JP Stock MarketDetailed Quotes

5243 Note

Watchlist
  • 1691
  • -58-3.32%
20min DelayMarket Closed Apr 4 15:30 JST
27.96BMarket Cap262.58P/E (Static)

Note Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Nov 30, 2024
(FY)Nov 30, 2023
(FY)Nov 30, 2022
(FY)Nov 30, 2021
(FY)Nov 30, 2020
Operating cash flow (Indirect Method)
Cash from operating activities
173.04%228.8M
52.28%-313.26M
-2.01%-656.46M
-324.02%-643.49M
-151.76M
Net profit before non-cash adjustment
118.47%76.15M
45.30%-412.35M
-73.89%-753.79M
-23.96%-433.47M
---349.68M
Total adjustment of non-cash items
-27.21%57.46M
399.50%78.94M
165.80%15.8M
-116.10%-24.02M
--149.16M
-Depreciation and amortization
-27.28%9.31M
-34.53%12.8M
39.99%19.55M
3.65%13.97M
--13.47M
-Reversal of impairment losses recognized in profit and loss
----
--0
--11.28M
--0
--79.29M
-Disposal profit
6.54%-971K
-4,256.00%-1.04M
--25K
--0
----
-Remuneration paid in stock
--19.52M
----
----
----
----
-Other non-cash items
-55.94%29.6M
546.26%67.18M
60.37%-15.05M
-167.34%-37.98M
--56.4M
Changes in working capital
372.29%95.19M
-75.28%20.15M
143.83%81.53M
-481.52%-186.01M
--48.75M
-Change in receivables
0.30%-224.91M
3.53%-225.58M
-50.74%-233.82M
59.06%-155.12M
---378.85M
-Change in inventory
-306.79%-1.16M
2,174.07%560K
80.15%-27K
80.03%-136K
---681K
-Change in prepaid assets
38.25%282M
-25.95%203.98M
478.83%275.46M
-119.30%-72.71M
--376.73M
-Change in payables
-77.52%2.55M
-40.18%11.32M
312.18%18.92M
-73.89%4.59M
--17.58M
-Change in accrued expense
----
-231.01%-5.05M
-53.73%3.86M
-37.38%8.34M
--13.31M
-Changes in other current assets
5.10%36.71M
103.88%34.93M
-40.99%17.13M
40.54%29.03M
--20.66M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
9.63%-685K
22.42%-758K
-28.89%-977K
35.98%-758K
-1.18M
Interest received (cash flow from operating activities)
838.89%169K
50.00%18K
-20.00%12K
-16.67%15K
18K
Tax refund paid
6.78%-2.52M
-0.07%-2.7M
-2.58%-2.7M
-14.84%-2.63M
-2.29M
Other operating cash inflow (outflow)
0
-2,988,700.00%-29.89M
0.00%-1K
-1K
0
Operating cash flow
165.14%225.76M
47.50%-346.58M
-2.05%-660.12M
-316.75%-646.87M
---155.22M
Investing cash flow
Net PPE purchase and sale
97.21%-311K
51.53%-11.14M
-329.58%-22.98M
91.35%-5.35M
---61.85M
Net changes in other investments
-475.08%-9.46M
-247.78%-1.65M
---473K
----
---72.03M
Investing cash flow
23.56%-9.77M
45.49%-12.78M
-338.42%-23.45M
96.00%-5.35M
---133.88M
Financing cash flow
Net issuance payments of debt
---80M
----
----
----
---40M
Net common stock issuance
-73.66%41.86M
-92.05%158.93M
--2B
--0
--200.33M
Financing cash flow
-124.00%-38.14M
-92.05%158.93M
--2B
--0
--160.33M
Net cash flow
Beginning cash position
-9.16%1.99B
150.97%2.19B
-42.79%872.08M
-7.79%1.52B
--1.65B
Current changes in cash
188.73%177.85M
-115.22%-200.44M
301.86%1.32B
-406.50%-652.22M
---128.77M
Cash adjustments other than cash changes
---1K
----
---2K
----
---1K
End cash Position
8.95%2.17B
-9.16%1.99B
150.97%2.19B
-42.79%872.08M
--1.52B
Free cash flow
162.51%224.37M
47.45%-358.94M
-4.73%-683.1M
-200.46%-652.22M
---217.07M
Currency Unit
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Nov 30, 2024(FY)Nov 30, 2023(FY)Nov 30, 2022(FY)Nov 30, 2021(FY)Nov 30, 2020
Operating cash flow (Indirect Method)
Cash from operating activities 173.04%228.8M52.28%-313.26M-2.01%-656.46M-324.02%-643.49M-151.76M
Net profit before non-cash adjustment 118.47%76.15M45.30%-412.35M-73.89%-753.79M-23.96%-433.47M---349.68M
Total adjustment of non-cash items -27.21%57.46M399.50%78.94M165.80%15.8M-116.10%-24.02M--149.16M
-Depreciation and amortization -27.28%9.31M-34.53%12.8M39.99%19.55M3.65%13.97M--13.47M
-Reversal of impairment losses recognized in profit and loss ------0--11.28M--0--79.29M
-Disposal profit 6.54%-971K-4,256.00%-1.04M--25K--0----
-Remuneration paid in stock --19.52M----------------
-Other non-cash items -55.94%29.6M546.26%67.18M60.37%-15.05M-167.34%-37.98M--56.4M
Changes in working capital 372.29%95.19M-75.28%20.15M143.83%81.53M-481.52%-186.01M--48.75M
-Change in receivables 0.30%-224.91M3.53%-225.58M-50.74%-233.82M59.06%-155.12M---378.85M
-Change in inventory -306.79%-1.16M2,174.07%560K80.15%-27K80.03%-136K---681K
-Change in prepaid assets 38.25%282M-25.95%203.98M478.83%275.46M-119.30%-72.71M--376.73M
-Change in payables -77.52%2.55M-40.18%11.32M312.18%18.92M-73.89%4.59M--17.58M
-Change in accrued expense -----231.01%-5.05M-53.73%3.86M-37.38%8.34M--13.31M
-Changes in other current assets 5.10%36.71M103.88%34.93M-40.99%17.13M40.54%29.03M--20.66M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 9.63%-685K22.42%-758K-28.89%-977K35.98%-758K-1.18M
Interest received (cash flow from operating activities) 838.89%169K50.00%18K-20.00%12K-16.67%15K18K
Tax refund paid 6.78%-2.52M-0.07%-2.7M-2.58%-2.7M-14.84%-2.63M-2.29M
Other operating cash inflow (outflow) 0-2,988,700.00%-29.89M0.00%-1K-1K0
Operating cash flow 165.14%225.76M47.50%-346.58M-2.05%-660.12M-316.75%-646.87M---155.22M
Investing cash flow
Net PPE purchase and sale 97.21%-311K51.53%-11.14M-329.58%-22.98M91.35%-5.35M---61.85M
Net changes in other investments -475.08%-9.46M-247.78%-1.65M---473K-------72.03M
Investing cash flow 23.56%-9.77M45.49%-12.78M-338.42%-23.45M96.00%-5.35M---133.88M
Financing cash flow
Net issuance payments of debt ---80M---------------40M
Net common stock issuance -73.66%41.86M-92.05%158.93M--2B--0--200.33M
Financing cash flow -124.00%-38.14M-92.05%158.93M--2B--0--160.33M
Net cash flow
Beginning cash position -9.16%1.99B150.97%2.19B-42.79%872.08M-7.79%1.52B--1.65B
Current changes in cash 188.73%177.85M-115.22%-200.44M301.86%1.32B-406.50%-652.22M---128.77M
Cash adjustments other than cash changes ---1K-------2K-------1K
End cash Position 8.95%2.17B-9.16%1.99B150.97%2.19B-42.79%872.08M--1.52B
Free cash flow 162.51%224.37M47.45%-358.94M-4.73%-683.1M-200.46%-652.22M---217.07M
Currency Unit JPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Market Insights