MY Stock MarketDetailed Quotes

5172 SINARAN

Watchlist
  • 0.100
  • +0.010+11.11%
15min DelayMarket Closed Apr 8 16:35 CST
91.50MMarket Cap-4.55P/E (TTM)

SINARAN Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-209.57%-5.42M
101.51%83K
-127.75%-2.7M
-555.35%-3.24M
-64.11%440K
-46.37%4.94M
-201.12%-5.5M
10,458.70%9.71M
-119.49%-495K
6.98%1.23M
Net profit before non-cash adjustment
-167.75%-20.21M
-18.03%-3.8M
-985.27%-12.08M
-23.30%-1.8M
-44.12%-2.53M
8.70%-7.55M
24.94%-3.22M
50.38%-1.11M
28.86%-1.46M
-644.10%-1.75M
Total adjustment of non-cash items
272.90%16.29M
126.73%2.49M
1,210.47%11.52M
-67.52%421K
70.04%1.87M
-41.88%4.37M
-68.00%1.1M
-32.70%879K
-9.87%1.3M
-18.55%1.1M
-Depreciation and amortization
-9.47%2.26M
-31.41%417K
-4.68%591K
-20.92%620K
30.83%628K
-3.67%2.49M
1.16%608K
-5.92%620K
18.61%784K
-27.93%480K
-Reversal of impairment losses recognized in profit and loss
1,503.23%12.59M
141.25%370K
----
----
----
-137.52%-897K
---897K
----
----
----
-Disposal profit
433.56%1.59M
90.23%1.07M
254.71%427K
-2,218.18%-233K
--325K
--298K
--563K
---276K
--11K
--0
-Net exchange gains and losses
-427.84%-1.59M
-101.10%-4K
-6,196.43%-1.71M
-1,066.67%-385K
304.80%506K
414.94%485K
350.00%365K
64.71%28K
-206.45%-33K
323.21%125K
-Other non-cash items
-27.22%1.45M
38.07%631K
-101.78%-9K
-21.54%419K
-17.24%408K
-26.07%1.99M
-21.07%457K
-19.52%507K
-28.42%534K
-33.20%493K
Changes in working capital
-118.49%-1.5M
141.55%1.4M
-121.47%-2.14M
-462.05%-1.87M
-41.60%1.1M
-18.51%8.12M
-153.48%-3.37M
866.76%9.95M
-110.53%-332K
458.78%1.88M
-Change in receivables
-96.04%605K
-520.09%-2.74M
-83.53%2.82M
92.38%-349K
-57.75%869K
121.99%15.27M
-53.40%652K
947.97%17.15M
-275.42%-4.58M
-57.94%2.06M
-Change in inventory
-81.73%99K
--0
219.28%99K
127.27%15K
-104.07%-15K
-3.04%542K
242.66%311K
43.15%-83K
-140.44%-55K
-53.11%369K
-Change in payables
82.09%-1.38M
195.48%4.14M
11.58%-6.29M
-135.59%-1.53M
521.98%2.3M
-404.31%-7.69M
-184.57%-4.34M
-322.55%-7.12M
962.96%4.31M
91.20%-546K
-Changes in other current assets
---828K
--0
--1.23M
--0
---2.06M
--0
--0
--0
--0
--0
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
0
0
-5K
3K
100.00%2K
-18.18%9K
260.00%8K
0
0
-50.00%1K
Tax refund paid
-328.57%-30K
25.00%-6K
-134.78%-8K
38.46%-8K
11.11%-8K
95.81%-7K
-166.67%-8K
117.16%23K
13.33%-13K
40.00%-9K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-210.13%-5.45M
101.40%77K
-127.82%-2.71M
-539.57%-3.25M
-64.37%434K
-45.42%4.95M
-201.27%-5.5M
567.83%9.74M
-128.56%-508K
209.92%1.22M
Investing cash flow
Net PPE purchase and sale
-111.48%-7K
--0
---4K
--0
---3K
1,625.00%61K
1,750.00%66K
--0
---5K
--0
Net business purchase and sale
---107K
----
----
----
----
--0
----
----
----
----
Net investment product transactions
80.58%-2.35M
-187.83%-267K
87.41%-985K
99.26%-34K
---1.06M
-705.47%-12.08M
120.27%304K
---7.82M
---4.57M
--0
Dividends received (cash flow from investment activities)
--0
----
----
----
----
--2K
----
----
----
----
Interest received (cash flow from investment activities)
--12K
--28K
----
----
----
--0
--0
----
----
----
Investing cash flow
79.63%-2.45M
-193.01%-346K
87.15%-1.01M
99.26%-34K
---1.06M
-699.14%-12.02M
124.73%372K
---7.82M
---4.57M
--0
Financing cash flow
Net issuance payments of debt
68.10%-1.24M
----
----
----
----
46.14%-3.88M
----
----
----
----
Increase or decrease of lease financing
-316.67%-25K
---25K
--0
--0
--0
60.00%-6K
--0
--0
60.00%-2K
-33.33%-4K
Interest paid (cash flow from financing activities)
26.95%-1.46M
-42.95%-659K
105.89%30K
19.31%-422K
19.13%-410K
26.25%-2M
20.79%-461K
---509K
---523K
---507K
Financing cash flow
53.72%-2.72M
55.72%-1.92M
105.89%30K
19.62%-422K
19.77%-410K
-275.54%-5.88M
3.41%-4.34M
90.62%-509K
-10,400.00%-525K
-106.12%-511K
Net cash flow
Beginning cash position
-51.59%11.88M
-90.92%1.94M
-63.12%7.34M
-56.45%11.11M
-10.45%11.88M
29.15%24.54M
-16.94%21.31M
-33.26%19.9M
-9.62%25.51M
-30.18%13.27M
Current changes in cash
18.04%-10.62M
76.87%-2.19M
-361.83%-3.68M
33.87%-3.71M
-246.96%-1.04M
-316.19%-12.95M
-1,587.17%-9.47M
135.48%1.41M
-415.84%-5.6M
-91.92%707K
Effect of exchange rate changes
35.71%399K
5,887.50%1.92M
-14,408.33%-1.72M
-725.00%-66K
3.10%266K
164.90%294K
105.73%32K
106.59%12K
95.74%-8K
-45.68%258K
Cash adjustments other than cash changes
----
----
----
----
----
----
----
--0
---12K
--11.27M
End cash Position
-86.00%1.66M
-86.00%1.66M
-90.92%1.94M
-63.12%7.34M
-56.45%11.11M
-51.59%11.88M
-51.59%11.88M
-16.94%21.31M
-33.26%19.9M
-9.62%25.51M
Free cash flow
-210.38%-5.45M
101.40%77K
-127.86%-2.71M
-533.33%-3.25M
-64.61%431K
-45.45%4.94M
-201.34%-5.5M
567.83%9.74M
-128.84%-513K
209.92%1.22M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -209.57%-5.42M101.51%83K-127.75%-2.7M-555.35%-3.24M-64.11%440K-46.37%4.94M-201.12%-5.5M10,458.70%9.71M-119.49%-495K6.98%1.23M
Net profit before non-cash adjustment -167.75%-20.21M-18.03%-3.8M-985.27%-12.08M-23.30%-1.8M-44.12%-2.53M8.70%-7.55M24.94%-3.22M50.38%-1.11M28.86%-1.46M-644.10%-1.75M
Total adjustment of non-cash items 272.90%16.29M126.73%2.49M1,210.47%11.52M-67.52%421K70.04%1.87M-41.88%4.37M-68.00%1.1M-32.70%879K-9.87%1.3M-18.55%1.1M
-Depreciation and amortization -9.47%2.26M-31.41%417K-4.68%591K-20.92%620K30.83%628K-3.67%2.49M1.16%608K-5.92%620K18.61%784K-27.93%480K
-Reversal of impairment losses recognized in profit and loss 1,503.23%12.59M141.25%370K-------------137.52%-897K---897K------------
-Disposal profit 433.56%1.59M90.23%1.07M254.71%427K-2,218.18%-233K--325K--298K--563K---276K--11K--0
-Net exchange gains and losses -427.84%-1.59M-101.10%-4K-6,196.43%-1.71M-1,066.67%-385K304.80%506K414.94%485K350.00%365K64.71%28K-206.45%-33K323.21%125K
-Other non-cash items -27.22%1.45M38.07%631K-101.78%-9K-21.54%419K-17.24%408K-26.07%1.99M-21.07%457K-19.52%507K-28.42%534K-33.20%493K
Changes in working capital -118.49%-1.5M141.55%1.4M-121.47%-2.14M-462.05%-1.87M-41.60%1.1M-18.51%8.12M-153.48%-3.37M866.76%9.95M-110.53%-332K458.78%1.88M
-Change in receivables -96.04%605K-520.09%-2.74M-83.53%2.82M92.38%-349K-57.75%869K121.99%15.27M-53.40%652K947.97%17.15M-275.42%-4.58M-57.94%2.06M
-Change in inventory -81.73%99K--0219.28%99K127.27%15K-104.07%-15K-3.04%542K242.66%311K43.15%-83K-140.44%-55K-53.11%369K
-Change in payables 82.09%-1.38M195.48%4.14M11.58%-6.29M-135.59%-1.53M521.98%2.3M-404.31%-7.69M-184.57%-4.34M-322.55%-7.12M962.96%4.31M91.20%-546K
-Changes in other current assets ---828K--0--1.23M--0---2.06M--0--0--0--0--0
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities) 00-5K3K100.00%2K-18.18%9K260.00%8K00-50.00%1K
Tax refund paid -328.57%-30K25.00%-6K-134.78%-8K38.46%-8K11.11%-8K95.81%-7K-166.67%-8K117.16%23K13.33%-13K40.00%-9K
Other operating cash inflow (outflow) 0000000000
Operating cash flow -210.13%-5.45M101.40%77K-127.82%-2.71M-539.57%-3.25M-64.37%434K-45.42%4.95M-201.27%-5.5M567.83%9.74M-128.56%-508K209.92%1.22M
Investing cash flow
Net PPE purchase and sale -111.48%-7K--0---4K--0---3K1,625.00%61K1,750.00%66K--0---5K--0
Net business purchase and sale ---107K------------------0----------------
Net investment product transactions 80.58%-2.35M-187.83%-267K87.41%-985K99.26%-34K---1.06M-705.47%-12.08M120.27%304K---7.82M---4.57M--0
Dividends received (cash flow from investment activities) --0------------------2K----------------
Interest received (cash flow from investment activities) --12K--28K--------------0--0------------
Investing cash flow 79.63%-2.45M-193.01%-346K87.15%-1.01M99.26%-34K---1.06M-699.14%-12.02M124.73%372K---7.82M---4.57M--0
Financing cash flow
Net issuance payments of debt 68.10%-1.24M----------------46.14%-3.88M----------------
Increase or decrease of lease financing -316.67%-25K---25K--0--0--060.00%-6K--0--060.00%-2K-33.33%-4K
Interest paid (cash flow from financing activities) 26.95%-1.46M-42.95%-659K105.89%30K19.31%-422K19.13%-410K26.25%-2M20.79%-461K---509K---523K---507K
Financing cash flow 53.72%-2.72M55.72%-1.92M105.89%30K19.62%-422K19.77%-410K-275.54%-5.88M3.41%-4.34M90.62%-509K-10,400.00%-525K-106.12%-511K
Net cash flow
Beginning cash position -51.59%11.88M-90.92%1.94M-63.12%7.34M-56.45%11.11M-10.45%11.88M29.15%24.54M-16.94%21.31M-33.26%19.9M-9.62%25.51M-30.18%13.27M
Current changes in cash 18.04%-10.62M76.87%-2.19M-361.83%-3.68M33.87%-3.71M-246.96%-1.04M-316.19%-12.95M-1,587.17%-9.47M135.48%1.41M-415.84%-5.6M-91.92%707K
Effect of exchange rate changes 35.71%399K5,887.50%1.92M-14,408.33%-1.72M-725.00%-66K3.10%266K164.90%294K105.73%32K106.59%12K95.74%-8K-45.68%258K
Cash adjustments other than cash changes ------------------------------0---12K--11.27M
End cash Position -86.00%1.66M-86.00%1.66M-90.92%1.94M-63.12%7.34M-56.45%11.11M-51.59%11.88M-51.59%11.88M-16.94%21.31M-33.26%19.9M-9.62%25.51M
Free cash flow -210.38%-5.45M101.40%77K-127.86%-2.71M-533.33%-3.25M-64.61%431K-45.45%4.94M-201.34%-5.5M567.83%9.74M-128.84%-513K209.92%1.22M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.