MY Stock MarketDetailed Quotes

5054 TRC

Watchlist
  • 0.270
  • -0.005-1.82%
15min DelayMarket Closed Apr 8 16:51 CST
127.25MMarket Cap10.00P/E (TTM)

TRC Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-132.72%-66.07M
-124.11%-19.63M
-294.89%-10.14M
-114.36%-11.86M
-119.88%-24.44M
1,118.52%201.9M
55.96%-8.76M
209.90%5.2M
374.04%82.55M
251.86%122.9M
Net profit before non-cash adjustment
-30.12%22.75M
-52.27%5.11M
22.69%7.47M
-33.22%7.35M
-40.69%2.82M
-44.36%32.55M
-77.24%10.7M
126.22%6.09M
218.58%11M
-11.01%4.76M
Total adjustment of non-cash items
369.22%9.99M
-10.88%-3.63M
521.97%12.76M
96.81%-230.35K
-76.75%1.1M
56.99%-3.71M
83.81%-3.28M
-57.07%2.05M
-205.89%-7.21M
17,259.93%4.72M
-Depreciation and amortization
-17.28%9.58M
-3.60%2.25M
-18.85%2.37M
-17.10%2.53M
-25.82%2.43M
-20.72%11.59M
-32.61%2.33M
-18.00%2.93M
-18.35%3.05M
-14.85%3.27M
-Reversal of impairment losses recognized in profit and loss
-61.53%1.61K
--0
-26.64%157
----
----
-99.71%4.18K
-99.96%564
--214
----
----
-Assets reserve and write-off
1.59%1.47M
----
----
----
----
116.75%1.45M
----
----
----
----
-Share of associates
-860.96%-8.46M
-4,042.39%-4.94M
-376.49%-1.82M
-256.90%-2.25M
7,470.44%549.77K
-270.54%-879.99K
-51.53%125.22K
-512.03%-381.14K
-419.95%-631.33K
-94.08%7.26K
-Disposal profit
42.48%-4.99M
-19.45%-3.8M
84.06%-751.43K
62.39%-227.91K
-22.93%-210.91K
-596.51%-8.67M
-418.12%-3.18M
-14,043.87%-4.71M
-136.74%-605.93K
49.85%-171.57K
-Net exchange gains and losses
158.65%4.77M
55.39%-1.88M
109.98%7.94M
98.27%-151.43K
-207.59%-1.13M
-147.30%-8.14M
-1,574.09%-4.22M
36,997.10%3.78M
-596.07%-8.75M
121.90%1.05M
-Other non-cash items
712.20%7.61M
1,432.73%3.26M
1,038.85%5.01M
52.66%-130.79K
-195.46%-534.62K
107.79%936.68K
101.34%212.7K
-66.07%440.18K
-120.50%-276.26K
-52.62%560.06K
Changes in working capital
-157.09%-98.81M
-30.44%-21.1M
-935.10%-30.37M
-124.09%-18.97M
-125.01%-28.36M
348.32%173.07M
65.32%-16.18M
75.96%-2.93M
295.02%78.76M
283.82%113.42M
-Change in receivables
64.72%-64.01M
98.55%-6.93M
-263.21%-65.38M
-118.90%-18.29M
-83.31%26.6M
-911.19%-181.45M
-485.38%-477.67M
1,768.28%40.06M
1,255.84%96.8M
128.03%159.36M
-Change in inventory
-91.45%1.87M
-104.39%-846.91K
111.20%1.5M
-91.13%527.41K
-93.07%691.86K
-72.35%21.85M
-54.43%19.27M
-166.30%-13.35M
-79.53%5.95M
180.15%9.99M
-Change in payables
52.71%-19.75M
-187.75%-24.34M
198.01%23.65M
-83.19%2.58M
11.72%-21.64M
-49.83%-41.77M
-132.70%-8.46M
22.63%-24.13M
197.71%15.33M
11.54%-24.51M
-Changes in other current assets
-104.52%-16.91M
-97.56%11.02M
279.03%9.87M
90.38%-3.78M
-8.25%-34.01M
463.89%374.43M
1,456.98%450.68M
-66.84%-5.51M
40.62%-39.32M
-18,334.89%-31.42M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
83.50%-9.89K
83.91%-1.14K
54.70%-1.87K
88.48%-2.66K
83.53%-4.23K
-27.55%-59.95K
78.60%-7.11K
49.69%-4.12K
-704.01%-23.05K
-843.71%-25.67K
Interest received (cash flow from operating activities)
-13.18%6.62M
-1,998.99%-1.12M
-11.94%2.51M
-11.10%2.54M
44.94%2.69M
69.19%7.62M
-95.06%59.17K
159.10%2.85M
170.27%2.86M
61.60%1.86M
Tax refund paid
8.01%-8.99M
54.12%-1.71M
-42.76%-4.46M
9.37%-1.19M
-1.55%-1.63M
-33.25%-9.78M
-77.48%-3.73M
-19.07%-3.13M
-7.89%-1.31M
-15.27%-1.61M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-134.28%-68.46M
-80.60%-22.47M
-345.93%-12.1M
-112.49%-10.51M
-118.99%-23.38M
979.60%199.69M
40.27%-12.44M
178.47%4.92M
377.62%84.08M
255.00%123.13M
Investing cash flow
Net PPE purchase and sale
-311.61%-4.02M
-138.22%-977.68K
-36.46%1.39M
-416.52%-1.19M
-1,162.46%-3.24M
336.76%1.9M
53.83%-410.41K
1,047.77%2.19M
324.04%376.7K
-212.06%-256.58K
Net investment property transactions
--0
--0
--0
----
----
-49.98%159.07K
-101.63%-5.19K
--0
----
----
Dividends received (cash flow from investment activities)
20.38%6.16M
6.66%2.16M
-44.24%858.25K
3.16%1.6M
--1.54M
28.94%5.12M
--2.03M
--1.54M
--1.55M
--0
Net changes in other investments
-14.34%2.18M
----
----
----
----
553.59%2.55M
----
----
----
----
Investing cash flow
-55.49%4.33M
-19.06%3.37M
-39.67%2.25M
-80.36%411.54K
-561.99%-1.7M
150.89%9.73M
9.75%4.16M
1,714.17%3.73M
2,259.10%2.1M
-212.06%-256.58K
Financing cash flow
Net issuance payments of debt
81.00%-11.73M
-2,386.52%-9.7M
-28.96%-3.97M
122.30%7.38M
78.35%-5.45M
-2,271.13%-61.74M
-103.72%-390K
38.21%-3.08M
-7,128.63%-33.11M
-229.70%-25.16M
Cash dividends paid
0.00%-5.66M
--0
----
----
----
-0.01%-5.66M
--0
----
----
----
Cash dividends for minorities
--0
--0
--0
----
----
---55.56K
--0
--0
----
----
Interest paid (cash flow from financing activities)
8.70%-6.64M
-2,457.95%-1.62M
20.06%-1.91M
49.30%-1.3M
24.16%-1.81M
2.92%-7.27M
103.63%68.61K
-29.02%-2.39M
-33.90%-2.56M
-30.39%-2.39M
Net other fund-raising expenses
-61.44%689.14K
-115.19%-572.45K
-152.24%-1.96M
61.84%-363.9K
1,536.10%3.59M
-96.15%1.79M
358.41%3.77M
-101.45%-777.88K
32.98%-953.63K
94.36%-249.82K
Financing cash flow
68.00%-23.34M
-444.88%-11.89M
-13.43%-13.5M
115.60%5.72M
86.79%-3.67M
-338.32%-72.94M
-51.59%3.45M
-128.85%-11.9M
-862.45%-36.68M
-99.23%-27.8M
Net cash flow
Beginning cash position
94.41%286.87M
-20.07%230.95M
-13.18%253.82M
6.35%257.97M
94.41%286.87M
8.66%147.56M
83.54%288.94M
138.10%292.35M
54.44%242.56M
8.66%147.56M
Current changes in cash
-164.09%-87.46M
-540.88%-30.99M
-618.30%-23.35M
-108.83%-4.37M
-130.24%-28.75M
1,058.54%136.48M
51.25%-4.84M
-109.35%-3.25M
245.53%49.49M
353.63%95.07M
Effect of exchange rate changes
-3.94%2.72M
-21.59%2.17M
396.34%479.68K
-27.13%219.51K
-102.44%-147.18K
14,254.47%2.83M
5,238.23%2.76M
-51.55%-161.87K
217.00%301.22K
-124.86%-72.7K
End cash Position
-29.54%202.13M
-29.54%202.13M
-20.07%230.95M
-13.18%253.82M
6.35%257.97M
94.41%286.87M
94.41%286.87M
83.54%288.94M
138.10%292.35M
54.44%242.56M
Free cash flow
-137.36%-74.01M
-79.91%-23.73M
-334.33%-11.46M
-114.26%-11.94M
-121.91%-26.88M
904.16%198.1M
40.37%-13.19M
174.78%4.89M
374.47%83.7M
255.40%122.7M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -132.72%-66.07M-124.11%-19.63M-294.89%-10.14M-114.36%-11.86M-119.88%-24.44M1,118.52%201.9M55.96%-8.76M209.90%5.2M374.04%82.55M251.86%122.9M
Net profit before non-cash adjustment -30.12%22.75M-52.27%5.11M22.69%7.47M-33.22%7.35M-40.69%2.82M-44.36%32.55M-77.24%10.7M126.22%6.09M218.58%11M-11.01%4.76M
Total adjustment of non-cash items 369.22%9.99M-10.88%-3.63M521.97%12.76M96.81%-230.35K-76.75%1.1M56.99%-3.71M83.81%-3.28M-57.07%2.05M-205.89%-7.21M17,259.93%4.72M
-Depreciation and amortization -17.28%9.58M-3.60%2.25M-18.85%2.37M-17.10%2.53M-25.82%2.43M-20.72%11.59M-32.61%2.33M-18.00%2.93M-18.35%3.05M-14.85%3.27M
-Reversal of impairment losses recognized in profit and loss -61.53%1.61K--0-26.64%157---------99.71%4.18K-99.96%564--214--------
-Assets reserve and write-off 1.59%1.47M----------------116.75%1.45M----------------
-Share of associates -860.96%-8.46M-4,042.39%-4.94M-376.49%-1.82M-256.90%-2.25M7,470.44%549.77K-270.54%-879.99K-51.53%125.22K-512.03%-381.14K-419.95%-631.33K-94.08%7.26K
-Disposal profit 42.48%-4.99M-19.45%-3.8M84.06%-751.43K62.39%-227.91K-22.93%-210.91K-596.51%-8.67M-418.12%-3.18M-14,043.87%-4.71M-136.74%-605.93K49.85%-171.57K
-Net exchange gains and losses 158.65%4.77M55.39%-1.88M109.98%7.94M98.27%-151.43K-207.59%-1.13M-147.30%-8.14M-1,574.09%-4.22M36,997.10%3.78M-596.07%-8.75M121.90%1.05M
-Other non-cash items 712.20%7.61M1,432.73%3.26M1,038.85%5.01M52.66%-130.79K-195.46%-534.62K107.79%936.68K101.34%212.7K-66.07%440.18K-120.50%-276.26K-52.62%560.06K
Changes in working capital -157.09%-98.81M-30.44%-21.1M-935.10%-30.37M-124.09%-18.97M-125.01%-28.36M348.32%173.07M65.32%-16.18M75.96%-2.93M295.02%78.76M283.82%113.42M
-Change in receivables 64.72%-64.01M98.55%-6.93M-263.21%-65.38M-118.90%-18.29M-83.31%26.6M-911.19%-181.45M-485.38%-477.67M1,768.28%40.06M1,255.84%96.8M128.03%159.36M
-Change in inventory -91.45%1.87M-104.39%-846.91K111.20%1.5M-91.13%527.41K-93.07%691.86K-72.35%21.85M-54.43%19.27M-166.30%-13.35M-79.53%5.95M180.15%9.99M
-Change in payables 52.71%-19.75M-187.75%-24.34M198.01%23.65M-83.19%2.58M11.72%-21.64M-49.83%-41.77M-132.70%-8.46M22.63%-24.13M197.71%15.33M11.54%-24.51M
-Changes in other current assets -104.52%-16.91M-97.56%11.02M279.03%9.87M90.38%-3.78M-8.25%-34.01M463.89%374.43M1,456.98%450.68M-66.84%-5.51M40.62%-39.32M-18,334.89%-31.42M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 83.50%-9.89K83.91%-1.14K54.70%-1.87K88.48%-2.66K83.53%-4.23K-27.55%-59.95K78.60%-7.11K49.69%-4.12K-704.01%-23.05K-843.71%-25.67K
Interest received (cash flow from operating activities) -13.18%6.62M-1,998.99%-1.12M-11.94%2.51M-11.10%2.54M44.94%2.69M69.19%7.62M-95.06%59.17K159.10%2.85M170.27%2.86M61.60%1.86M
Tax refund paid 8.01%-8.99M54.12%-1.71M-42.76%-4.46M9.37%-1.19M-1.55%-1.63M-33.25%-9.78M-77.48%-3.73M-19.07%-3.13M-7.89%-1.31M-15.27%-1.61M
Other operating cash inflow (outflow) 0000000000
Operating cash flow -134.28%-68.46M-80.60%-22.47M-345.93%-12.1M-112.49%-10.51M-118.99%-23.38M979.60%199.69M40.27%-12.44M178.47%4.92M377.62%84.08M255.00%123.13M
Investing cash flow
Net PPE purchase and sale -311.61%-4.02M-138.22%-977.68K-36.46%1.39M-416.52%-1.19M-1,162.46%-3.24M336.76%1.9M53.83%-410.41K1,047.77%2.19M324.04%376.7K-212.06%-256.58K
Net investment property transactions --0--0--0---------49.98%159.07K-101.63%-5.19K--0--------
Dividends received (cash flow from investment activities) 20.38%6.16M6.66%2.16M-44.24%858.25K3.16%1.6M--1.54M28.94%5.12M--2.03M--1.54M--1.55M--0
Net changes in other investments -14.34%2.18M----------------553.59%2.55M----------------
Investing cash flow -55.49%4.33M-19.06%3.37M-39.67%2.25M-80.36%411.54K-561.99%-1.7M150.89%9.73M9.75%4.16M1,714.17%3.73M2,259.10%2.1M-212.06%-256.58K
Financing cash flow
Net issuance payments of debt 81.00%-11.73M-2,386.52%-9.7M-28.96%-3.97M122.30%7.38M78.35%-5.45M-2,271.13%-61.74M-103.72%-390K38.21%-3.08M-7,128.63%-33.11M-229.70%-25.16M
Cash dividends paid 0.00%-5.66M--0-------------0.01%-5.66M--0------------
Cash dividends for minorities --0--0--0-----------55.56K--0--0--------
Interest paid (cash flow from financing activities) 8.70%-6.64M-2,457.95%-1.62M20.06%-1.91M49.30%-1.3M24.16%-1.81M2.92%-7.27M103.63%68.61K-29.02%-2.39M-33.90%-2.56M-30.39%-2.39M
Net other fund-raising expenses -61.44%689.14K-115.19%-572.45K-152.24%-1.96M61.84%-363.9K1,536.10%3.59M-96.15%1.79M358.41%3.77M-101.45%-777.88K32.98%-953.63K94.36%-249.82K
Financing cash flow 68.00%-23.34M-444.88%-11.89M-13.43%-13.5M115.60%5.72M86.79%-3.67M-338.32%-72.94M-51.59%3.45M-128.85%-11.9M-862.45%-36.68M-99.23%-27.8M
Net cash flow
Beginning cash position 94.41%286.87M-20.07%230.95M-13.18%253.82M6.35%257.97M94.41%286.87M8.66%147.56M83.54%288.94M138.10%292.35M54.44%242.56M8.66%147.56M
Current changes in cash -164.09%-87.46M-540.88%-30.99M-618.30%-23.35M-108.83%-4.37M-130.24%-28.75M1,058.54%136.48M51.25%-4.84M-109.35%-3.25M245.53%49.49M353.63%95.07M
Effect of exchange rate changes -3.94%2.72M-21.59%2.17M396.34%479.68K-27.13%219.51K-102.44%-147.18K14,254.47%2.83M5,238.23%2.76M-51.55%-161.87K217.00%301.22K-124.86%-72.7K
End cash Position -29.54%202.13M-29.54%202.13M-20.07%230.95M-13.18%253.82M6.35%257.97M94.41%286.87M94.41%286.87M83.54%288.94M138.10%292.35M54.44%242.56M
Free cash flow -137.36%-74.01M-79.91%-23.73M-334.33%-11.46M-114.26%-11.94M-121.91%-26.88M904.16%198.1M40.37%-13.19M174.78%4.89M374.47%83.7M255.40%122.7M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.