Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Jefferies Financial
JEF
5
Amazon
AMZN
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 5.23%2.6B | -39.02%623.98M | 40.18%651.16M | 22.30%757.38M | 56.41%564.69M | 1.40%2.47B | 41.97%1.02B | -41.63%464.53M | -3.91%619.27M | 32.32%361.03M |
Net profit before non-cash adjustment | -27.81%486.7M | -225.14%-368.16M | 120.19%535.79M | 113.00%203.14M | 180.78%115.93M | 297.02%674.2M | 179.00%294.21M | 154.34%243.33M | 88.40%95.37M | 135.57%41.29M |
Total adjustment of non-cash items | 16.45%2.12B | 150.95%895.57M | -69.08%133.06M | -7.15%481.79M | 18.51%608.98M | -25.54%1.82B | -63.22%356.88M | -6.03%430.33M | -3.56%518.91M | 7.48%513.88M |
-Depreciation and amortization | -0.06%1.24B | -0.99%309.42M | 0.53%312.39M | -0.21%308.61M | 0.42%309.88M | 0.19%1.24B | -2.21%312.51M | -0.11%310.75M | -0.72%309.26M | 4.03%308.59M |
-Reversal of impairment losses recognized in profit and loss | 390.64%251.7M | -73.25%8.88M | 1,576.51%214.36M | 2,721.93%22.27M | 36.51%6.2M | -87.93%51.3M | -89.11%33.18M | -73.48%12.79M | -98.90%789K | 744.05%4.54M |
-Assets reserve and write-off | 2,003.57%58.9M | ---- | ---- | ---- | ---- | --2.8M | ---- | ---- | ---- | ---- |
-Share of associates | 5.64%232.4M | 26.78%60.73M | 2.62%32.04M | -11.36%65.03M | 10.49%74.6M | 43.51%220M | -13.58%47.91M | 369.01%31.22M | 74.83%73.36M | 37.08%67.51M |
-Disposal profit | 98.23%-3.7M | 104.81%975K | -25.74%-2.36M | 99.74%-478K | 28.37%-1.83M | -8,965.22%-208.5M | -345.46%-20.29M | -19.14%-1.88M | -2,343.48%-183.77M | -74.56%-2.56M |
-Net exchange gains and losses | -148.99%-87.1M | 417.51%353.6M | -5,481.28%-568.05M | -108.15%-19.35M | 256.97%146.7M | -20.77%177.8M | -160.64%-111.37M | -46.25%10.56M | 1,284.68%237.52M | 940.41%41.1M |
-Remuneration paid in stock | --0 | --0 | --0 | --0 | --0 | -90.91%200K | -129.74%-58K | --0 | --0 | -80.44%258K |
-Pension and employee benefit expenses | 1,732.14%51.3M | 67.69%7.52M | 323.90%23.55M | 73.20%8.78M | 204.01%11.45M | -87.44%2.8M | --4.49M | ---10.52M | --5.07M | --3.77M |
-Other non-cash items | 12.96%375.6M | 8.94%95.55M | 56.47%121.14M | 26.38%96.93M | -31.64%61.99M | -12.61%332.5M | 15.19%87.7M | 5.23%77.42M | -25.48%76.7M | -29.09%90.68M |
Changes in working capital | 65.90%-8.9M | -74.05%96.56M | 91.54%-17.7M | 1,352.53%72.45M | 17.47%-160.22M | -107.86%-26.1M | 202.64%372.19M | -186.31%-209.14M | -91.06%4.99M | -117.72%-194.14M |
-Change in receivables | 102.89%3.1M | ---- | ---- | ---- | ---- | -210.30%-107.1M | ---- | ---- | ---- | ---- |
-Change in inventory | 68.18%-8.4M | ---- | ---- | ---- | ---- | 37.44%-26.4M | ---- | ---- | ---- | ---- |
-Change in payables | -12.26%128.1M | ---- | ---- | ---- | ---- | -42.22%146M | ---- | ---- | ---- | ---- |
-Changes in other current assets | -241.19%-131.7M | -92.28%39.2M | 53.50%-179M | 23,251.55%59.73M | 67.92%-51.63M | -258.85%-38.6M | 8,021.80%507.53M | -373.52%-384.94M | 99.56%-258K | -150.70%-160.94M |
-Changes in other current liabilities | ---- | ---- | -8.24%161.31M | 142.49%12.72M | -227.06%-108.59M | ---- | ---- | 73.10%175.8M | -95.41%5.25M | -32.94%-33.2M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -90.27%-264.1M | -247.32%-162.46M | 16.65%-19.02M | 23.09%-35.33M | -103.21%-47.3M | -112.23%-138.8M | -94.73%-46.78M | -0.79%-22.82M | -136.77%-45.93M | -3,621.03%-23.27M |
Other operating cash inflow (outflow) | -35.14%-10M | -98.17%-3.04M | 16.00%-2.38M | -980.93%-4.19M | 85.36%-387K | -29.82%-7.4M | -58.10%-1.53M | -251.55%-2.84M | 77.88%-388K | -21.80%-2.64M |
Operating cash flow | 0.05%2.32B | -52.97%458.48M | 43.49%629.75M | 25.29%717.86M | 54.28%517.01M | -1.74%2.32B | 40.13%974.96M | -43.18%438.87M | -8.08%572.95M | 23.50%335.11M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -565.57%-564.4M | 14.91%-162.49M | 22.09%-126.47M | -121.81%-100.83M | 9.90%-174.61M | 86.92%-84.8M | 10.60%-190.97M | 11.83%-162.32M | 500.20%462.29M | -43.39%-193.8M |
Net business purchase and sale | ---467.2M | --0 | --0 | ---2M | ---465.2M | ---- | ---- | --0 | --0 | --0 |
Net investment property transactions | 25.93%-31.7M | -35.06%-14.11M | 71.37%-3.91M | 27.98%-9.77M | 23.93%-3.91M | 76.02%-42.8M | 58.90%-10.45M | 68.51%-13.64M | 85.49%-13.57M | 68.41%-5.14M |
Net investment product transactions | -566.67%-350M | --0 | ---300M | --0 | ---50M | 50.00%75M | --75M | --0 | --0 | --0 |
Advance cash and loans provided to other parties | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Dividends received (cash flow from investment activities) | --0 | ---- | ---- | ---- | ---- | 31.58%15M | ---- | ---- | ---- | ---- |
Interest received (cash flow from investment activities) | 13.62%121M | -17.32%25.47M | 0.49%34.24M | 6.16%30.45M | 138.49%30.83M | 216.02%106.5M | 130.22%30.81M | 254.26%34.08M | 651.48%28.68M | 87.91%12.93M |
Net changes in other investments | -12.60%109.6M | 52.51%37.79M | -46.41%17.68M | -59.85%16.46M | 41.40%37.67M | 97.79%125.4M | 288.20%24.78M | 26.30%33M | 62.81%40.99M | 5.43%26.64M |
Investing cash flow | -708.70%-1.18B | -103.00%-113.34M | -247.53%-378.45M | -112.67%-65.7M | -292.32%-625.22M | 117.14%194.3M | 91.39%-55.83M | 43.19%-108.9M | 397.66%518.39M | -33.63%-159.37M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 186.84%202.5M | 156.10%113.96M | -523.00%-1.67B | 215.52%1.76B | 99.32%-2.18M | 82.63%-233.2M | -353.48%-203.13M | -977.34%-267.36M | 71,193.36%556.66M | 78.01%-319.37M |
Increase or decrease of lease financing | -23.65%-146.9M | -37.31%-43.82M | -38.49%-39.2M | -2.85%-32.18M | -16.14%-31.7M | 9.86%-118.8M | -12.52%-31.91M | -15.75%-28.31M | 10.36%-31.29M | 38.08%-27.29M |
Cash dividends paid | 0.00%-850.2M | 0.00%-340.1M | --0 | ---- | ---- | -0.18%-850.2M | ---340.1M | --0 | ---- | ---- |
Interest paid (cash flow from financing activities) | -2.07%-566.9M | -28.83%-150.28M | 17.12%-138.73M | -3.20%-121.3M | -1.80%-156.59M | -3.75%-555.4M | -4.06%-116.65M | -14.91%-167.39M | -16.89%-117.54M | 13.09%-153.81M |
Net other fund-raising expenses | -339.34%-80.4M | ---- | ---- | ---- | ---- | -325.58%-18.3M | ---- | ---- | ---- | ---- |
Financing cash flow | 18.81%-1.44B | 29.50%-500.64M | -298.13%-1.84B | 1,168.57%1.09B | 61.94%-190.46M | 37.96%-1.78B | -998.81%-710.1M | 3.44%-463.06M | 24.94%-102.27M | 77.06%-500.48M |
Net cash flow | ||||||||||
Beginning cash position | 27.64%3.88B | -4.63%3.52B | 40.29%5.38B | 32.34%3.62B | 27.64%3.88B | -34.42%3.04B | 17.82%3.69B | 28.96%3.83B | 4.84%2.74B | -34.42%3.04B |
Current changes in cash | -140.73%-301.5M | -174.39%-155.5M | -1,096.46%-1.59B | 76.42%1.74B | 8.03%-298.67M | 145.34%740.3M | 1,311.73%209.04M | -231.50%-133.08M | 216.07%989.08M | 84.00%-324.73M |
Effect of exchange rate changes | -146.38%-46.8M | 1,565.26%175.25M | -2,280.68%-267.09M | -92.88%7.46M | 95.11%37.58M | 183.43%100.9M | 82.71%-11.96M | -119.55%-11.22M | 124.50%104.82M | 2,724.19%19.26M |
End cash Position | -8.97%3.54B | -8.97%3.54B | -4.63%3.52B | 40.29%5.38B | 32.34%3.62B | 27.64%3.88B | 27.64%3.88B | 17.82%3.69B | 28.96%3.83B | 4.84%2.74B |
Free cash flow | 8.00%1.76B | -62.28%295.87M | 82.18%503.05M | 44.92%616.74M | 142.91%340.65M | -3.14%1.63B | 74.25%784.28M | -53.07%276.12M | -16.05%425.56M | 4.92%140.24M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.