JP Stock MarketDetailed Quotes

4784 GMO internet

Watchlist
  • 2822
  • -178-5.93%
20min DelayMarket Closed Apr 22 15:30 JST
775.20BMarket Cap-9406.67P/E (Static)

GMO internet Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
(Q4)Dec 31, 2017
(Q3)Sep 30, 2017
Operating cash flow (Indirect Method)
Cash from operating activities
61.42%-211.21M
-156.07%-547.44M
141.19%976.41M
-68.38%404.83M
83.47%1.28B
-54.84%697.82M
4.56%1.55B
48.18%1.48B
38.46%402.16M
213.62%585.17M
Net profit before non-cash adjustment
-37.67%113.27M
-74.50%181.74M
26.04%712.83M
43.91%565.57M
-10.08%393M
-32.92%437.07M
148.41%651.6M
43.49%262.3M
187.41%39.91M
232.74%151.76M
Total adjustment of non-cash items
129.32%95.09M
-269.23%-324.37M
762.64%191.67M
-104.70%-28.93M
321.62%615.6M
-32.71%146.01M
-73.42%216.98M
50.81%816.43M
-36.84%199.95M
79.62%328.88M
-Depreciation and amortization
5.69%160.67M
3.57%152.02M
7.60%146.77M
-35.86%136.41M
-34.62%212.69M
-21.12%325.28M
-24.32%412.37M
0.68%544.89M
-15.03%119.39M
7.65%162.24M
-Reversal of impairment losses recognized in profit and loss
--8.97M
--0
--34.91M
--0
----
----
----
380.81%112.64M
--0
--0
-Share of associates
-321.63%-2.86M
183.23%1.29M
-218.59%-1.55M
-89.09%1.31M
-4.00%11.98M
3,243.07%12.48M
---397K
----
----
----
-Disposal profit
154.43%59.35M
-2,564.38%-109.05M
112.42%4.43M
-276.63%-35.64M
146.33%20.18M
61.03%-43.55M
-260.57%-111.76M
1,044.24%69.6M
2,153.80%63.98M
457.47%5.55M
-Remuneration paid in stock
----
----
-73.70%424K
-84.47%1.61M
-2.65%10.38M
-10.62%10.66M
--11.93M
----
----
----
-Other non-cash items
64.45%-131.04M
-5,610.91%-368.63M
105.04%6.69M
-136.80%-132.62M
326.85%360.38M
-66.95%-158.86M
-206.57%-95.16M
187.72%89.29M
-159.55%-57.42M
785.04%235.1M
Changes in working capital
-3.65%-419.57M
-662.90%-404.81M
154.56%71.92M
-148.51%-131.82M
136.81%271.72M
-83.05%114.75M
69.52%676.77M
46.10%399.23M
731.92%162.3M
348.19%104.53M
-Change in receivables
-104.94%-19.27M
301.90%390.2M
-49.10%-193.27M
-692.46%-129.63M
-93.78%21.88M
275.92%351.77M
-148.49%-199.96M
506.61%412.38M
49.97%-96.77M
204.01%218.39M
-Change in inventory
----
----
----
----
----
----
----
-158.89%-2.4M
----
----
-Change in prepaid assets
-829.98%-97.7M
123.06%13.38M
63.87%-58.04M
-2,801.08%-160.66M
-94.71%5.95M
0.21%112.39M
-27.60%112.15M
--154.9M
----
----
-Change in payables
38.08%-376.52M
-313.56%-608.12M
1,134.60%284.75M
183.28%23.06M
-117.81%-27.7M
-74.94%155.51M
788.19%620.48M
-129.65%-90.16M
62.31%311.76M
-272.21%-270.98M
-Provision for loans, leases and other losses
89.79%-10.05M
-355.84%-98.45M
-41.38%38.48M
183.89%65.64M
-32.45%23.12M
78.33%34.23M
125.42%19.19M
---75.5M
----
----
-Changes in other current assets
182.45%83.97M
---101.84M
--0
-71.92%69.77M
146.09%248.47M
-531.62%-539.15M
--124.91M
----
----
687.14%82.65M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
25.00%-3K
55.56%-4K
99.39%-9K
74.11%-1.46M
123.59%397K
92.14%-92K
Interest received (cash flow from operating activities)
-34.97%6.5M
-15.14%9.99M
-44.55%11.77M
108.95%21.23M
3.08%10.16M
102.26%9.86M
13.16%4.87M
-17.82%4.31M
-80.04%287K
-48.28%633K
Tax refund paid
152.84%202.78M
-210.27%-383.76M
47.48%-123.69M
-273.61%-235.48M
74.24%-63.03M
-6.43%-244.69M
-93.56%-229.9M
72.39%-118.78M
80.78%-228K
9.23%-176.89M
Other operating cash inflow (outflow)
-1.49%8.61M
-47.62%8.74M
218.93%16.69M
-5.64%5.23M
-69.71%5.55M
75.17%18.31M
109.86%10.45M
-815.32%-105.97M
0
14.78M
Operating cash flow
100.73%6.67M
-203.55%-912.47M
350.03%881.19M
-84.12%195.81M
156.18%1.23B
-63.83%481.3M
5.95%1.33B
115.97%1.26B
39.31%402.62M
5,240.17%423.6M
Investing cash flow
Net PPE purchase and sale
55.74%-9.45M
-59.51%-21.35M
50.84%-13.39M
59.19%-27.23M
-12.25%-66.7M
-173.38%-59.42M
41.61%-21.74M
46.82%-37.22M
74.26%-1.92M
21.15%-12.72M
Net intangibles purchase and sale
75.52%-31.26M
-24.52%-127.67M
50.39%-102.53M
-44.62%-206.69M
8.03%-142.92M
-107.73%-155.39M
33.11%-74.81M
43.60%-111.84M
52.98%-25.01M
51.70%-27.11M
Net business purchase and sale
---40M
--0
--0
138.38%23.03M
---60M
----
-280.39%-305.2M
--169.19M
----
----
Net investment product transactions
-35.75%-90M
33.61%-66.3M
-51.94%-99.87M
---65.73M
----
-2,462.71%-307.11M
184.22%13M
-599.64%-15.43M
-72.70%5.81M
-868.24%-30.81M
Repayment of advance payments to other parties and cash income from loans
----
----
----
----
----
----
--15.8M
----
----
----
Dividends received (cash flow from investment activities)
-83.48%23.79M
386.83%144M
-52.38%29.58M
-65.22%62.11M
195.71%178.58M
--60.39M
----
----
----
----
Net changes in other investments
-14.67%2.52M
126.88%2.96M
-236.21%-11M
-94.40%8.08M
171.05%144.37M
-2,390.53%-203.19M
-46.61%8.87M
134.43%16.62M
-1,507.22%-179.2M
101.77%308K
Investing cash flow
-111.21%-144.39M
65.33%-68.37M
4.47%-197.21M
-487.12%-206.43M
108.02%53.32M
-82.58%-664.72M
-1,808.86%-364.07M
106.80%21.31M
-17.92%-31.12M
15.03%-64.33M
Financing cash flow
Net issuance payments of debt
----
----
----
----
----
----
----
-1,700.00%-900M
--0
-1,200.00%-650M
Net common stock issuance
-94.49%1.56M
-77.58%28.34M
187.62%126.4M
27.31%-144.25M
-181.77%-198.45M
42.66%-70.43M
-457.54%-122.83M
-531.22%-22.03M
2.30%1.33M
-56.86%1.22M
Cash dividends paid
89.51%-20.99M
-16.84%-200.06M
-30.19%-171.23M
-9.58%-131.52M
-3.12%-120.02M
-41.90%-116.39M
-174,419.15%-82.02M
73.45%-47K
57.14%-9K
83.33%-5K
Cash dividends for minorities
36.83%-3.39M
50.01%-5.37M
-7.20%-10.75M
-24.49%-10.02M
60.18%-8.05M
5.89%-20.22M
-96.22%-21.48M
40.58%-10.95M
--0
--0
Net other fund-raising expenses
--1K
----
----
----
---2K
----
247.96%3.33M
93.54%-2.25M
--0
----
Financing cash flow
87.11%-22.82M
-218.65%-177.09M
80.55%-55.58M
12.47%-285.8M
-57.71%-326.52M
7.16%-207.04M
76.16%-223.01M
-851.10%-935.28M
-91.94%1.33M
-1,279.48%-651.03M
Net cash flow
Beginning cash position
-21.67%4.19B
13.33%5.34B
-5.92%4.71B
23.71%5.01B
-8.79%4.05B
19.52%4.44B
10.20%3.72B
4.97%3.37B
8.87%3.34B
13.38%3.63B
Current changes in cash
86.14%-160.54M
-284.26%-1.16B
312.00%628.41M
-130.88%-296.42M
345.82%959.81M
-152.50%-390.46M
117.40%743.69M
101.25%342.08M
33.60%372.82M
-122.48%-291.76M
Effect of exchange rate changes
----
----
----
----
375.89%533K
-74.25%112K
-10.49%435K
104.75%486K
-99.90%22K
100.84%26K
Cash adjustments other than cash changes
0.00%-1K
---1K
----
-200.00%-1K
200.00%1K
99.99%-1K
-1,389.75%-18.75M
145,500.00%1.45M
--0
73,500.00%736K
End cash Position
-3.84%4.02B
-21.67%4.19B
13.33%5.34B
-5.92%4.71B
23.71%5.01B
-8.79%4.05B
19.52%4.44B
10.20%3.72B
10.20%3.72B
8.87%3.34B
Free cash flow
96.79%-34.04M
-238.71%-1.06B
2,108.23%765.28M
-103.72%-38.11M
284.03%1.02B
-78.41%266.49M
11.74%1.23B
252.57%1.1B
63.41%373.21M
576.79%383.78M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017(Q4)Dec 31, 2017(Q3)Sep 30, 2017
Operating cash flow (Indirect Method)
Cash from operating activities 61.42%-211.21M-156.07%-547.44M141.19%976.41M-68.38%404.83M83.47%1.28B-54.84%697.82M4.56%1.55B48.18%1.48B38.46%402.16M213.62%585.17M
Net profit before non-cash adjustment -37.67%113.27M-74.50%181.74M26.04%712.83M43.91%565.57M-10.08%393M-32.92%437.07M148.41%651.6M43.49%262.3M187.41%39.91M232.74%151.76M
Total adjustment of non-cash items 129.32%95.09M-269.23%-324.37M762.64%191.67M-104.70%-28.93M321.62%615.6M-32.71%146.01M-73.42%216.98M50.81%816.43M-36.84%199.95M79.62%328.88M
-Depreciation and amortization 5.69%160.67M3.57%152.02M7.60%146.77M-35.86%136.41M-34.62%212.69M-21.12%325.28M-24.32%412.37M0.68%544.89M-15.03%119.39M7.65%162.24M
-Reversal of impairment losses recognized in profit and loss --8.97M--0--34.91M--0------------380.81%112.64M--0--0
-Share of associates -321.63%-2.86M183.23%1.29M-218.59%-1.55M-89.09%1.31M-4.00%11.98M3,243.07%12.48M---397K------------
-Disposal profit 154.43%59.35M-2,564.38%-109.05M112.42%4.43M-276.63%-35.64M146.33%20.18M61.03%-43.55M-260.57%-111.76M1,044.24%69.6M2,153.80%63.98M457.47%5.55M
-Remuneration paid in stock ---------73.70%424K-84.47%1.61M-2.65%10.38M-10.62%10.66M--11.93M------------
-Other non-cash items 64.45%-131.04M-5,610.91%-368.63M105.04%6.69M-136.80%-132.62M326.85%360.38M-66.95%-158.86M-206.57%-95.16M187.72%89.29M-159.55%-57.42M785.04%235.1M
Changes in working capital -3.65%-419.57M-662.90%-404.81M154.56%71.92M-148.51%-131.82M136.81%271.72M-83.05%114.75M69.52%676.77M46.10%399.23M731.92%162.3M348.19%104.53M
-Change in receivables -104.94%-19.27M301.90%390.2M-49.10%-193.27M-692.46%-129.63M-93.78%21.88M275.92%351.77M-148.49%-199.96M506.61%412.38M49.97%-96.77M204.01%218.39M
-Change in inventory -----------------------------158.89%-2.4M--------
-Change in prepaid assets -829.98%-97.7M123.06%13.38M63.87%-58.04M-2,801.08%-160.66M-94.71%5.95M0.21%112.39M-27.60%112.15M--154.9M--------
-Change in payables 38.08%-376.52M-313.56%-608.12M1,134.60%284.75M183.28%23.06M-117.81%-27.7M-74.94%155.51M788.19%620.48M-129.65%-90.16M62.31%311.76M-272.21%-270.98M
-Provision for loans, leases and other losses 89.79%-10.05M-355.84%-98.45M-41.38%38.48M183.89%65.64M-32.45%23.12M78.33%34.23M125.42%19.19M---75.5M--------
-Changes in other current assets 182.45%83.97M---101.84M--0-71.92%69.77M146.09%248.47M-531.62%-539.15M--124.91M--------687.14%82.65M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 25.00%-3K55.56%-4K99.39%-9K74.11%-1.46M123.59%397K92.14%-92K
Interest received (cash flow from operating activities) -34.97%6.5M-15.14%9.99M-44.55%11.77M108.95%21.23M3.08%10.16M102.26%9.86M13.16%4.87M-17.82%4.31M-80.04%287K-48.28%633K
Tax refund paid 152.84%202.78M-210.27%-383.76M47.48%-123.69M-273.61%-235.48M74.24%-63.03M-6.43%-244.69M-93.56%-229.9M72.39%-118.78M80.78%-228K9.23%-176.89M
Other operating cash inflow (outflow) -1.49%8.61M-47.62%8.74M218.93%16.69M-5.64%5.23M-69.71%5.55M75.17%18.31M109.86%10.45M-815.32%-105.97M014.78M
Operating cash flow 100.73%6.67M-203.55%-912.47M350.03%881.19M-84.12%195.81M156.18%1.23B-63.83%481.3M5.95%1.33B115.97%1.26B39.31%402.62M5,240.17%423.6M
Investing cash flow
Net PPE purchase and sale 55.74%-9.45M-59.51%-21.35M50.84%-13.39M59.19%-27.23M-12.25%-66.7M-173.38%-59.42M41.61%-21.74M46.82%-37.22M74.26%-1.92M21.15%-12.72M
Net intangibles purchase and sale 75.52%-31.26M-24.52%-127.67M50.39%-102.53M-44.62%-206.69M8.03%-142.92M-107.73%-155.39M33.11%-74.81M43.60%-111.84M52.98%-25.01M51.70%-27.11M
Net business purchase and sale ---40M--0--0138.38%23.03M---60M-----280.39%-305.2M--169.19M--------
Net investment product transactions -35.75%-90M33.61%-66.3M-51.94%-99.87M---65.73M-----2,462.71%-307.11M184.22%13M-599.64%-15.43M-72.70%5.81M-868.24%-30.81M
Repayment of advance payments to other parties and cash income from loans --------------------------15.8M------------
Dividends received (cash flow from investment activities) -83.48%23.79M386.83%144M-52.38%29.58M-65.22%62.11M195.71%178.58M--60.39M----------------
Net changes in other investments -14.67%2.52M126.88%2.96M-236.21%-11M-94.40%8.08M171.05%144.37M-2,390.53%-203.19M-46.61%8.87M134.43%16.62M-1,507.22%-179.2M101.77%308K
Investing cash flow -111.21%-144.39M65.33%-68.37M4.47%-197.21M-487.12%-206.43M108.02%53.32M-82.58%-664.72M-1,808.86%-364.07M106.80%21.31M-17.92%-31.12M15.03%-64.33M
Financing cash flow
Net issuance payments of debt -----------------------------1,700.00%-900M--0-1,200.00%-650M
Net common stock issuance -94.49%1.56M-77.58%28.34M187.62%126.4M27.31%-144.25M-181.77%-198.45M42.66%-70.43M-457.54%-122.83M-531.22%-22.03M2.30%1.33M-56.86%1.22M
Cash dividends paid 89.51%-20.99M-16.84%-200.06M-30.19%-171.23M-9.58%-131.52M-3.12%-120.02M-41.90%-116.39M-174,419.15%-82.02M73.45%-47K57.14%-9K83.33%-5K
Cash dividends for minorities 36.83%-3.39M50.01%-5.37M-7.20%-10.75M-24.49%-10.02M60.18%-8.05M5.89%-20.22M-96.22%-21.48M40.58%-10.95M--0--0
Net other fund-raising expenses --1K---------------2K----247.96%3.33M93.54%-2.25M--0----
Financing cash flow 87.11%-22.82M-218.65%-177.09M80.55%-55.58M12.47%-285.8M-57.71%-326.52M7.16%-207.04M76.16%-223.01M-851.10%-935.28M-91.94%1.33M-1,279.48%-651.03M
Net cash flow
Beginning cash position -21.67%4.19B13.33%5.34B-5.92%4.71B23.71%5.01B-8.79%4.05B19.52%4.44B10.20%3.72B4.97%3.37B8.87%3.34B13.38%3.63B
Current changes in cash 86.14%-160.54M-284.26%-1.16B312.00%628.41M-130.88%-296.42M345.82%959.81M-152.50%-390.46M117.40%743.69M101.25%342.08M33.60%372.82M-122.48%-291.76M
Effect of exchange rate changes ----------------375.89%533K-74.25%112K-10.49%435K104.75%486K-99.90%22K100.84%26K
Cash adjustments other than cash changes 0.00%-1K---1K-----200.00%-1K200.00%1K99.99%-1K-1,389.75%-18.75M145,500.00%1.45M--073,500.00%736K
End cash Position -3.84%4.02B-21.67%4.19B13.33%5.34B-5.92%4.71B23.71%5.01B-8.79%4.05B19.52%4.44B10.20%3.72B10.20%3.72B8.87%3.34B
Free cash flow 96.79%-34.04M-238.71%-1.06B2,108.23%765.28M-103.72%-38.11M284.03%1.02B-78.41%266.49M11.74%1.23B252.57%1.1B63.41%373.21M576.79%383.78M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Market Insights

Discussing

Gold price hits new high! Safe havens in a turbulent market?
🎙️Discussion 1. The spot gold price climbed to an all-time high, with numerous institutions raising their gold price forecasts, how do you Show More