MY Stock MarketDetailed Quotes

5068 LUSTER

Watchlist
  • 0.050
  • 0.0000.00%
15min DelayMarket Closed Apr 8 16:16 CST
149.66MMarket Cap25.00P/E (TTM)

LUSTER Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-89.01%2.84M
-20.49%6.26M
-155.75%-3.72M
-148.73%-2.74M
-46.21%3.05M
15.16%25.84M
155.81%7.87M
-72.69%6.68M
85.16%5.63M
-37.26%5.67M
Net profit before non-cash adjustment
128.34%9.57M
1,552.29%6.13M
-1,849.19%-2.17M
8.43%2.73M
144.02%2.88M
127.76%4.19M
101.76%371K
-78.47%124K
-21.11%2.52M
-47.74%1.18M
Total adjustment of non-cash items
-1.09%4.91M
-171.63%-2.01M
301.38%5.25M
3,861.76%1.28M
-56.24%386K
-79.20%4.96M
-87.23%2.81M
158.19%1.31M
-111.56%-34K
-18.26%882K
-Depreciation and amortization
-0.39%4.31M
27.02%1.43M
19.48%1.18M
-2.03%1.06M
-43.69%634K
-10.27%4.32M
-19.88%1.13M
-13.83%991K
-4.08%1.08M
-0.97%1.13M
-Reversal of impairment losses recognized in profit and loss
6.71%350K
-64.16%291K
152.73%29K
105.07%19K
120.37%11K
-97.48%328K
-93.76%812K
26.67%-55K
-850.00%-375K
---54K
-Disposal profit
7.14%-26K
-211.11%-10K
66.67%-3K
92.86%-2K
---11K
94.63%-28K
107.28%9K
88.31%-9K
84.70%-28K
--0
-Net exchange gains and losses
46.82%-284K
-955.85%-3.88M
1,129.69%3.94M
104.53%38K
18.80%-380K
-194.07%-534K
-82.09%453K
146.44%320K
22.53%-839K
-147.62%-468K
-Other non-cash items
-35.62%562K
-61.43%157K
75.81%109K
30.16%164K
-52.52%132K
245.03%873K
168.29%407K
-68.69%62K
-67.02%126K
3.35%278K
Changes in working capital
-169.70%-11.64M
-54.48%2.14M
-229.77%-6.81M
-314.49%-6.75M
-105.90%-213K
22.04%16.69M
131.35%4.69M
-77.56%5.25M
810.16%3.15M
-36.72%3.61M
-Change in receivables
-226.30%-26.94M
-314.79%-13.04M
-108.70%-658K
-261.85%-7.56M
-288.11%-5.68M
-66.33%21.33M
-67.66%6.07M
-66.34%7.57M
168.49%4.67M
-85.16%3.02M
-Change in inventory
1,107.95%19.91M
1,805.71%30.03M
-476.77%-2.53M
-313.31%-5.63M
7.34%-1.97M
104.05%1.65M
-74.44%1.58M
0.45%-439K
128.32%2.64M
94.26%-2.13M
-Change in payables
707.46%18.9M
300.89%7.93M
-40.89%-2.35M
7,447.37%6.98M
144.24%6.34M
1.29%-3.11M
89.86%-3.95M
-154.14%-1.67M
-101.06%-95K
-89.04%2.6M
-Changes in other current assets
-640.69%-23.5M
-2,408.21%-22.78M
-495.77%-1.27M
86.57%-546K
827.97%1.1M
50.19%-3.17M
165.33%987K
87.79%-213K
-121.77%-4.07M
109.20%118K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
0.28%-2.13M
-38.19%-655K
8.60%-521K
9.65%-496K
15.68%-457K
-35.98%-2.14M
-2.57%-474K
-43.94%-570K
-25.92%-549K
-96.38%-542K
Interest received (cash flow from operating activities)
Tax refund paid
-62.31%-2.73M
-17.80%-1.13M
-237.50%-567K
-71.21%-452K
-98.64%-586K
58.06%-1.68M
-133.57%-955K
93.91%-168K
21.66%-264K
41.58%-295K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-109.17%-2.02M
-30.49%4.48M
-180.98%-4.81M
-176.65%-3.69M
-58.47%2.01M
30.64%22.03M
143.01%6.44M
-72.11%5.94M
112.44%4.81M
-41.47%4.83M
Investing cash flow
Net PPE purchase and sale
66.12%-3.77M
87.37%-935K
101.81%35K
-136.87%-1.59M
-13.82%-1.29M
53.49%-11.13M
-187.62%-7.41M
82.93%-1.93M
86.68%-670K
77.56%-1.13M
Net business purchase and sale
56,050.00%2.25M
--0
--0
----
----
--4K
--0
--4K
----
----
Interest received (cash flow from investment activities)
24.56%1.62M
845.45%520K
-19.77%422K
-22.88%337K
20.64%339K
111.78%1.3M
-81.19%55K
257.82%526K
312.26%437K
313.24%281K
Investing cash flow
100.94%92K
94.35%-415K
132.64%457K
529.31%996K
-11.56%-946K
84.96%-9.83M
38.83%-7.35M
87.45%-1.4M
98.48%-232K
96.85%-848K
Financing cash flow
Net issuance payments of debt
197.00%9.1M
-78.36%-9.93M
400.09%6.97M
343.46%4.3M
2,766.79%7.77M
-123.06%-9.39M
-120.31%-5.57M
45.50%-2.32M
-131.54%-1.77M
-97.73%271K
Net common stock issuance
-38,860.00%-1.94M
--0
---1.94M
----
----
-99.96%5K
--0
--0
----
----
Increase or decrease of lease financing
66.67%-348K
-35.91%-299K
15.28%-255K
99.12%-2K
170.03%208K
12.63%-1.04M
55.64%-220K
-121.32%-301K
-1,230.00%-226K
49.06%-297K
Net other fund-raising expenses
-37.76%-4.31M
-30.94%-4.46M
-77.61%15K
-83.93%9K
-20.00%120K
-156.40%-3.13M
-3,676.01%-3.4M
-24.72%67K
--56K
--150K
Financing cash flow
118.49%2.51M
-59.79%-14.69M
287.45%4.79M
323.01%4.3M
6,429.84%8.1M
-123.36%-13.56M
-134.02%-9.19M
40.66%-2.56M
-108.19%-1.93M
-98.94%124K
Net cash flow
Beginning cash position
2.68%71.16M
2.90%80.99M
7.24%82.23M
9.82%80.59M
2.68%71.16M
19.51%69.3M
12.25%78.71M
20.55%76.68M
39.73%73.39M
16.86%69.3M
Current changes in cash
142.56%578K
-5.19%-10.63M
-77.93%438K
-39.29%1.61M
122.88%9.16M
-114.24%-1.36M
-25,322.17%-10.1M
-66.04%1.99M
-74.96%2.65M
159.17%4.11M
Effect of exchange rate changes
-134.17%-150K
656.82%1.23M
-4,192.68%-1.68M
-95.49%29K
1,196.00%274K
23.62%439K
77.25%-220K
-93.80%41K
29.38%643K
-115.24%-25K
End cash Position
4.69%71.59M
4.69%71.59M
2.90%80.99M
7.24%82.23M
9.82%80.59M
0.74%68.39M
0.74%68.39M
12.25%78.71M
20.55%76.68M
39.73%73.39M
Free cash flow
-155.96%-5.89M
430.84%3.45M
-226.66%-4.78M
-228.26%-5.28M
-80.72%711K
230.01%10.53M
94.05%-1.04M
-61.99%3.77M
219.65%4.12M
24.43%3.69M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -89.01%2.84M-20.49%6.26M-155.75%-3.72M-148.73%-2.74M-46.21%3.05M15.16%25.84M155.81%7.87M-72.69%6.68M85.16%5.63M-37.26%5.67M
Net profit before non-cash adjustment 128.34%9.57M1,552.29%6.13M-1,849.19%-2.17M8.43%2.73M144.02%2.88M127.76%4.19M101.76%371K-78.47%124K-21.11%2.52M-47.74%1.18M
Total adjustment of non-cash items -1.09%4.91M-171.63%-2.01M301.38%5.25M3,861.76%1.28M-56.24%386K-79.20%4.96M-87.23%2.81M158.19%1.31M-111.56%-34K-18.26%882K
-Depreciation and amortization -0.39%4.31M27.02%1.43M19.48%1.18M-2.03%1.06M-43.69%634K-10.27%4.32M-19.88%1.13M-13.83%991K-4.08%1.08M-0.97%1.13M
-Reversal of impairment losses recognized in profit and loss 6.71%350K-64.16%291K152.73%29K105.07%19K120.37%11K-97.48%328K-93.76%812K26.67%-55K-850.00%-375K---54K
-Disposal profit 7.14%-26K-211.11%-10K66.67%-3K92.86%-2K---11K94.63%-28K107.28%9K88.31%-9K84.70%-28K--0
-Net exchange gains and losses 46.82%-284K-955.85%-3.88M1,129.69%3.94M104.53%38K18.80%-380K-194.07%-534K-82.09%453K146.44%320K22.53%-839K-147.62%-468K
-Other non-cash items -35.62%562K-61.43%157K75.81%109K30.16%164K-52.52%132K245.03%873K168.29%407K-68.69%62K-67.02%126K3.35%278K
Changes in working capital -169.70%-11.64M-54.48%2.14M-229.77%-6.81M-314.49%-6.75M-105.90%-213K22.04%16.69M131.35%4.69M-77.56%5.25M810.16%3.15M-36.72%3.61M
-Change in receivables -226.30%-26.94M-314.79%-13.04M-108.70%-658K-261.85%-7.56M-288.11%-5.68M-66.33%21.33M-67.66%6.07M-66.34%7.57M168.49%4.67M-85.16%3.02M
-Change in inventory 1,107.95%19.91M1,805.71%30.03M-476.77%-2.53M-313.31%-5.63M7.34%-1.97M104.05%1.65M-74.44%1.58M0.45%-439K128.32%2.64M94.26%-2.13M
-Change in payables 707.46%18.9M300.89%7.93M-40.89%-2.35M7,447.37%6.98M144.24%6.34M1.29%-3.11M89.86%-3.95M-154.14%-1.67M-101.06%-95K-89.04%2.6M
-Changes in other current assets -640.69%-23.5M-2,408.21%-22.78M-495.77%-1.27M86.57%-546K827.97%1.1M50.19%-3.17M165.33%987K87.79%-213K-121.77%-4.07M109.20%118K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 0.28%-2.13M-38.19%-655K8.60%-521K9.65%-496K15.68%-457K-35.98%-2.14M-2.57%-474K-43.94%-570K-25.92%-549K-96.38%-542K
Interest received (cash flow from operating activities)
Tax refund paid -62.31%-2.73M-17.80%-1.13M-237.50%-567K-71.21%-452K-98.64%-586K58.06%-1.68M-133.57%-955K93.91%-168K21.66%-264K41.58%-295K
Other operating cash inflow (outflow) 0000000000
Operating cash flow -109.17%-2.02M-30.49%4.48M-180.98%-4.81M-176.65%-3.69M-58.47%2.01M30.64%22.03M143.01%6.44M-72.11%5.94M112.44%4.81M-41.47%4.83M
Investing cash flow
Net PPE purchase and sale 66.12%-3.77M87.37%-935K101.81%35K-136.87%-1.59M-13.82%-1.29M53.49%-11.13M-187.62%-7.41M82.93%-1.93M86.68%-670K77.56%-1.13M
Net business purchase and sale 56,050.00%2.25M--0--0----------4K--0--4K--------
Interest received (cash flow from investment activities) 24.56%1.62M845.45%520K-19.77%422K-22.88%337K20.64%339K111.78%1.3M-81.19%55K257.82%526K312.26%437K313.24%281K
Investing cash flow 100.94%92K94.35%-415K132.64%457K529.31%996K-11.56%-946K84.96%-9.83M38.83%-7.35M87.45%-1.4M98.48%-232K96.85%-848K
Financing cash flow
Net issuance payments of debt 197.00%9.1M-78.36%-9.93M400.09%6.97M343.46%4.3M2,766.79%7.77M-123.06%-9.39M-120.31%-5.57M45.50%-2.32M-131.54%-1.77M-97.73%271K
Net common stock issuance -38,860.00%-1.94M--0---1.94M---------99.96%5K--0--0--------
Increase or decrease of lease financing 66.67%-348K-35.91%-299K15.28%-255K99.12%-2K170.03%208K12.63%-1.04M55.64%-220K-121.32%-301K-1,230.00%-226K49.06%-297K
Net other fund-raising expenses -37.76%-4.31M-30.94%-4.46M-77.61%15K-83.93%9K-20.00%120K-156.40%-3.13M-3,676.01%-3.4M-24.72%67K--56K--150K
Financing cash flow 118.49%2.51M-59.79%-14.69M287.45%4.79M323.01%4.3M6,429.84%8.1M-123.36%-13.56M-134.02%-9.19M40.66%-2.56M-108.19%-1.93M-98.94%124K
Net cash flow
Beginning cash position 2.68%71.16M2.90%80.99M7.24%82.23M9.82%80.59M2.68%71.16M19.51%69.3M12.25%78.71M20.55%76.68M39.73%73.39M16.86%69.3M
Current changes in cash 142.56%578K-5.19%-10.63M-77.93%438K-39.29%1.61M122.88%9.16M-114.24%-1.36M-25,322.17%-10.1M-66.04%1.99M-74.96%2.65M159.17%4.11M
Effect of exchange rate changes -134.17%-150K656.82%1.23M-4,192.68%-1.68M-95.49%29K1,196.00%274K23.62%439K77.25%-220K-93.80%41K29.38%643K-115.24%-25K
End cash Position 4.69%71.59M4.69%71.59M2.90%80.99M7.24%82.23M9.82%80.59M0.74%68.39M0.74%68.39M12.25%78.71M20.55%76.68M39.73%73.39M
Free cash flow -155.96%-5.89M430.84%3.45M-226.66%-4.78M-228.26%-5.28M-80.72%711K230.01%10.53M94.05%-1.04M-61.99%3.77M219.65%4.12M24.43%3.69M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.