MY Stock MarketDetailed Quotes

5218 SAPNRG

Watchlist
  • 0.040
  • -0.005-11.11%
15min DelayNot Open Apr 28 16:57 CST
735.04MMarket Cap4.00P/E (TTM)

SAPNRG Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jan 31, 2025
(Q4)Jan 31, 2025
(Q3)Oct 31, 2024
(Q2)Jul 31, 2024
(Q1)Apr 30, 2024
(FY)Jan 31, 2024
(Q4)Jan 31, 2024
(Q3)Oct 31, 2023
(Q2)Jul 31, 2023
(Q1)Apr 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-46.47%281.66M
-29.09%97.72M
-123.31%-35.14M
-14.01%144.14M
7.12%74.95M
206.41%526.16M
-37.84%137.8M
1,069.52%150.77M
6,369.20%167.62M
206.87%69.96M
Net profit before non-cash adjustment
175.14%310.19M
178.60%561.07M
-514.38%-261.16M
-46.26%34.64M
-114.04%-24.35M
86.70%-412.84M
78.38%-713.8M
-16.41%63.03M
155.92%64.46M
79.20%173.47M
Total adjustment of non-cash items
-59.74%238.12M
-257.18%-781.18M
6,846.77%565.72M
947.40%513.41M
-211.16%-59.83M
-84.25%591.45M
-86.05%497M
-105.40%-8.39M
161.48%49.02M
-53.60%53.83M
Changes in working capital
-176.72%-266.65M
-10.37%317.83M
-453.36%-339.7M
-846.10%-403.92M
201.14%159.13M
172.56%347.54M
988.39%354.61M
144.12%96.13M
-5.24%54.14M
43.46%-157.34M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
35.37%-81.02M
112.40%4.93M
19.47%-39.14M
-39.48%-29.92M
-8.71%-16.89M
-96.96%-125.36M
-21.95%-39.77M
-142.74%-48.6M
-9,784.33%-21.45M
-43.90%-15.54M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-49.94%200.65M
4.71%102.65M
-172.70%-74.28M
-21.85%114.22M
6.67%58.06M
270.88%400.8M
-48.16%98.03M
1,532.77%102.17M
6,057.03%146.17M
171.37%54.43M
Investing cash flow
Net PPE purchase and sale
-29.51%-269.27M
-14.86%-96.4M
-50.86%-66.53M
-70.24%-62.44M
-1.58%-43.9M
-280.99%-207.92M
-153.35%-83.92M
-118.88%-44.1M
31.79%-36.68M
-35.89%-43.22M
Net business purchase and sale
--2.55B
--2.55B
--0
----
----
--0
--0
--0
----
----
Repayment of advance payments to other parties and cash income from loans
-6.32%441.71M
75.70%211.57M
-61.83%54.23M
----
----
--471.48M
--120.42M
--142.07M
----
----
Dividends received (cash flow from investment activities)
1,038.79%240.09M
--171.79M
650.69%53.98M
100.42%14.32M
--0
-5.66%21.08M
--0
6.66%7.19M
--7.15M
57.86%6.75M
Interest received (cash flow from investment activities)
244.32%42.12M
481.06%13.41M
44.10%9.62M
----
----
102.05%12.23M
--2.31M
--6.67M
----
----
Net changes in other investments
----
----
----
----
6,476.02%117.91M
----
----
----
----
68.83%1.79M
Investing cash flow
912.35%3.01B
7,248.27%2.85B
-54.13%51.29M
-83.92%29.09M
313.42%74.01M
112.03%296.88M
270.55%38.8M
-53.92%111.83M
438.57%180.93M
-31.02%-34.68M
Financing cash flow
Net issuance payments of debt
101.20%188K
-105.95%-1.7M
113.49%3.71M
-220.56%-577K
92.52%-1.24M
82.49%-15.69M
294.39%28.61M
91.10%-27.51M
-100.05%-180K
82.65%-16.61M
Increase or decrease of lease financing
0.74%-23.66M
-571.11%-8.02M
-37.80%-11.56M
160.71%5.59M
-21.71%-9.67M
-112.35%-23.84M
152.30%1.7M
-319.56%-8.39M
-430.24%-9.21M
9.27%-7.95M
Interest paid (cash flow from financing activities)
48.00%-21.26M
-13.78%-5.93M
5.42%-5.15M
-0.81%-5.09M
79.80%-5.08M
-130.55%-40.88M
-4.20%-5.21M
-25.13%-5.45M
-50.37%-5.05M
-401.71%-25.17M
Net other fund-raising expenses
-8,992.01%-2.4B
-175,712.00%-2.38B
11,937.12%27.11M
138.46%5.33M
-258.33%-49.01M
-121.45%-26.41M
-86.26%1.36M
-102.03%-229K
-156.90%-13.86M
-117.62%-13.68M
Financing cash flow
-2,190.11%-2.45B
-9,172.75%-2.4B
133.94%14.11M
118.56%5.25M
-2.53%-65.01M
-2,303.22%-106.81M
302.06%26.46M
86.32%-41.57M
-108.00%-28.3M
-98.78%-63.4M
Net cash flow
Beginning cash position
82.69%1.27B
33.76%1.59B
52.18%1.5B
101.16%1.36B
82.69%1.27B
57.78%697.73M
98.09%1.19B
55.01%983.06M
113.66%674.11M
57.78%697.73M
Current changes in cash
28.62%759.98M
238.81%553.23M
-105.15%-8.88M
-50.28%148.56M
253.63%67.06M
133.60%590.86M
6.56%163.29M
352.67%172.43M
-1.24%298.79M
67.58%-43.65M
Effect of exchange rate changes
201.23%14.07M
-22.57%-97.51M
198.57%105.91M
-185.07%-8.64M
-28.63%14.3M
-638.11%-13.89M
-40.23%-79.56M
0.53%35.47M
-36.99%10.15M
153.24%20.03M
End cash Position
60.72%2.05B
60.72%2.05B
33.76%1.59B
52.18%1.5B
101.16%1.36B
82.69%1.27B
82.69%1.27B
98.09%1.19B
55.01%983.06M
113.66%674.11M
Free cash flow
-137.72%-72.69M
-61.25%5.54M
-343.87%-140.85M
-52.67%51.8M
-3.49%10.82M
248.62%192.69M
-90.62%14.31M
147.08%57.75M
312.42%109.42M
110.37%11.21M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jan 31, 2025(Q4)Jan 31, 2025(Q3)Oct 31, 2024(Q2)Jul 31, 2024(Q1)Apr 30, 2024(FY)Jan 31, 2024(Q4)Jan 31, 2024(Q3)Oct 31, 2023(Q2)Jul 31, 2023(Q1)Apr 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -46.47%281.66M-29.09%97.72M-123.31%-35.14M-14.01%144.14M7.12%74.95M206.41%526.16M-37.84%137.8M1,069.52%150.77M6,369.20%167.62M206.87%69.96M
Net profit before non-cash adjustment 175.14%310.19M178.60%561.07M-514.38%-261.16M-46.26%34.64M-114.04%-24.35M86.70%-412.84M78.38%-713.8M-16.41%63.03M155.92%64.46M79.20%173.47M
Total adjustment of non-cash items -59.74%238.12M-257.18%-781.18M6,846.77%565.72M947.40%513.41M-211.16%-59.83M-84.25%591.45M-86.05%497M-105.40%-8.39M161.48%49.02M-53.60%53.83M
Changes in working capital -176.72%-266.65M-10.37%317.83M-453.36%-339.7M-846.10%-403.92M201.14%159.13M172.56%347.54M988.39%354.61M144.12%96.13M-5.24%54.14M43.46%-157.34M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid 35.37%-81.02M112.40%4.93M19.47%-39.14M-39.48%-29.92M-8.71%-16.89M-96.96%-125.36M-21.95%-39.77M-142.74%-48.6M-9,784.33%-21.45M-43.90%-15.54M
Other operating cash inflow (outflow) 0000000000
Operating cash flow -49.94%200.65M4.71%102.65M-172.70%-74.28M-21.85%114.22M6.67%58.06M270.88%400.8M-48.16%98.03M1,532.77%102.17M6,057.03%146.17M171.37%54.43M
Investing cash flow
Net PPE purchase and sale -29.51%-269.27M-14.86%-96.4M-50.86%-66.53M-70.24%-62.44M-1.58%-43.9M-280.99%-207.92M-153.35%-83.92M-118.88%-44.1M31.79%-36.68M-35.89%-43.22M
Net business purchase and sale --2.55B--2.55B--0----------0--0--0--------
Repayment of advance payments to other parties and cash income from loans -6.32%441.71M75.70%211.57M-61.83%54.23M----------471.48M--120.42M--142.07M--------
Dividends received (cash flow from investment activities) 1,038.79%240.09M--171.79M650.69%53.98M100.42%14.32M--0-5.66%21.08M--06.66%7.19M--7.15M57.86%6.75M
Interest received (cash flow from investment activities) 244.32%42.12M481.06%13.41M44.10%9.62M--------102.05%12.23M--2.31M--6.67M--------
Net changes in other investments ----------------6,476.02%117.91M----------------68.83%1.79M
Investing cash flow 912.35%3.01B7,248.27%2.85B-54.13%51.29M-83.92%29.09M313.42%74.01M112.03%296.88M270.55%38.8M-53.92%111.83M438.57%180.93M-31.02%-34.68M
Financing cash flow
Net issuance payments of debt 101.20%188K-105.95%-1.7M113.49%3.71M-220.56%-577K92.52%-1.24M82.49%-15.69M294.39%28.61M91.10%-27.51M-100.05%-180K82.65%-16.61M
Increase or decrease of lease financing 0.74%-23.66M-571.11%-8.02M-37.80%-11.56M160.71%5.59M-21.71%-9.67M-112.35%-23.84M152.30%1.7M-319.56%-8.39M-430.24%-9.21M9.27%-7.95M
Interest paid (cash flow from financing activities) 48.00%-21.26M-13.78%-5.93M5.42%-5.15M-0.81%-5.09M79.80%-5.08M-130.55%-40.88M-4.20%-5.21M-25.13%-5.45M-50.37%-5.05M-401.71%-25.17M
Net other fund-raising expenses -8,992.01%-2.4B-175,712.00%-2.38B11,937.12%27.11M138.46%5.33M-258.33%-49.01M-121.45%-26.41M-86.26%1.36M-102.03%-229K-156.90%-13.86M-117.62%-13.68M
Financing cash flow -2,190.11%-2.45B-9,172.75%-2.4B133.94%14.11M118.56%5.25M-2.53%-65.01M-2,303.22%-106.81M302.06%26.46M86.32%-41.57M-108.00%-28.3M-98.78%-63.4M
Net cash flow
Beginning cash position 82.69%1.27B33.76%1.59B52.18%1.5B101.16%1.36B82.69%1.27B57.78%697.73M98.09%1.19B55.01%983.06M113.66%674.11M57.78%697.73M
Current changes in cash 28.62%759.98M238.81%553.23M-105.15%-8.88M-50.28%148.56M253.63%67.06M133.60%590.86M6.56%163.29M352.67%172.43M-1.24%298.79M67.58%-43.65M
Effect of exchange rate changes 201.23%14.07M-22.57%-97.51M198.57%105.91M-185.07%-8.64M-28.63%14.3M-638.11%-13.89M-40.23%-79.56M0.53%35.47M-36.99%10.15M153.24%20.03M
End cash Position 60.72%2.05B60.72%2.05B33.76%1.59B52.18%1.5B101.16%1.36B82.69%1.27B82.69%1.27B98.09%1.19B55.01%983.06M113.66%674.11M
Free cash flow -137.72%-72.69M-61.25%5.54M-343.87%-140.85M-52.67%51.8M-3.49%10.82M248.62%192.69M-90.62%14.31M147.08%57.75M312.42%109.42M110.37%11.21M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.