Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Strategy
MSTR
5
Lucid Group
LCID
(FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 89.83%3.58B | -50.67%1.28B | -47.81%1.41B | -35.79%1.88B | -35.79%1.88B | -48.47%1.9B | -37.68%2.59B | -38.52%2.71B | -40.58%2.93B | -40.58%2.93B |
-Cash and cash equivalents | 89.83%3.58B | -50.67%1.28B | -47.81%1.41B | -35.79%1.88B | -35.79%1.88B | -48.47%1.9B | -37.68%2.59B | -38.52%2.71B | -40.58%2.93B | -40.58%2.93B |
Inventory | -97.78%141K | -93.21%3.49M | -82.58%7.48M | -84.24%6.35M | -84.24%6.35M | --50.94M | --51.37M | --42.91M | 250.22%40.31M | 250.22%40.31M |
Other current assets | -37.38%41.66M | -63.77%50.74M | -19.30%64.85M | -24.19%66.53M | -24.19%66.53M | 28.46%156.99M | 44.97%140.05M | -34.97%80.37M | -26.46%87.76M | -26.46%87.76M |
Total current assets | 84.89%3.62B | -52.12%1.33B | -47.52%1.49B | -36.09%1.96B | -36.09%1.96B | -44.66%2.11B | -34.60%2.78B | -38.09%2.83B | -39.59%3.06B | -39.59%3.06B |
Non current assets | ||||||||||
Total investment | 6.99%74.47M | 5.93%77.17M | 7.76%73.38M | 1.45%69.6M | 1.45%69.6M | -2.11%74.18M | 0.25%72.85M | 2.83%68.1M | -6.41%68.61M | -6.41%68.61M |
Total non current assets | 6.99%74.47M | 5.93%77.17M | 7.76%73.38M | 1.45%69.6M | 1.45%69.6M | -93.15%74.18M | -93.30%72.85M | -93.52%68.1M | -93.15%68.61M | -93.15%68.61M |
Total assets | 82.22%3.69B | -50.64%1.41B | -46.23%1.56B | -35.27%2.03B | -35.27%2.03B | -55.40%2.18B | -46.55%2.86B | -48.45%2.9B | -48.43%3.13B | -48.43%3.13B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -8.79%95.83M | -56.85%5.51M | -75.58%5.23M | -14.72%105.07M | -14.72%105.07M | -78.70%2.27M | -34.44%12.77M | 105.15%21.43M | -2.75%123.21M | -2.75%123.21M |
-accounts payable | -19.94%79.34M | ---- | ---- | -9.99%99.09M | -9.99%99.09M | ---- | ---- | ---- | 2.50%110.1M | 2.50%110.1M |
-Total tax payable | 176.18%16.5M | -56.85%5.51M | -75.58%5.23M | -54.45%5.97M | -54.45%5.97M | -78.70%2.27M | -34.44%12.77M | 105.15%21.43M | -32.00%13.11M | -32.00%13.11M |
Current provisions | ---- | ---- | --21.87M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | ---- | -62.88%9.03M | -44.61%7.1M | ---- | ---- | 21.33%39.11M | 30.50%24.32M | 43.50%12.83M | ---- | ---- |
Accrued and deferred income | -77.88%20.31M | ---- | ---- | 416.07%91.79M | 416.07%91.79M | ---- | ---- | ---- | -30.75%17.79M | -30.75%17.79M |
Other current liabilities | -5.37%1.18M | -63.18%88.7M | -29.70%117.48M | 47.23%1.25M | 47.23%1.25M | -50.76%119.23M | 44.10%240.93M | 10.12%167.1M | -97.01%847K | -97.01%847K |
Current liabilities | -40.78%117.32M | -62.87%103.24M | -24.67%151.69M | 39.67%198.1M | 39.67%198.1M | -43.65%160.6M | 35.42%278.01M | 17.66%201.36M | -21.51%141.84M | -21.51%141.84M |
Non current liabilities | ||||||||||
Non current financial liabilities | --0 | --162.5M | --362.5M | --412.5M | --412.5M | ---- | ---- | ---- | --0 | --0 |
-Long term debt and capital lease obligation | --0 | --162.5M | --362.5M | --412.5M | --412.5M | ---- | ---- | ---- | --0 | --0 |
-Including:Long term debt | --0 | --162.5M | --362.5M | --412.5M | --412.5M | ---- | ---- | ---- | --0 | --0 |
Long term provisions | 2.85%4.45M | -65.92%2.8M | -53.03%3.6M | -44.20%4.32M | -44.20%4.32M | -35.35%4.83M | 2.46%8.2M | 59.47%7.66M | 34.43%7.75M | 34.43%7.75M |
Other non current liabilities | -29.02%21.7M | -23.09%28.41M | -19.00%29.68M | -21.62%30.58M | -21.62%30.58M | -88.65%35.18M | -88.35%36.94M | -88.61%36.64M | -8.92%39.01M | -8.92%39.01M |
Total non current liabilities | -94.16%26.15M | 329.05%193.71M | 793.49%395.77M | 856.78%447.4M | 856.78%447.4M | -87.40%40.01M | -86.12%45.15M | -86.44%44.3M | -86.21%46.76M | -86.21%46.76M |
Total liabilities | -77.77%143.47M | -8.11%296.95M | 122.86%547.46M | 242.26%645.5M | 242.26%645.5M | -66.71%200.62M | -39.08%323.16M | -50.64%245.65M | -63.73%188.6M | -63.73%188.6M |
Shareholders'equity | ||||||||||
Share capital | 44.46%1.76B | -75.44%273.58M | -43.14%1.26B | -41.87%1.22B | -41.87%1.22B | -46.13%1.11B | -46.10%1.11B | -19.30%2.22B | -23.67%2.09B | -23.67%2.09B |
-common stock | 44.46%1.76B | -75.44%273.58M | -43.14%1.26B | -41.87%1.22B | -41.87%1.22B | -46.13%1.11B | -46.10%1.11B | -19.30%2.22B | -23.67%2.09B | -23.67%2.09B |
Additional paid-in capital | 21.32%3.08B | -34.50%1.6B | -27.02%2.58B | -25.67%2.54B | -25.67%2.54B | -28.14%2.44B | -28.12%2.44B | -13.03%3.54B | -15.98%3.42B | -15.98%3.42B |
Retained earnings | 45.00%-1.33B | 25.01%-788.67M | 8.59%-2.87B | 7.49%-2.41B | 7.49%-2.41B | -31.98%-1.6B | -55.04%-1.05B | -83.99%-3.14B | -105.72%-2.61B | -105.72%-2.61B |
Less: Treasury stock | 0.00%97K | 0.00%97K | 0.00%97K | 0.00%97K | 0.00%97K | 0.00%97K | 0.00%97K | 0.00%97K | 0.00%97K | 0.00%97K |
Other reserves | 68.47%12.34M | 8.90%16.12M | -61.12%6.9M | -55.57%7.32M | -55.57%7.32M | -64.97%11.92M | -56.42%14.81M | 6.97%17.73M | 219.69%16.48M | 219.69%16.48M |
Other equity interest | -17.71%21.75M | -17.50%16.47M | 61.38%30.55M | 39.67%26.43M | 39.67%26.43M | 222.72%17.49M | 861.15%19.96M | --18.93M | --18.92M | --18.92M |
Total stockholders'equity | 157.03%3.55B | -56.06%1.11B | -61.88%1.01B | -53.07%1.38B | -53.07%1.38B | -53.81%1.98B | -47.38%2.53B | -48.23%2.65B | -47.00%2.94B | -47.00%2.94B |
Total equity | 157.03%3.55B | -56.06%1.11B | -61.88%1.01B | -53.07%1.38B | -53.07%1.38B | -53.81%1.98B | -47.38%2.53B | -48.23%2.65B | -47.00%2.94B | -47.00%2.94B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |