.29M91.54%4.62M2.53%2.47M2.53%2.47M58.72%2.41M58.72%2.41M58.72%2.41M
-Including:Available-for-sale securities 156.47%6.34M156.47%6.34M160.76%6.29M160.76%6.29M91.54%4.62M2.53%2.47M2.53%2.47M58.72%2.41M58.72%2.41M58.72%2.41M
-Other investment -24.57%1.54M-24.57%1.54M4,285.71%1.54M5,714.29%2.04M5,714.29%2.04M2,807.14%2.04M2,807.14%2.04M-99.96%35K-99.96%35K-62.37%35K
Long-term accounts receivable and other receivables -43.49%31.48M-43.49%31.48M224.64%51.21M300.27%54.37M381.04%55.86M171.42%55.71M171.42%55.71M497.92%15.77M326.37%13.58M264.50%11.61M
Goodwill and other intangible assets 592.66%241.52M592.66%241.52M653.96%262.7M591.77%240.6M0.29%34.87M1.51%34.87M1.51%34.87M0.95%34.84M0.77%34.78M-11.29%34.77M
-Goodwill --------461.29%195.57M585.45%238.4M0.29%34.87M1.51%34.87M1.51%34.87M0.95%34.84M0.77%34.78M-11.29%34.77M
-Other intangible assets ----------67.13M--2.2M------------------------
Deferred tax assets-non current 93.71%7.85M93.71%7.85M446.69%4.46M416.67%4.22M396.69%4.05M396.69%4.05M396.69%4.05M--816K--816K--816K
Other non current assets --2.41M--2.41M--------------------4.78%65.5M-48.44%64.67M-61.56%62.81M
Total non current assets 40.82%1.57B40.82%1.57B66.65%1.56B70.66%1.57B26.01%1.15B22.52%1.11B22.52%1.11B-3.94%935.81M-9.91%920.92M-4.12%909.47M
Total assets 41.93%4.5B41.93%4.5B86.99%4.26B88.97%4.26B41.21%3.12B54.43%3.17B54.43%3.17B11.13%2.28B18.51%2.25B24.11%2.21B
Liabilities
Current liabilities
Financial liabilities 60.98%1.04B60.98%1.04B59.79%925.65M49.81%831.84M24.22%658.31M22.39%648.78M22.39%648.78M11.50%579.27M2.72%555.26M1.41%529.94M
-Current debt and capital lease obligation 60.98%1.04B60.98%1.04B59.79%925.65M49.81%831.84M24.22%658.31M22.39%648.78M22.39%648.78M11.50%579.27M2.72%555.26M1.41%529.94M
-Including:Current debt 60.69%1.03B60.69%1.03B59.29%915.18M48.72%817.35M24.15%649.79M22.35%640.75M22.35%640.75M11.75%574.54M2.67%549.59M1.27%523.39M
-Including:Current capital Lease obligation 84.65%14.83M84.65%14.83M121.17%10.47M155.68%14.49M30.20%8.53M25.70%8.03M25.70%8.03M-12.66%4.73M7.39%5.67M14.17%6.55M
Payables 105.96%1.11B105.96%1.11B69.71%908.2M79.32%927.35M12.21%620.09M34.65%537.73M34.65%537.73M36.58%535.15M55.79%517.16M79.20%552.63M
-accounts payable 83.96%481.13M83.96%481.13M46.42%397.81M31.04%368.96M-21.99%250.08M5.80%261.54M5.80%261.54M6.68%271.7M22.62%281.55M49.91%320.55M
-Total tax payable 500.32%31.84M500.32%31.84M407.52%22.47M468.29%21.76M54.66%4.6M104.12%5.3M104.12%5.3M128.48%4.43M113.91%3.83M315.52%2.97M
-Other payable 119.48%594.56M119.48%594.56M88.37%487.92M131.53%536.63M59.50%365.42M81.14%270.89M81.14%270.89M91.60%259.02M130.47%231.78M144.14%229.11M
Current provisions ----------------------650K--650K------------
Accrued and deferred income -40.80%72.71M-40.80%72.71M1,272,100.00%76.33M1,742,583.33%104.56M--4.75M64.88%122.83M64.88%122.83M-87.50%6K100.20%6K--0
Other current liabilities ----------------------72.95M--72.95M------------
Current liabilities 60.86%2.22B60.86%2.22B71.40%1.91B73.79%1.86B18.53%1.28B37.75%1.38B37.75%1.38B22.28%1.11B23.33%1.07B30.28%1.08B
Non current liabilities
Non current financial liabilities 28.01%611.07M28.01%611.07M102.55%793.99M127.52%914.22M25.58%508.27M34.44%477.37M34.44%477.37M-8.79%392M12.20%401.82M37.55%404.74M
-Long term debt and capital lease obligation 28.01%611.07M28.01%611.07M102.55%793.99M127.52%914.22M25.58%508.27M34.44%477.37M34.44%477.37M-8.79%392M12.20%401.82M37.55%404.74M
-Including:Long term debt 24.25%587.15M24.25%587.15M98.43%765.33M124.67%888.89M25.25%499.58M34.65%472.56M34.65%472.56M-9.08%385.69M12.05%395.64M38.18%398.86M
-Including:Long term capital lease obligation 397.34%23.92M397.34%23.92M353.86%28.66M310.40%25.33M47.93%8.69M16.97%4.81M16.97%4.81M14.07%6.31M23.19%6.17M5.12%5.88M
Long term accounts payable and other payables 192.81%27.11M192.81%27.11M121.86%25.52M144.35%23.36M29.15%9.53M40.16%9.26M40.16%9.26M-13.03%11.5M43.06%9.56M10.45%7.38M
Non current deferred liabilities 24.71%63.47M24.71%63.47M205.07%52.83M199.48%51.98M182.80%50.92M220.94%50.89M220.94%50.89M-1.98%17.32M1.97%17.36M6.22%18.01M
Non current accrued and deferred income --0--0--95K--70K--59K--43K--43K------------
Total non current liabilities 30.52%701.65M30.52%701.65M107.32%872.43M130.83%989.62M32.24%568.78M42.39%537.57M42.39%537.57M-8.65%420.82M11.39%428.73M35.30%430.12M
Total liabilities 52.37%2.93B52.37%2.93B81.25%2.78B90.08%2.85B22.43%1.85B39.02%1.92B39.02%1.92B11.89%1.54B19.67%1.5B31.67%1.51B
Shareholders'equity
Share capital 0.00%381.85M0.00%381.85M0.00%381.85M0.00%381.85M0.00%381.85M0.00%381.85M0.00%381.85M0.00%381.85M0.00%381.85M0.00%381.85M
-common stock 0.00%381.85M0.00%381.85M0.00%381.85M0.00%381.85M0.00%381.85M0.00%381.85M0.00%381.85M0.00%381.85M0.00%381.85M0.00%381.85M
Retained earnings 10.35%521.27M10.35%521.27M28.35%478.38M21.78%460.85M33.17%459.16M45.65%472.37M45.65%472.37M14.53%372.72M20.45%378.44M18.05%344.79M
Less: Treasury stock 0.00%338K0.00%338K0.00%338K0.00%338K0.00%338K0.00%338K0.00%338K0.00%338K0.00%338K0.00%338K
Fixed asset revaluation reserve 5.22%51.57M5.22%51.57M621.85%53.19M617.38%53.24M626.12%54.29M550.91%49.01M550.91%49.01M19.94%7.37M20.00%7.42M20.08%7.48M
Other reserves -4.09%-146.33M-4.09%-146.33M-4.71%-147.93M-0.54%-142.24M3.65%-141.27M4.24%-140.58M4.24%-140.58M3.63%-141.28M3.67%-141.48M0.32%-146.62M
Other equity interest 68.59%50.58M68.59%50.58M--50.75M--50.57M--50.77M--30M--30M------------
Total stockholders'equity 8.37%858.6M8.37%858.6M31.53%815.9M28.45%803.94M37.01%804.45M39.85%792.32M39.85%792.32M9.50%620.32M12.77%625.9M10.22%587.15M
Noncontrolling interests 56.30%712.16M56.30%712.16M442.12%659.85M377.41%599.3M324.08%463.04M339.16%455.65M339.16%455.65M9.93%121.72M37.48%125.53M11.03%109.19M
Total equity 25.87%1.57B25.87%1.57B98.88%1.48B86.74%1.4B82.02%1.27B86.18%1.25B86.18%1.25B9.57%742.03M16.26%751.43M10.34%696.34M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.