MY Stock MarketDetailed Quotes

5147 SAMCHEM

Watchlist
  • 0.330
  • +0.010+3.13%
15min DelayMarket Closed Apr 8 16:38 CST
179.52MMarket Cap10.00P/E (TTM)

SAMCHEM Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-13.53%16.21M
266.37%19.82M
-132.21%-3.47M
-245.83%-16.61M
93.50%16.46M
-89.26%18.75M
-115.99%-11.91M
-89.76%10.77M
303.99%11.39M
1,974.88%8.51M
Net profit before non-cash adjustment
-44.03%26.88M
-90.61%1.81M
-36.68%7.83M
2.83%8.12M
7.42%9.13M
-21.23%48.03M
1,062.94%19.28M
71.12%12.36M
-70.38%7.89M
-70.80%8.5M
Total adjustment of non-cash items
238.33%19.2M
319.15%5.8M
216.30%6.77M
131.65%3.71M
432.54%2.91M
-65.20%5.67M
-88.15%1.38M
7.53%2.14M
464.09%1.6M
-82.22%547K
-Depreciation and amortization
37.41%9.25M
47.25%3.19M
46.51%2.33M
33.40%1.92M
17.84%1.81M
-4.58%6.73M
17.52%2.17M
-12.45%1.59M
-6.32%1.44M
-17.37%1.54M
-Reversal of impairment losses recognized in profit and loss
97.14%-153K
97.93%-84K
102.85%23K
90.85%-42K
-127.27%-50K
-196.10%-5.35M
-164.25%-4.06M
-27.69%-807K
-270.16%-459K
---22K
-Disposal profit
92.26%-205K
78.98%-95K
-160.00%-18K
96.39%-3K
95.85%-89K
25.03%-2.65M
-173.94%-452K
116.04%30K
97.15%-83K
-690.77%-2.14M
-Net exchange gains and losses
821.77%2.5M
-65.23%573K
13,329.41%2.28M
107.53%79K
-26.67%-437K
-56.57%271K
6.25%1.65M
101.92%17K
-159.65%-1.05M
-194.78%-345K
-Pension and employee benefit expenses
6.06%280K
-84.57%54K
--73K
272.73%76K
283.33%77K
406.98%264K
506.98%350K
--0
---44K
---42K
-Other non-cash items
17.51%7.53M
24.68%2.16M
58.77%2.08M
-6.44%1.68M
2.50%1.6M
-4.03%6.41M
7.77%1.73M
-30.29%1.31M
2.10%1.8M
9.76%1.56M
Changes in working capital
14.56%-29.87M
137.48%12.21M
-383.33%-18.07M
-1,601.95%-28.43M
919.67%4.42M
-135.96%-34.96M
-150.23%-32.58M
-103.90%-3.74M
105.96%1.89M
98.30%-539K
-Change in receivables
79.63%-6.33M
73.81%7.02M
74.35%-9.32M
-186.65%-5.71M
131.45%1.69M
-130.46%-31.08M
-84.11%4.04M
-177.49%-36.35M
895.42%6.59M
-117.57%-5.37M
-Change in inventory
-217.05%-32.36M
-52.57%7.09M
-220.84%-6.71M
-291.02%-28.42M
-4,809.09%-4.32M
-45.62%27.65M
-29.09%14.95M
-102.98%-2.09M
138.29%14.88M
94.60%-88K
-Change in payables
127.97%8.82M
96.31%-1.9M
-105.85%-2.03M
129.11%5.7M
43.38%7.05M
43.37%-31.53M
-381.08%-51.56M
263.59%34.7M
-348.07%-19.58M
108.10%4.92M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
46.21%-7.34M
66.16%-472K
-44.78%-4.7M
139.99%1.22M
43.07%-3.39M
36.00%-13.65M
70.99%-1.4M
12.41%-3.25M
46.28%-3.05M
16.48%-5.96M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
74.05%8.87M
245.38%19.35M
-208.65%-8.17M
-284.61%-15.39M
412.35%13.07M
-96.67%5.09M
-119.09%-13.31M
-92.59%7.52M
173.98%8.33M
137.96%2.55M
Investing cash flow
Net PPE purchase and sale
-76.47%-8.34M
-325.23%-5.56M
76.46%-1.26M
14.23%-1.2M
-109.42%-315K
83.16%-4.73M
-142.67%-1.31M
74.72%-5.36M
18.05%-1.4M
172.60%3.34M
Net business purchase and sale
-2,558.75%-9.84M
--0
--0
--12K
---9.85M
118.15%400K
-3,900.00%-160K
--560K
--0
--0
Interest received (cash flow from investment activities)
22.70%1.17M
107.20%259K
-56.25%154K
89.52%398K
34.57%362K
34.46%956K
420.83%125K
62.21%352K
-17.97%210K
25.70%269K
Investing cash flow
-404.60%-17M
-294.86%-5.3M
75.10%-1.11M
33.59%-789K
-371.32%-9.8M
86.96%-3.37M
-142.05%-1.34M
80.81%-4.45M
18.07%-1.19M
182.26%3.61M
Financing cash flow
Net issuance payments of debt
160.34%31.23M
-152.22%-7.9M
39.15%-5.36M
235.07%23.19M
1,807.06%21.29M
112.91%11.99M
123.58%15.12M
87.92%-8.8M
-66.04%6.92M
-105.26%-1.25M
Cash dividends paid
-9.09%-13.06M
0.00%-2.72M
0.00%-2.72M
-33.33%-4.35M
0.00%-3.26M
37.14%-11.97M
50.00%-2.72M
50.00%-2.72M
---3.26M
---3.26M
Cash dividends for minorities
-56.10%-2.33M
-65.21%-2.23M
----
----
----
82.73%-1.49M
84.29%-1.35M
----
----
----
Interest paid (cash flow from financing activities)
-17.51%-8.7M
-27.35%-2.42M
-34.44%-2.24M
-3.58%-2.08M
-7.21%-1.96M
-0.16%-7.41M
-15.99%-1.9M
20.72%-1.66M
0.45%-2.01M
-11.84%-1.83M
Financing cash flow
180.42%7.14M
-266.76%-15.26M
21.87%-10.42M
917.36%16.76M
353.18%16.06M
93.35%-8.87M
110.75%9.15M
83.43%-13.33M
-83.85%1.65M
-128.80%-6.34M
Net cash flow
Beginning cash position
-3.02%76.42M
-14.10%70.36M
1.57%94.89M
20.08%96.35M
-2.71%76.42M
-8.23%78.79M
-16.10%81.9M
-5.21%93.42M
-19.25%80.24M
-8.26%78.55M
Current changes in cash
86.04%-998K
77.85%-1.22M
-91.88%-19.69M
-93.38%582K
10,838.33%19.33M
-18.68%-7.15M
55.09%-5.5M
-370.95%-10.26M
449.62%8.79M
-101.65%-180K
Effect of exchange rate changes
-217.23%-5.59M
393.16%686K
-285.29%-4.85M
-146.49%-2.04M
-67.64%607K
556.21%4.77M
96.57%-234K
-201.78%-1.26M
156.91%4.39M
-33.92%1.88M
End cash Position
-8.63%69.82M
-8.63%69.82M
-14.10%70.36M
1.57%94.89M
20.08%96.35M
-3.02%76.42M
-3.02%76.42M
-16.10%81.9M
-5.21%93.42M
-19.25%80.24M
Free cash flow
82.67%-753K
190.00%13.75M
-591.32%-9.45M
-345.43%-16.58M
410.41%11.53M
-103.50%-4.35M
-121.02%-15.28M
-97.59%1.92M
140.47%6.76M
119.41%2.26M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -13.53%16.21M266.37%19.82M-132.21%-3.47M-245.83%-16.61M93.50%16.46M-89.26%18.75M-115.99%-11.91M-89.76%10.77M303.99%11.39M1,974.88%8.51M
Net profit before non-cash adjustment -44.03%26.88M-90.61%1.81M-36.68%7.83M2.83%8.12M7.42%9.13M-21.23%48.03M1,062.94%19.28M71.12%12.36M-70.38%7.89M-70.80%8.5M
Total adjustment of non-cash items 238.33%19.2M319.15%5.8M216.30%6.77M131.65%3.71M432.54%2.91M-65.20%5.67M-88.15%1.38M7.53%2.14M464.09%1.6M-82.22%547K
-Depreciation and amortization 37.41%9.25M47.25%3.19M46.51%2.33M33.40%1.92M17.84%1.81M-4.58%6.73M17.52%2.17M-12.45%1.59M-6.32%1.44M-17.37%1.54M
-Reversal of impairment losses recognized in profit and loss 97.14%-153K97.93%-84K102.85%23K90.85%-42K-127.27%-50K-196.10%-5.35M-164.25%-4.06M-27.69%-807K-270.16%-459K---22K
-Disposal profit 92.26%-205K78.98%-95K-160.00%-18K96.39%-3K95.85%-89K25.03%-2.65M-173.94%-452K116.04%30K97.15%-83K-690.77%-2.14M
-Net exchange gains and losses 821.77%2.5M-65.23%573K13,329.41%2.28M107.53%79K-26.67%-437K-56.57%271K6.25%1.65M101.92%17K-159.65%-1.05M-194.78%-345K
-Pension and employee benefit expenses 6.06%280K-84.57%54K--73K272.73%76K283.33%77K406.98%264K506.98%350K--0---44K---42K
-Other non-cash items 17.51%7.53M24.68%2.16M58.77%2.08M-6.44%1.68M2.50%1.6M-4.03%6.41M7.77%1.73M-30.29%1.31M2.10%1.8M9.76%1.56M
Changes in working capital 14.56%-29.87M137.48%12.21M-383.33%-18.07M-1,601.95%-28.43M919.67%4.42M-135.96%-34.96M-150.23%-32.58M-103.90%-3.74M105.96%1.89M98.30%-539K
-Change in receivables 79.63%-6.33M73.81%7.02M74.35%-9.32M-186.65%-5.71M131.45%1.69M-130.46%-31.08M-84.11%4.04M-177.49%-36.35M895.42%6.59M-117.57%-5.37M
-Change in inventory -217.05%-32.36M-52.57%7.09M-220.84%-6.71M-291.02%-28.42M-4,809.09%-4.32M-45.62%27.65M-29.09%14.95M-102.98%-2.09M138.29%14.88M94.60%-88K
-Change in payables 127.97%8.82M96.31%-1.9M-105.85%-2.03M129.11%5.7M43.38%7.05M43.37%-31.53M-381.08%-51.56M263.59%34.7M-348.07%-19.58M108.10%4.92M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid 46.21%-7.34M66.16%-472K-44.78%-4.7M139.99%1.22M43.07%-3.39M36.00%-13.65M70.99%-1.4M12.41%-3.25M46.28%-3.05M16.48%-5.96M
Other operating cash inflow (outflow) 0000000000
Operating cash flow 74.05%8.87M245.38%19.35M-208.65%-8.17M-284.61%-15.39M412.35%13.07M-96.67%5.09M-119.09%-13.31M-92.59%7.52M173.98%8.33M137.96%2.55M
Investing cash flow
Net PPE purchase and sale -76.47%-8.34M-325.23%-5.56M76.46%-1.26M14.23%-1.2M-109.42%-315K83.16%-4.73M-142.67%-1.31M74.72%-5.36M18.05%-1.4M172.60%3.34M
Net business purchase and sale -2,558.75%-9.84M--0--0--12K---9.85M118.15%400K-3,900.00%-160K--560K--0--0
Interest received (cash flow from investment activities) 22.70%1.17M107.20%259K-56.25%154K89.52%398K34.57%362K34.46%956K420.83%125K62.21%352K-17.97%210K25.70%269K
Investing cash flow -404.60%-17M-294.86%-5.3M75.10%-1.11M33.59%-789K-371.32%-9.8M86.96%-3.37M-142.05%-1.34M80.81%-4.45M18.07%-1.19M182.26%3.61M
Financing cash flow
Net issuance payments of debt 160.34%31.23M-152.22%-7.9M39.15%-5.36M235.07%23.19M1,807.06%21.29M112.91%11.99M123.58%15.12M87.92%-8.8M-66.04%6.92M-105.26%-1.25M
Cash dividends paid -9.09%-13.06M0.00%-2.72M0.00%-2.72M-33.33%-4.35M0.00%-3.26M37.14%-11.97M50.00%-2.72M50.00%-2.72M---3.26M---3.26M
Cash dividends for minorities -56.10%-2.33M-65.21%-2.23M------------82.73%-1.49M84.29%-1.35M------------
Interest paid (cash flow from financing activities) -17.51%-8.7M-27.35%-2.42M-34.44%-2.24M-3.58%-2.08M-7.21%-1.96M-0.16%-7.41M-15.99%-1.9M20.72%-1.66M0.45%-2.01M-11.84%-1.83M
Financing cash flow 180.42%7.14M-266.76%-15.26M21.87%-10.42M917.36%16.76M353.18%16.06M93.35%-8.87M110.75%9.15M83.43%-13.33M-83.85%1.65M-128.80%-6.34M
Net cash flow
Beginning cash position -3.02%76.42M-14.10%70.36M1.57%94.89M20.08%96.35M-2.71%76.42M-8.23%78.79M-16.10%81.9M-5.21%93.42M-19.25%80.24M-8.26%78.55M
Current changes in cash 86.04%-998K77.85%-1.22M-91.88%-19.69M-93.38%582K10,838.33%19.33M-18.68%-7.15M55.09%-5.5M-370.95%-10.26M449.62%8.79M-101.65%-180K
Effect of exchange rate changes -217.23%-5.59M393.16%686K-285.29%-4.85M-146.49%-2.04M-67.64%607K556.21%4.77M96.57%-234K-201.78%-1.26M156.91%4.39M-33.92%1.88M
End cash Position -8.63%69.82M-8.63%69.82M-14.10%70.36M1.57%94.89M20.08%96.35M-3.02%76.42M-3.02%76.42M-16.10%81.9M-5.21%93.42M-19.25%80.24M
Free cash flow 82.67%-753K190.00%13.75M-591.32%-9.45M-345.43%-16.58M410.41%11.53M-103.50%-4.35M-121.02%-15.28M-97.59%1.92M140.47%6.76M119.41%2.26M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.