MY Stock MarketDetailed Quotes

4715 GENM

Watchlist
  • 1.540
  • +0.050+3.36%
15min DelayTrading Apr 8 15:55 CST
8.73BMarket Cap35.00P/E (TTM)

GENM Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
-8.96%3.54B
-8.96%3.54B
-4.63%3.52B
40.29%5.38B
32.34%3.62B
27.64%3.88B
27.64%3.88B
17.82%3.69B
28.96%3.83B
4.84%2.74B
-Cash and cash equivalents
-8.96%3.54B
-8.96%3.54B
-4.63%3.52B
40.29%5.38B
32.34%3.62B
27.64%3.88B
27.64%3.88B
17.82%3.69B
28.96%3.83B
4.84%2.74B
-Including:Cash
----
----
----
----
----
26.04%2.7B
26.04%2.7B
----
----
----
-Including:Cash equivalents
----
----
----
----
----
31.42%1.19B
31.42%1.19B
----
----
----
Receivables
61.91%553.24M
61.91%553.24M
-28.46%770.39M
-13.00%635.72M
-3.54%732.48M
25.07%341.7M
25.07%341.7M
69.85%1.08B
-11.42%730.73M
-6.46%759.34M
-Accounts receivable
622.77%551.48M
622.77%551.48M
-32.16%670.74M
-18.58%527.05M
-8.15%628.85M
1.19%76.3M
1.19%76.3M
71.33%988.72M
-16.31%647.32M
-9.59%684.67M
-Other receivables
-99.34%1.76M
-99.34%1.76M
13.03%99.65M
30.29%108.67M
38.79%103.63M
34.18%265.4M
34.18%265.4M
54.88%88.16M
61.85%83.41M
37.00%74.67M
Inventory
4.29%186.79M
4.29%186.79M
3.19%178.23M
19.09%194.45M
20.71%190.12M
18.92%179.1M
18.92%179.1M
24.51%172.72M
23.87%163.28M
24.24%157.5M
Prepaid assets
----
----
----
----
----
36.36%300M
36.36%300M
----
----
----
Restricted cash
1,572.00%10.03M
1,572.00%10.03M
1,469.07%9.79M
1,601.29%10.58M
1,774.45%11M
0.00%600K
0.00%600K
49.28%624K
56.68%622K
54.88%587K
Tax assets-Current
----
----
----
----
----
-41.94%63.4M
-41.94%63.4M
----
----
----
Hedging assets-current
----
----
----
--134K
--534K
----
----
14.61%1.06M
----
----
Holding assets for sale
-98.73%17.81M
-98.73%17.81M
-10.62%1.01B
2.91%1.16B
35.38%1.45B
--1.41B
--1.41B
--1.13B
--1.13B
--1.07B
Total current assets
-30.31%4.3B
-30.31%4.3B
-9.62%5.49B
26.01%7.38B
27.11%6.01B
62.66%6.18B
62.66%6.18B
55.57%6.07B
49.01%5.86B
33.10%4.73B
Non current assets
Net PPE
-2.64%14.7B
-2.64%14.7B
-6.95%14.46B
-5.15%14.88B
-5.04%15.12B
-5.67%15.1B
-5.67%15.1B
-6.04%15.54B
-4.55%15.69B
-3.70%15.92B
-Gross PP&E
-46.30%14.7B
-46.30%14.7B
-6.95%14.46B
-5.15%14.88B
-5.04%15.12B
0.81%27.38B
0.81%27.38B
-6.04%15.54B
-4.55%15.69B
-3.70%15.92B
-Accumulated depreciation
----
----
----
----
----
-10.10%-12.28B
-10.10%-12.28B
----
----
----
Investment properties
124.72%2.44B
124.72%2.44B
20.85%1.32B
29.61%1.4B
3.67%1.09B
-47.84%1.09B
-47.84%1.09B
-53.93%1.09B
-51.78%1.08B
-49.56%1.05B
Prepaid assets-non current
----
----
----
----
----
-2.11%32.5M
-2.11%32.5M
----
----
----
Total investment
25.32%2.63B
25.32%2.63B
10.79%2.51B
11.40%2.54B
16.55%2.61B
-8.42%2.1B
-8.42%2.1B
12.91%2.26B
18.13%2.28B
18.64%2.24B
-Long-term equity investment
8.80%2.15B
8.80%2.15B
-1.20%2.04B
13.49%2.37B
18.83%2.44B
-6.05%1.98B
-6.05%1.98B
13.95%2.07B
20.43%2.09B
21.11%2.05B
-Financial asset investment
294.79%478.88M
294.79%478.88M
136.77%465.78M
-11.12%171.7M
-8.43%171.07M
-35.10%121.3M
-35.10%121.3M
3.07%196.72M
-2.08%193.17M
-3.09%186.82M
-Including:Financial assets designated as fair value through profit or loss, Total
711.32%408.1M
711.32%408.1M
225.47%404.45M
-16.02%101.71M
-14.82%100.8M
-57.73%50.3M
-57.73%50.3M
4.23%124.27M
-6.17%121.1M
-7.26%118.35M
-Including:Available-for-sale securities
-0.30%70.78M
-0.30%70.78M
-15.36%61.33M
-2.89%69.99M
2.63%70.27M
4.57%71M
4.57%71M
1.13%72.46M
5.66%72.07M
5.06%68.47M
Long-term accounts receivable and other receivables
--54.7M
--54.7M
----
----
----
----
----
----
----
----
Finance lease receivables-Non current
----
----
----
----
----
6.32%323.1M
6.32%323.1M
----
----
----
Goodwill and other intangible assets
-5.96%4B
-5.96%4B
-10.69%3.84B
-1.89%4.3B
5.31%4.34B
4.15%4.25B
4.15%4.25B
2.29%4.3B
5.67%4.38B
-0.40%4.12B
-Goodwill
----
----
----
----
----
9.98%466M
9.98%466M
----
----
----
-Other intangible assets
----
----
----
----
----
3.48%3.79B
3.48%3.79B
----
----
----
Deferred tax assets-non current
-2.06%42.31M
-2.06%42.31M
16.27%42.4M
15.12%42.52M
48.28%43.58M
46.94%43.2M
46.94%43.2M
17.92%36.46M
19.22%36.94M
-23.35%29.39M
Other non current assets
--390.6M
--390.6M
-6.53%335.75M
4.68%375.43M
10.60%375.48M
----
----
599.86%359.2M
591.42%358.64M
590.42%339.47M
Total non current assets
5.77%24.26B
5.77%24.26B
-4.60%22.51B
-1.21%23.54B
-0.53%23.57B
-7.63%22.94B
-7.63%22.94B
-6.39%23.59B
-4.07%23.83B
-4.14%23.7B
Total assets
-1.88%28.57B
-1.88%28.57B
-5.63%28B
4.16%30.92B
4.07%29.58B
1.69%29.12B
1.69%29.12B
1.92%29.67B
3.18%29.68B
0.53%28.43B
Liabilities
Current liabilities
Financial liabilities
51.02%355.19M
51.02%355.19M
-46.43%241.91M
-59.08%312.6M
-65.43%224.14M
-75.95%235.2M
-75.95%235.2M
4.23%451.61M
82.27%764M
57.16%648.32M
-Financial or other derivative investment liabilities
----
----
--7.63M
----
-80.75%644K
--0
--0
--0
--0
773.37%3.35M
-Current debt and capital lease obligation
51.02%355.19M
51.02%355.19M
-48.12%234.28M
-59.08%312.6M
-65.35%223.5M
-75.85%235.2M
-75.85%235.2M
4.23%451.61M
82.27%764M
56.49%644.97M
-Including:Current debt
100.87%282.43M
100.87%282.43M
-57.57%152.6M
-68.99%208.53M
-77.80%124.67M
-84.27%140.6M
-84.27%140.6M
0.47%359.65M
94.24%672.43M
72.11%561.63M
-Including:Current capital Lease obligation
-23.08%72.76M
-23.08%72.76M
-11.17%81.68M
13.65%104.07M
18.59%98.83M
18.55%94.6M
18.55%94.6M
22.08%91.96M
25.48%91.57M
-2.89%83.34M
Payables
157.91%2.99B
157.91%2.99B
2.05%3.25B
5.75%2.85B
2.31%3.27B
1.02%1.16B
1.02%1.16B
16.78%3.19B
2.61%2.69B
26.71%3.2B
-accounts payable
528.80%2.93B
528.80%2.93B
2.80%2.83B
2.40%2.67B
5.18%2.65B
-11.08%465.3M
-11.08%465.3M
3.91%2.75B
2.52%2.61B
2.73%2.52B
-Total tax payable
25.42%42.77M
25.42%42.77M
143.95%75.37M
497.64%105.07M
47.27%30.07M
63.94%34.1M
63.94%34.1M
172.07%30.89M
60.43%17.58M
13.38%20.42M
-Dividends payable
----
----
-0.00%340.06M
----
0.00%510.1M
----
----
--340.07M
----
--510.1M
-Other payable
-97.19%18.52M
-97.19%18.52M
-86.27%8.94M
6.90%71.07M
-45.08%81.08M
9.36%658.8M
9.36%658.8M
-7.77%65.06M
-3.28%66.49M
180.02%147.64M
Current provisions
----
----
----
----
----
0.00%8.5M
0.00%8.5M
----
----
----
Pension and other retirement benefit plans
----
----
----
----
----
9.43%34.8M
9.43%34.8M
----
----
----
Accrued and deferred income
----
----
----
----
----
13.02%1.65B
13.02%1.65B
----
----
----
Other current liabilities
----
----
----
----
----
-52.84%58.2M
-52.84%58.2M
----
----
----
Current liabilities
6.26%3.34B
6.26%3.34B
-3.97%3.49B
-8.59%3.16B
-9.11%3.5B
-16.09%3.15B
-16.09%3.15B
15.06%3.64B
13.59%3.46B
30.98%3.85B
Non current liabilities
Non current financial liabilities
1.58%12.97B
1.58%12.97B
-4.18%12.4B
13.49%14.67B
8.72%13.03B
7.04%12.77B
7.04%12.77B
1.77%12.94B
5.38%12.93B
0.35%11.98B
-Long term debt and capital lease obligation
1.55%12.96B
1.55%12.96B
-4.18%12.4B
13.49%14.67B
8.72%13.03B
7.04%12.77B
7.04%12.77B
1.77%12.94B
5.38%12.93B
0.35%11.98B
-Including:Long term debt
-1.14%11.94B
-1.14%11.94B
-6.94%11.39B
14.87%14B
9.28%12.33B
7.60%12.08B
7.60%12.08B
1.21%12.24B
4.34%12.19B
-0.36%11.28B
-Including:Long term capital lease obligation
48.54%1.03B
48.54%1.03B
43.75%1.01B
-9.39%667.59M
-0.36%696.9M
-1.85%690.1M
-1.85%690.1M
12.61%702.71M
26.26%736.75M
13.35%699.39M
-Derivative product liabilities
--3.96M
--3.96M
----
----
----
----
----
----
----
----
Long term accounts payable and other payables
----
----
----
----
----
----
----
----
-24.05%7.45M
-24.50%7.07M
Long term provisions
----
----
----
----
----
-2.33%4.2M
-2.33%4.2M
----
----
----
Long term pension and other post-retirement benefit plans
----
----
----
----
----
-3.61%189.5M
-3.61%189.5M
----
----
----
Non current deferred liabilities
-1.60%981.04M
-1.60%981.04M
-0.61%972.29M
5.63%1.02B
14.66%1.02B
21.66%997M
21.66%997M
30.13%978.24M
41.24%966.42M
41.87%891.74M
Non current accrued and deferred income
----
----
----
----
----
--1.7M
--1.7M
----
----
----
Other non current liabilities
--237.67M
--237.67M
17.33%227.61M
0.24%212.39M
1.19%206.18M
----
----
9.13%194M
9.72%211.88M
8.18%203.75M
Total non current liabilities
1.63%14.19B
1.63%14.19B
-3.64%13.6B
12.69%15.9B
8.94%14.26B
7.76%13.96B
7.76%13.96B
3.35%14.11B
7.29%14.11B
2.49%13.09B
Total liabilities
2.48%17.53B
2.48%17.53B
-3.71%17.09B
8.51%19.06B
4.84%17.76B
2.41%17.1B
2.41%17.1B
5.55%17.75B
8.47%17.57B
7.82%16.93B
Shareholders'equity
Share capital
-0.00%1.76B
-0.00%1.76B
0.00%1.76B
0.00%1.76B
0.00%1.76B
0.00%1.76B
0.00%1.76B
0.00%1.76B
0.00%1.76B
0.00%1.76B
-common stock
-0.00%1.76B
-0.00%1.76B
0.00%1.76B
0.00%1.76B
0.00%1.76B
0.00%1.76B
0.00%1.76B
0.00%1.76B
0.00%1.76B
0.00%1.76B
Retained earnings
--9.02B
--9.02B
--9.48B
----
--9.16B
----
----
----
----
----
Less: Treasury stock
-0.00%935.66M
-0.00%935.66M
0.00%935.66M
0.00%935.66M
0.00%935.66M
-0.93%935.7M
-0.93%935.7M
-0.93%935.66M
-0.93%935.66M
-0.93%935.66M
Other reserves
-82.74%2.07B
-82.74%2.07B
-88.33%1.39B
-1.39%11.9B
-76.33%2.7B
1.55%12B
1.55%12B
-1.98%11.9B
650.34%12.07B
-7.42%11.39B
Total stockholders'equity
-7.07%11.92B
-7.07%11.92B
-8.13%11.69B
-1.30%12.73B
3.83%12.69B
1.52%12.83B
1.52%12.83B
-1.79%12.73B
-2.18%12.9B
-6.89%12.22B
Noncontrolling interests
-8.18%-882.14M
-8.18%-882.14M
2.94%-786.84M
-11.67%-878.91M
-18.15%-862.99M
-15.35%-815.4M
-15.35%-815.4M
-21.34%-810.66M
-27.72%-787.05M
-30.99%-730.43M
Total equity
-8.10%11.04B
-8.10%11.04B
-8.48%10.91B
-2.14%11.85B
2.92%11.83B
0.70%12.01B
0.70%12.01B
-3.04%11.92B
-3.64%12.11B
-8.57%11.49B
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments -8.96%3.54B-8.96%3.54B-4.63%3.52B40.29%5.38B32.34%3.62B27.64%3.88B27.64%3.88B17.82%3.69B28.96%3.83B4.84%2.74B
-Cash and cash equivalents -8.96%3.54B-8.96%3.54B-4.63%3.52B40.29%5.38B32.34%3.62B27.64%3.88B27.64%3.88B17.82%3.69B28.96%3.83B4.84%2.74B
-Including:Cash --------------------26.04%2.7B26.04%2.7B------------
-Including:Cash equivalents --------------------31.42%1.19B31.42%1.19B------------
Receivables 61.91%553.24M61.91%553.24M-28.46%770.39M-13.00%635.72M-3.54%732.48M25.07%341.7M25.07%341.7M69.85%1.08B-11.42%730.73M-6.46%759.34M
-Accounts receivable 622.77%551.48M622.77%551.48M-32.16%670.74M-18.58%527.05M-8.15%628.85M1.19%76.3M1.19%76.3M71.33%988.72M-16.31%647.32M-9.59%684.67M
-Other receivables -99.34%1.76M-99.34%1.76M13.03%99.65M30.29%108.67M38.79%103.63M34.18%265.4M34.18%265.4M54.88%88.16M61.85%83.41M37.00%74.67M
Inventory 4.29%186.79M4.29%186.79M3.19%178.23M19.09%194.45M20.71%190.12M18.92%179.1M18.92%179.1M24.51%172.72M23.87%163.28M24.24%157.5M
Prepaid assets --------------------36.36%300M36.36%300M------------
Restricted cash 1,572.00%10.03M1,572.00%10.03M1,469.07%9.79M1,601.29%10.58M1,774.45%11M0.00%600K0.00%600K49.28%624K56.68%622K54.88%587K
Tax assets-Current ---------------------41.94%63.4M-41.94%63.4M------------
Hedging assets-current --------------134K--534K--------14.61%1.06M--------
Holding assets for sale -98.73%17.81M-98.73%17.81M-10.62%1.01B2.91%1.16B35.38%1.45B--1.41B--1.41B--1.13B--1.13B--1.07B
Total current assets -30.31%4.3B-30.31%4.3B-9.62%5.49B26.01%7.38B27.11%6.01B62.66%6.18B62.66%6.18B55.57%6.07B49.01%5.86B33.10%4.73B
Non current assets
Net PPE -2.64%14.7B-2.64%14.7B-6.95%14.46B-5.15%14.88B-5.04%15.12B-5.67%15.1B-5.67%15.1B-6.04%15.54B-4.55%15.69B-3.70%15.92B
-Gross PP&E -46.30%14.7B-46.30%14.7B-6.95%14.46B-5.15%14.88B-5.04%15.12B0.81%27.38B0.81%27.38B-6.04%15.54B-4.55%15.69B-3.70%15.92B
-Accumulated depreciation ---------------------10.10%-12.28B-10.10%-12.28B------------
Investment properties 124.72%2.44B124.72%2.44B20.85%1.32B29.61%1.4B3.67%1.09B-47.84%1.09B-47.84%1.09B-53.93%1.09B-51.78%1.08B-49.56%1.05B
Prepaid assets-non current ---------------------2.11%32.5M-2.11%32.5M------------
Total investment 25.32%2.63B25.32%2.63B10.79%2.51B11.40%2.54B16.55%2.61B-8.42%2.1B-8.42%2.1B12.91%2.26B18.13%2.28B18.64%2.24B
-Long-term equity investment 8.80%2.15B8.80%2.15B-1.20%2.04B13.49%2.37B18.83%2.44B-6.05%1.98B-6.05%1.98B13.95%2.07B20.43%2.09B21.11%2.05B
-Financial asset investment 294.79%478.88M294.79%478.88M136.77%465.78M-11.12%171.7M-8.43%171.07M-35.10%121.3M-35.10%121.3M3.07%196.72M-2.08%193.17M-3.09%186.82M
-Including:Financial assets designated as fair value through profit or loss, Total 711.32%408.1M711.32%408.1M225.47%404.45M-16.02%101.71M-14.82%100.8M-57.73%50.3M-57.73%50.3M4.23%124.27M-6.17%121.1M-7.26%118.35M
-Including:Available-for-sale securities -0.30%70.78M-0.30%70.78M-15.36%61.33M-2.89%69.99M2.63%70.27M4.57%71M4.57%71M1.13%72.46M5.66%72.07M5.06%68.47M
Long-term accounts receivable and other receivables --54.7M--54.7M--------------------------------
Finance lease receivables-Non current --------------------6.32%323.1M6.32%323.1M------------
Goodwill and other intangible assets -5.96%4B-5.96%4B-10.69%3.84B-1.89%4.3B5.31%4.34B4.15%4.25B4.15%4.25B2.29%4.3B5.67%4.38B-0.40%4.12B
-Goodwill --------------------9.98%466M9.98%466M------------
-Other intangible assets --------------------3.48%3.79B3.48%3.79B------------
Deferred tax assets-non current -2.06%42.31M-2.06%42.31M16.27%42.4M15.12%42.52M48.28%43.58M46.94%43.2M46.94%43.2M17.92%36.46M19.22%36.94M-23.35%29.39M
Other non current assets --390.6M--390.6M-6.53%335.75M4.68%375.43M10.60%375.48M--------599.86%359.2M591.42%358.64M590.42%339.47M
Total non current assets 5.77%24.26B5.77%24.26B-4.60%22.51B-1.21%23.54B-0.53%23.57B-7.63%22.94B-7.63%22.94B-6.39%23.59B-4.07%23.83B-4.14%23.7B
Total assets -1.88%28.57B-1.88%28.57B-5.63%28B4.16%30.92B4.07%29.58B1.69%29.12B1.69%29.12B1.92%29.67B3.18%29.68B0.53%28.43B
Liabilities
Current liabilities
Financial liabilities 51.02%355.19M51.02%355.19M-46.43%241.91M-59.08%312.6M-65.43%224.14M-75.95%235.2M-75.95%235.2M4.23%451.61M82.27%764M57.16%648.32M
-Financial or other derivative investment liabilities ----------7.63M-----80.75%644K--0--0--0--0773.37%3.35M
-Current debt and capital lease obligation 51.02%355.19M51.02%355.19M-48.12%234.28M-59.08%312.6M-65.35%223.5M-75.85%235.2M-75.85%235.2M4.23%451.61M82.27%764M56.49%644.97M
-Including:Current debt 100.87%282.43M100.87%282.43M-57.57%152.6M-68.99%208.53M-77.80%124.67M-84.27%140.6M-84.27%140.6M0.47%359.65M94.24%672.43M72.11%561.63M
-Including:Current capital Lease obligation -23.08%72.76M-23.08%72.76M-11.17%81.68M13.65%104.07M18.59%98.83M18.55%94.6M18.55%94.6M22.08%91.96M25.48%91.57M-2.89%83.34M
Payables 157.91%2.99B157.91%2.99B2.05%3.25B5.75%2.85B2.31%3.27B1.02%1.16B1.02%1.16B16.78%3.19B2.61%2.69B26.71%3.2B
-accounts payable 528.80%2.93B528.80%2.93B2.80%2.83B2.40%2.67B5.18%2.65B-11.08%465.3M-11.08%465.3M3.91%2.75B2.52%2.61B2.73%2.52B
-Total tax payable 25.42%42.77M25.42%42.77M143.95%75.37M497.64%105.07M47.27%30.07M63.94%34.1M63.94%34.1M172.07%30.89M60.43%17.58M13.38%20.42M
-Dividends payable ---------0.00%340.06M----0.00%510.1M----------340.07M------510.1M
-Other payable -97.19%18.52M-97.19%18.52M-86.27%8.94M6.90%71.07M-45.08%81.08M9.36%658.8M9.36%658.8M-7.77%65.06M-3.28%66.49M180.02%147.64M
Current provisions --------------------0.00%8.5M0.00%8.5M------------
Pension and other retirement benefit plans --------------------9.43%34.8M9.43%34.8M------------
Accrued and deferred income --------------------13.02%1.65B13.02%1.65B------------
Other current liabilities ---------------------52.84%58.2M-52.84%58.2M------------
Current liabilities 6.26%3.34B6.26%3.34B-3.97%3.49B-8.59%3.16B-9.11%3.5B-16.09%3.15B-16.09%3.15B15.06%3.64B13.59%3.46B30.98%3.85B
Non current liabilities
Non current financial liabilities 1.58%12.97B1.58%12.97B-4.18%12.4B13.49%14.67B8.72%13.03B7.04%12.77B7.04%12.77B1.77%12.94B5.38%12.93B0.35%11.98B
-Long term debt and capital lease obligation 1.55%12.96B1.55%12.96B-4.18%12.4B13.49%14.67B8.72%13.03B7.04%12.77B7.04%12.77B1.77%12.94B5.38%12.93B0.35%11.98B
-Including:Long term debt -1.14%11.94B-1.14%11.94B-6.94%11.39B14.87%14B9.28%12.33B7.60%12.08B7.60%12.08B1.21%12.24B4.34%12.19B-0.36%11.28B
-Including:Long term capital lease obligation 48.54%1.03B48.54%1.03B43.75%1.01B-9.39%667.59M-0.36%696.9M-1.85%690.1M-1.85%690.1M12.61%702.71M26.26%736.75M13.35%699.39M
-Derivative product liabilities --3.96M--3.96M--------------------------------
Long term accounts payable and other payables ---------------------------------24.05%7.45M-24.50%7.07M
Long term provisions ---------------------2.33%4.2M-2.33%4.2M------------
Long term pension and other post-retirement benefit plans ---------------------3.61%189.5M-3.61%189.5M------------
Non current deferred liabilities -1.60%981.04M-1.60%981.04M-0.61%972.29M5.63%1.02B14.66%1.02B21.66%997M21.66%997M30.13%978.24M41.24%966.42M41.87%891.74M
Non current accrued and deferred income ----------------------1.7M--1.7M------------
Other non current liabilities --237.67M--237.67M17.33%227.61M0.24%212.39M1.19%206.18M--------9.13%194M9.72%211.88M8.18%203.75M
Total non current liabilities 1.63%14.19B1.63%14.19B-3.64%13.6B12.69%15.9B8.94%14.26B7.76%13.96B7.76%13.96B3.35%14.11B7.29%14.11B2.49%13.09B
Total liabilities 2.48%17.53B2.48%17.53B-3.71%17.09B8.51%19.06B4.84%17.76B2.41%17.1B2.41%17.1B5.55%17.75B8.47%17.57B7.82%16.93B
Shareholders'equity
Share capital -0.00%1.76B-0.00%1.76B0.00%1.76B0.00%1.76B0.00%1.76B0.00%1.76B0.00%1.76B0.00%1.76B0.00%1.76B0.00%1.76B
-common stock -0.00%1.76B-0.00%1.76B0.00%1.76B0.00%1.76B0.00%1.76B0.00%1.76B0.00%1.76B0.00%1.76B0.00%1.76B0.00%1.76B
Retained earnings --9.02B--9.02B--9.48B------9.16B--------------------
Less: Treasury stock -0.00%935.66M-0.00%935.66M0.00%935.66M0.00%935.66M0.00%935.66M-0.93%935.7M-0.93%935.7M-0.93%935.66M-0.93%935.66M-0.93%935.66M
Other reserves -82.74%2.07B-82.74%2.07B-88.33%1.39B-1.39%11.9B-76.33%2.7B1.55%12B1.55%12B-1.98%11.9B650.34%12.07B-7.42%11.39B
Total stockholders'equity -7.07%11.92B-7.07%11.92B-8.13%11.69B-1.30%12.73B3.83%12.69B1.52%12.83B1.52%12.83B-1.79%12.73B-2.18%12.9B-6.89%12.22B
Noncontrolling interests -8.18%-882.14M-8.18%-882.14M2.94%-786.84M-11.67%-878.91M-18.15%-862.99M-15.35%-815.4M-15.35%-815.4M-21.34%-810.66M-27.72%-787.05M-30.99%-730.43M
Total equity -8.10%11.04B-8.10%11.04B-8.48%10.91B-2.14%11.85B2.92%11.83B0.70%12.01B0.70%12.01B-3.04%11.92B-3.64%12.11B-8.57%11.49B
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.