MY Stock MarketDetailed Quotes

5022 PAOS

Watchlist
  • 0.230
  • -0.020-8.00%
15min DelayMarket Closed Apr 8 14:39 CST
41.67MMarket Cap-28.75P/E (TTM)

PAOS Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Nov 30, 2024
(Q1)Aug 31, 2024
(FY)May 31, 2024
(Q4)May 31, 2024
(Q3)Feb 29, 2024
(Q2)Nov 30, 2023
(Q1)Aug 31, 2023
(FY)May 31, 2023
(Q4)May 31, 2023
(Q3)Feb 28, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-92.22%539K
-344.37%-1.91M
136.51%11.61M
1,883.48%6.01M
-193.05%-2.11M
413.03%6.93M
-51.85%782K
888.16%4.91M
-118.09%-337.18K
223.81%2.27M
Net profit before non-cash adjustment
-69.85%-1.25M
-404.18%-800K
-10.00%556.37K
-66.28%493.37K
260.14%533K
-355.28%-733K
131.61%263K
121.88%618.2K
1,236.09%1.46M
129.08%148K
Total adjustment of non-cash items
13.33%782K
-1.26%786K
5.67%2.83M
483.72%687.32K
-8.80%653K
-37.33%690K
7.57%796K
-21.54%2.67M
-85.04%117.75K
45.53%716K
-Depreciation and amortization
22.57%831K
22.04%825K
7.87%2.78M
8.29%738.82K
0.44%684K
14.92%678K
8.86%676K
2.29%2.57M
10.46%682.24K
9.49%681K
-Disposal profit
-106.45%-2K
--0
-78.22%149.6K
-98.50%600
-103.33%-1K
-93.87%31K
7.21%119K
-49.00%687K
-93.89%40K
120.27%30K
-Net exchange gains and losses
----
----
98.54%-8.84K
----
----
----
----
-20.12%-605.94K
----
----
-Other non-cash items
-147.37%-47K
-4,000.00%-39K
-569.22%-91.26K
-3,083.72%-43.26K
-700.00%-30K
-480.00%-19K
-87.50%1K
-60.80%19.45K
-92.61%1.45K
-72.22%5K
Changes in working capital
-85.63%1M
-584.84%-1.9M
408.99%8.23M
351.95%4.83M
-334.38%-3.3M
1,596.84%6.97M
-116.14%-277K
233.95%1.62M
-259.06%-1.92M
177.45%1.41M
-Change in receivables
-128.49%-4.86M
162.28%28.73M
77.58%-6.2M
260.12%33.83M
-2,436.75%-10.94M
307.22%17.05M
-3,820.81%-46.14M
-725.03%-27.64M
-449.28%-21.13M
103.76%468K
-Change in inventory
106.64%54K
-2,725.00%-105K
83.18%35.8K
179.84%81.8K
41.30%763K
-107.93%-813K
114.81%4K
434.75%19.55K
-799.11%-102.46K
119.51%540K
-Change in prepaid assets
-126.67%-102K
-140.00%-48K
107.85%7.14K
-176.32%-45.86K
-39.18%118K
68.75%-45K
90.05%-20K
-225.01%-90.92K
102.12%60.09K
459.26%194K
-Change in payables
164.10%5.91M
-166.43%-30.48M
-50.96%14.39M
-250.81%-29.03M
3,179.13%6.76M
-200.47%-9.22M
6,416.62%45.88M
1,318.96%29.33M
493.91%19.25M
-98.02%206K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
13.78%-169K
-127.49%-204K
88.37%-82.76K
-57.81%-216.76K
-140.94%-412K
5.77%-196K
480.51%742K
-0.68%-711.35K
14.43%-137.35K
-17.12%-171K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-94.51%370K
-238.78%-2.12M
174.62%11.53M
1,321.58%5.8M
-220.23%-2.53M
489.24%6.74M
6.65%1.52M
415.80%4.2M
-127.86%-474.53K
206.06%2.1M
Investing cash flow
Net PPE purchase and sale
51.02%-96K
-268.80%-461K
-39.50%-1.2M
-122.91%-118.34K
16.19%-761K
4.85%-196K
52.47%-125K
-409.22%-860.45K
649.69%516.55K
-3,847.83%-908K
Interest received (cash flow from investment activities)
100.00%52K
666.67%46K
1,292.07%119.4K
803.68%50.4K
1,133.33%37K
--26K
--6K
3,746.19%8.58K
2,400.90%5.58K
--3K
Net changes in other investments
----
----
----
----
----
----
----
----
----
--0
Investing cash flow
74.12%-44K
-248.74%-415K
-26.89%-1.08M
-113.14%-67.94K
20.00%-724K
15.42%-170K
54.75%-119K
-404.81%-851.87K
651.61%517.13K
-3,834.78%-905K
Financing cash flow
Net issuance payments of debt
32.20%-40K
0.00%-59K
----
----
-110.50%-59K
-51.28%-59K
-247.06%-59K
----
----
3,405.88%562K
Increase or decrease of lease financing
----
----
-35.76%-235.4K
----
----
----
----
-55.66%-173.4K
----
----
Interest paid (cash flow from financing activities)
28.57%-5K
0.00%-7K
-0.38%-28.13K
-1.52%-7.13K
12.50%-7K
-40.00%-7K
12.50%-7K
43.76%-28.03K
64.58%-7.03K
55.56%-8K
Financing cash flow
31.82%-45K
0.00%-66K
-30.83%-263.53K
90.45%-65.53K
-111.91%-66K
-50.00%-66K
-164.00%-66K
-24.93%-201.42K
-1,078.71%-686.42K
1,682.86%554K
Net cash flow
Beginning cash position
108.86%12.09M
230.07%14.69M
261.93%4.45M
78.78%8.97M
275.98%12.29M
144.22%5.79M
262.00%4.45M
-57.45%1.23M
1,658.39%5.02M
90.33%3.27M
Current changes in cash
-95.68%281K
-293.88%-2.6M
223.84%10.19M
979.63%5.66M
-289.49%-3.32M
623.72%6.5M
17.35%1.34M
289.53%3.15M
-141.50%-643.82K
185.83%1.75M
Effect of exchange rate changes
----
----
-31.86%50.75K
----
----
----
----
--74.47K
----
----
End cash Position
0.68%12.37M
108.86%12.09M
230.08%14.68M
230.08%14.68M
78.78%8.97M
275.98%12.29M
144.22%5.79M
261.93%4.45M
261.93%4.45M
1,658.39%5.02M
Free cash flow
-95.84%272K
-284.13%-2.58M
209.91%10.33M
15,234.84%5.68M
-375.52%-3.29M
597.87%6.54M
19.98%1.4M
303.70%3.33M
-97.48%37.03K
159.53%1.19M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Nov 30, 2024(Q1)Aug 31, 2024(FY)May 31, 2024(Q4)May 31, 2024(Q3)Feb 29, 2024(Q2)Nov 30, 2023(Q1)Aug 31, 2023(FY)May 31, 2023(Q4)May 31, 2023(Q3)Feb 28, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -92.22%539K-344.37%-1.91M136.51%11.61M1,883.48%6.01M-193.05%-2.11M413.03%6.93M-51.85%782K888.16%4.91M-118.09%-337.18K223.81%2.27M
Net profit before non-cash adjustment -69.85%-1.25M-404.18%-800K-10.00%556.37K-66.28%493.37K260.14%533K-355.28%-733K131.61%263K121.88%618.2K1,236.09%1.46M129.08%148K
Total adjustment of non-cash items 13.33%782K-1.26%786K5.67%2.83M483.72%687.32K-8.80%653K-37.33%690K7.57%796K-21.54%2.67M-85.04%117.75K45.53%716K
-Depreciation and amortization 22.57%831K22.04%825K7.87%2.78M8.29%738.82K0.44%684K14.92%678K8.86%676K2.29%2.57M10.46%682.24K9.49%681K
-Disposal profit -106.45%-2K--0-78.22%149.6K-98.50%600-103.33%-1K-93.87%31K7.21%119K-49.00%687K-93.89%40K120.27%30K
-Net exchange gains and losses --------98.54%-8.84K-----------------20.12%-605.94K--------
-Other non-cash items -147.37%-47K-4,000.00%-39K-569.22%-91.26K-3,083.72%-43.26K-700.00%-30K-480.00%-19K-87.50%1K-60.80%19.45K-92.61%1.45K-72.22%5K
Changes in working capital -85.63%1M-584.84%-1.9M408.99%8.23M351.95%4.83M-334.38%-3.3M1,596.84%6.97M-116.14%-277K233.95%1.62M-259.06%-1.92M177.45%1.41M
-Change in receivables -128.49%-4.86M162.28%28.73M77.58%-6.2M260.12%33.83M-2,436.75%-10.94M307.22%17.05M-3,820.81%-46.14M-725.03%-27.64M-449.28%-21.13M103.76%468K
-Change in inventory 106.64%54K-2,725.00%-105K83.18%35.8K179.84%81.8K41.30%763K-107.93%-813K114.81%4K434.75%19.55K-799.11%-102.46K119.51%540K
-Change in prepaid assets -126.67%-102K-140.00%-48K107.85%7.14K-176.32%-45.86K-39.18%118K68.75%-45K90.05%-20K-225.01%-90.92K102.12%60.09K459.26%194K
-Change in payables 164.10%5.91M-166.43%-30.48M-50.96%14.39M-250.81%-29.03M3,179.13%6.76M-200.47%-9.22M6,416.62%45.88M1,318.96%29.33M493.91%19.25M-98.02%206K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid 13.78%-169K-127.49%-204K88.37%-82.76K-57.81%-216.76K-140.94%-412K5.77%-196K480.51%742K-0.68%-711.35K14.43%-137.35K-17.12%-171K
Other operating cash inflow (outflow) 0000000000
Operating cash flow -94.51%370K-238.78%-2.12M174.62%11.53M1,321.58%5.8M-220.23%-2.53M489.24%6.74M6.65%1.52M415.80%4.2M-127.86%-474.53K206.06%2.1M
Investing cash flow
Net PPE purchase and sale 51.02%-96K-268.80%-461K-39.50%-1.2M-122.91%-118.34K16.19%-761K4.85%-196K52.47%-125K-409.22%-860.45K649.69%516.55K-3,847.83%-908K
Interest received (cash flow from investment activities) 100.00%52K666.67%46K1,292.07%119.4K803.68%50.4K1,133.33%37K--26K--6K3,746.19%8.58K2,400.90%5.58K--3K
Net changes in other investments --------------------------------------0
Investing cash flow 74.12%-44K-248.74%-415K-26.89%-1.08M-113.14%-67.94K20.00%-724K15.42%-170K54.75%-119K-404.81%-851.87K651.61%517.13K-3,834.78%-905K
Financing cash flow
Net issuance payments of debt 32.20%-40K0.00%-59K---------110.50%-59K-51.28%-59K-247.06%-59K--------3,405.88%562K
Increase or decrease of lease financing ---------35.76%-235.4K-----------------55.66%-173.4K--------
Interest paid (cash flow from financing activities) 28.57%-5K0.00%-7K-0.38%-28.13K-1.52%-7.13K12.50%-7K-40.00%-7K12.50%-7K43.76%-28.03K64.58%-7.03K55.56%-8K
Financing cash flow 31.82%-45K0.00%-66K-30.83%-263.53K90.45%-65.53K-111.91%-66K-50.00%-66K-164.00%-66K-24.93%-201.42K-1,078.71%-686.42K1,682.86%554K
Net cash flow
Beginning cash position 108.86%12.09M230.07%14.69M261.93%4.45M78.78%8.97M275.98%12.29M144.22%5.79M262.00%4.45M-57.45%1.23M1,658.39%5.02M90.33%3.27M
Current changes in cash -95.68%281K-293.88%-2.6M223.84%10.19M979.63%5.66M-289.49%-3.32M623.72%6.5M17.35%1.34M289.53%3.15M-141.50%-643.82K185.83%1.75M
Effect of exchange rate changes ---------31.86%50.75K------------------74.47K--------
End cash Position 0.68%12.37M108.86%12.09M230.08%14.68M230.08%14.68M78.78%8.97M275.98%12.29M144.22%5.79M261.93%4.45M261.93%4.45M1,658.39%5.02M
Free cash flow -95.84%272K-284.13%-2.58M209.91%10.33M15,234.84%5.68M-375.52%-3.29M597.87%6.54M19.98%1.4M303.70%3.33M-97.48%37.03K159.53%1.19M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.